Autoline Industries Ltd

₹ 72.9 -2.17%

15 May - close price

autolineind.com BSE: 532797 NSE: AUTOIND

About

Incorporated in 1996, Autoline Industries Ltd is in the business of manufacturing sheet metal stampings, welded assemblies and modules for the automotive industry^[1]

Key Points

Business Overview:^[1]
AIL is a medium-sized auto engineering firm that crafts sheet metal components, subassemblies, and assorted parts for top-
tier automotive OEMs, including:
a) Foot Control Modules
b) Parking brakes
c) Hinges, cab stay, and tilt
d) Exhaust systems
e) Tubular structures
f) Prototyping
g) Fabrications

Website BSE NSE

Market Cap ₹ 331 Cr.
Current Price ₹ 72.9
High / Low ₹ 96.4 / 48.4
Stock P/E 16.8
Book Value ₹ 45.0
Dividend Yield 0.00 %
ROCE 13.1 %
ROE 11.4 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 19.9% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Promoter holding is low: 32.6%
Earnings include an other income of Rs.27.9 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	149	148	161	153	189	151	156	156	195	152	173	209	289
	141	138	149	141	171	135	141	139	174	138	156	190	261
Operating Profit	8	10	12	12	18	16	15	17	20	13	17	19	28
OPM %	5%	7%	7%	8%	9%	10%	10%	11%	10%	9%	10%	9%	10%
	1	1	1	1	1	1	1	-2	1	20	1	1	6
Interest	6	6	5	5	7	7	7	9	9	9	10	10	10
Depreciation	3	3	3	3	3	4	4	4	5	5	5	5	6
Profit before tax	0	2	4	5	8	5	5	1	8	19	3	5	18
Tax %	0%	0%	0%	0%	8%	0%	0%	0%	10%	31%	0%	0%	0%
	0	2	4	5	8	5	5	1	7	13	3	5	18
EPS in Rs	0.08	0.52	1.07	1.22	2.01	1.39	1.27	0.28	1.73	2.94	0.62	1.08	3.88
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	362	311	359	385	452	316	284	566	647	651	657	822
	378	312	353	387	444	328	275	521	610	598	589	744
Operating Profit	-16	-1	6	-3	8	-12	9	45	37	52	68	78
OPM %	-4%	-0%	2%	-1%	2%	-4%	3%	8%	6%	8%	10%	9%
	42	15	-30	10	46	-1	7	8	17	2	1	28
Interest	31	27	37	37	37	31	32	25	21	22	32	40
Depreciation	26	24	23	22	21	21	20	20	17	14	17	21
Profit before tax	-32	-38	-83	-51	-4	-65	-36	8	15	19	19	45
Tax %	3%	0%	-15%	0%	0%	0%	0%	0%	0%	0%	0%	13%
	-33	-39	-71	-51	-4	-65	-36	8	15	19	19	39
EPS in Rs	-26.42	-29.17	-44.21	-24.44	-1.49	-24.18	-11.50	1.98	3.82	4.82	4.41	8.52
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	10%
5 Years:	24%
3 Years:	8%
TTM:	25%

Compounded Profit Growth
10 Years:	9%
5 Years:	20%
3 Years:	180%
TTM:	-16%

Stock Price CAGR
10 Years:	6%
5 Years:	16%
3 Years:	1%
1 Year:	-13%

Return on Equity
10 Years:	-24%
5 Years:	14%
3 Years:	16%
Last Year:	11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	12	13	16	21	27	27	31	38	39	39	43	45
Reserves	132	99	43	27	63	-2	-25	5	22	85	100	159
	183	198	224	250	214	181	192	234	169	193	287	324
	115	114	148	113	133	133	140	123	123	178	249	225
Total Liabilities	442	424	431	412	437	338	338	400	354	495	679	753
	252	223	207	184	164	145	125	106	100	146	231	349
CWIP	0	1	0	3	1	1	1	4	4	2	50	6
Investments	64	68	67	74	74	74	77	76	76	5	7	2
	125	132	156	150	198	118	136	214	174	342	390	395
Total Assets	442	424	431	412	437	338	338	400	354	495	679	753

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	23	-2	44	-9	23	17	12	-52	76	19	66	29
	-2	8	-4	1	4	-1	-3	4	10	-42	-111	-47
	-18	-6	-40	10	-29	-16	-10	47	-86	34	58	17
Net Cash Flow	3	1	-0	2	-2	0	-1	-0	-0	11	13	-0
Free Cash Flow	21	10	39	-3	19	17	13	-56	84	-61	-81	-49
CFO/OP	-146%	122%	752%	248%	289%	-142%	53%	-114%	203%	35%	98%	40%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	24	33	52	40	33	28	53	70	42	64	70	83
Inventory Days	69	91	84	86	70	66	79	45	37	41	56	72
Days Payable	92	127	138	71	60	90	132	56	55	62	74	80
Cash Conversion Cycle	1	-3	-3	55	44	3	-0	59	24	43	52	74
Working Capital Days	-51	-64	-89	-90	-79	-214	-213	-95	-65	-26	-56	-31
ROCE %	-12%	-8%	-4%	-8%	-4%	-12%	-5%	11%	9%	15%	15%	13%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Manufacturing Plants
Number

xx	x	x	x	x	x	x	x	x	x	x
x,xxx	x,xxx		x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
xxx	x,xxx	x,xxx	x,xxx	xxx		x,xxx	xxx	x,xxx	x,xxx	x,xxx
xxx,xxx	xxx,xxx				xx,xxx	xx,xxx	xx,xxx	xx,xxx	xxx,xxx	xxx,xxx
xx,xxx	xx,xxx				xx,xxx					xx,xxx
						xxx		xxx		xxx
									xxx.xx	xxx.xx

Please log in to see hidden values.

Number of Unique Components / Products
Number

Total Employee Strength
Number

Steel Processing Installed Capacity
MT per annum

E-Cycle Assembly Capacity
Units per year

E-Bicycles Sold
Number

Order Book Value
Rs. Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	33.40%	33.40%	33.40%	33.40%	33.40%	33.40%	30.14%	29.17%	32.60%	32.60%	32.60%	32.60%
	0.03%	0.01%	0.00%	0.15%	0.06%	0.04%	0.02%	0.08%	0.13%	0.20%	0.29%	0.34%
	12.31%	12.31%	12.31%	12.58%	12.31%	12.31%	11.22%	11.22%	10.67%	10.57%	10.57%	0.62%
	54.28%	54.31%	54.31%	53.89%	54.26%	54.27%	58.62%	59.53%	56.59%	56.63%	56.55%	66.44%
No. of Shareholders	20,711	21,944	24,254	25,763	26,561	31,611	32,026	31,503	31,304	31,459	30,486	29,850

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	32.38%	32.36%	29.70%	29.70%	29.91%	31.64%	33.40%	33.40%	29.17%	32.60%
	1.25%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.15%	0.08%	0.34%
	0.21%	0.00%	17.74%	17.74%	24.21%	19.75%	12.31%	12.58%	11.22%	0.62%
	66.16%	67.64%	52.55%	52.56%	45.88%	48.61%	54.32%	53.89%	59.53%	66.44%
No. of Shareholders	15,533	15,221	14,887	14,467	14,865	19,031	19,639	25,763	31,503	29,850

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Credit ratings

Concalls

Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
Sep 2025

Transcript

AI Summary
PPT
Sep 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Feb 2024

Transcript

AI Summary
PPT