Autoline Industries Ltd
Incorporated in 1996, Autoline Industries Ltd is in the business of manufacturing sheet metal stampings, welded assemblies and modules for the automotive industry[1]
- Market Cap ₹ 444 Cr.
- Current Price ₹ 114
- High / Low ₹ 165 / 92.0
- Stock P/E 22.9
- Book Value ₹ 33.4
- Dividend Yield 0.00 %
- ROCE 11.2 %
- ROE 15.5 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 18.3% CAGR over last 5 years
Cons
- Stock is trading at 3.42 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding is low: 33.4%
- Tax rate seems low
- Company has a low return on equity of 9.06% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
801 | 677 | 507 | 311 | 359 | 385 | 452 | 316 | 285 | 568 | 650 | 654 | 656 | |
743 | 655 | 512 | 312 | 354 | 388 | 445 | 329 | 276 | 522 | 611 | 603 | 600 | |
Operating Profit | 58 | 22 | -5 | -1 | 6 | -3 | 7 | -13 | 9 | 46 | 39 | 51 | 56 |
OPM % | 7% | 3% | -1% | -0% | 2% | -1% | 2% | -4% | 3% | 8% | 6% | 8% | 9% |
11 | -1 | 9 | 14 | -30 | 10 | 46 | -1 | 2 | 7 | 12 | 2 | 3 | |
Interest | 37 | 34 | 32 | 27 | 37 | 37 | 38 | 31 | 32 | 26 | 22 | 23 | 25 |
Depreciation | 23 | 25 | 28 | 25 | 23 | 22 | 21 | 21 | 20 | 20 | 18 | 14 | 14 |
Profit before tax | 9 | -38 | -56 | -39 | -84 | -52 | -5 | -66 | -42 | 8 | 11 | 16 | 20 |
Tax % | -22% | 5% | 2% | 0% | -15% | 0% | 1% | 0% | 0% | 0% | 0% | 2% | |
11 | -40 | -57 | -39 | -72 | -52 | -5 | -66 | -42 | 8 | 11 | 16 | 20 | |
EPS in Rs | 8.91 | -32.36 | -46.12 | -29.50 | -44.86 | -24.94 | -1.83 | -24.43 | -13.53 | 2.03 | 2.85 | 4.21 | 5.23 |
Dividend Payout % | 11% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | 8% |
3 Years: | 32% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 18% |
3 Years: | 33% |
TTM: | 1466% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | 28% |
3 Years: | 21% |
1 Year: | 3% |
Return on Equity | |
---|---|
10 Years: | -38% |
5 Years: | -27% |
3 Years: | 9% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 13 | 16 | 21 | 27 | 27 | 31 | 38 | 39 | 39 |
Reserves | 266 | 269 | 148 | 113 | 58 | 45 | 78 | 12 | -9 | 23 | 36 | 91 |
246 | 266 | 183 | 198 | 224 | 250 | 220 | 187 | 197 | 237 | 173 | 194 | |
168 | 121 | 172 | 175 | 209 | 181 | 201 | 205 | 207 | 190 | 191 | 251 | |
Total Liabilities | 693 | 669 | 516 | 499 | 507 | 497 | 526 | 432 | 426 | 487 | 439 | 575 |
291 | 296 | 252 | 223 | 240 | 221 | 205 | 187 | 169 | 150 | 141 | 187 | |
CWIP | 19 | 0 | 0 | 1 | 0 | 3 | 1 | 1 | 1 | 4 | 11 | 15 |
Investments | 66 | 32 | 32 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
317 | 342 | 232 | 244 | 267 | 273 | 320 | 244 | 256 | 333 | 287 | 373 | |
Total Assets | 693 | 669 | 516 | 499 | 507 | 497 | 526 | 432 | 426 | 487 | 439 | 575 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
41 | -52 | 69 | -16 | 44 | -17 | 19 | 23 | 7 | -53 | 76 | 19 | |
-32 | 21 | 7 | 19 | -5 | 7 | 4 | -3 | -0 | 5 | 2 | -55 | |
-5 | 21 | -76 | -3 | -40 | 13 | -25 | -19 | -7 | 47 | -79 | 35 | |
Net Cash Flow | 3 | -10 | -0 | -0 | -0 | 2 | -2 | 1 | -1 | -0 | 0 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 22 | 52 | 19 | 36 | 54 | 43 | 36 | 31 | 57 | 71 | 42 | 64 |
Inventory Days | 119 | 143 | 154 | 266 | 238 | 237 | 196 | 241 | 295 | 148 | 122 | 129 |
Days Payable | 65 | 53 | 68 | 128 | 139 | 73 | 60 | 82 | 133 | 56 | 56 | 63 |
Cash Conversion Cycle | 76 | 142 | 105 | 174 | 153 | 208 | 171 | 190 | 219 | 163 | 109 | 129 |
Working Capital Days | 46 | 91 | 74 | 121 | 54 | 66 | 41 | -18 | 95 | 110 | 72 | 66 |
ROCE % | 7% | 0% | -7% | -6% | -4% | -7% | -3% | -9% | -4% | 9% | 7% | 11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
10h - Investor Meet Scheduled on Thursday, October 10, 2024
-
Transcript Of 28Th Annual General Meeting Held On September 25, 2024.
28 Sep - Transcript of the 28th Annual General Meeting held on September 25, 2024.
-
Announcement under Regulation 30 (LODR)-Cessation
28 Sep - Retirement of two independent directors effective September 28, 2024.
- Closure of Trading Window 28 Sep
-
Reclassification Of Promoters Into Public Category Approved By Shareholders In Annual General Meeting.
27 Sep - Approval for reclassification of promoters to public category.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Feb 2024TranscriptNotesPPT
Business Overview:[1]
AIL is a medium-sized auto engineering firm which crafts sheet metal components, subassemblies, and assorted parts for top-
tier automotive OEMs, including
a) Foot Control Modules
b) Parking brakes
c) Hinges, cab stay and tilt
d) Exhaust systems
e) Tubular structures
f) Prototyping
g) Fabrications