Srigee DLM Ltd

AI

Srigee DLM Ltd

₹ 76.0 0.40%
16 Oct - close price
About

Incorporated in 2005, Srigee DLM Ltd manufactures Plastic Moulding Goods, Trading and Plastic Granules and Sub-assembly of Mobile parts.[1]

Key Points

Business Overview:[1]
SDLML is in the business of manufacturing
and dealing in consumer goods, appliances, electronics, equipment, spares, allied products; agents, distributors, retailers, service centres; packing materials, bags, sheets, pouches; printing services.

  • Market Cap ₹ 45.4 Cr.
  • Current Price ₹ 76.0
  • High / Low ₹ 144 / 56.8
  • Stock P/E 11.7
  • Book Value ₹ 70.1
  • Dividend Yield 0.00 %
  • ROCE 15.5 %
  • ROE 12.7 %
  • Face Value ₹ 10.0

Pros

  • Stock is trading at 1.08 times its book value
  • Debtor days have improved from 27.8 to 20.5 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.3.45 Cr.
  • Working capital days have increased from 45.8 days to 68.8 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
34.73 36.07 35.16 20.88 51.42
31.74 32.48 31.38 19.08 47.44
Operating Profit 2.99 3.59 3.78 1.80 3.98
OPM % 8.61% 9.95% 10.75% 8.62% 7.74%
0.13 0.08 0.06 0.54 2.91
Interest 0.12 0.13 0.17 0.32 0.29
Depreciation 0.22 0.22 0.48 0.38 0.56
Profit before tax 2.78 3.32 3.19 1.64 6.04
Tax % 25.18% 30.42% 15.05% 18.29% 8.61%
2.07 2.31 2.70 1.34 5.53
EPS in Rs 4.86 5.42 6.34 2.24 9.26
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
33.01 47.14 54.40 71.22 72.31
30.74 42.51 49.76 63.85 66.53
Operating Profit 2.27 4.63 4.64 7.37 5.78
OPM % 6.88% 9.82% 8.53% 10.35% 7.99%
0.03 0.10 0.22 0.13 3.45
Interest 0.34 0.43 0.30 0.29 0.61
Depreciation 0.38 0.38 0.44 0.70 0.94
Profit before tax 1.58 3.92 4.12 6.51 7.68
Tax % 28.48% 28.32% 29.37% 22.89% 10.68%
1.13 2.81 2.92 5.01 6.87
EPS in Rs 2.76 6.85 6.86 11.76 11.50
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 15%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 11%
TTM: -22%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -45%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 20%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.81 1.81 4.26 4.26 5.97
Reserves 5.97 8.79 10.19 15.20 35.91
3.72 2.51 2.27 3.98 8.26
4.72 6.79 8.27 9.23 12.63
Total Liabilities 16.22 19.90 24.99 32.67 62.77
6.43 6.12 6.74 8.88 22.41
CWIP 0.00 0.00 0.00 0.00 3.56
Investments 0.00 0.00 0.00 0.00 0.00
9.79 13.78 18.25 23.79 36.80
Total Assets 16.22 19.90 24.99 32.67 62.77

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.58 1.76 1.44 0.87 9.35
-0.24 -0.06 -1.04 -2.62 -19.94
0.83 -1.63 0.45 1.42 19.23
Net Cash Flow 0.02 0.06 0.84 -0.33 8.65
Free Cash Flow -0.83 1.69 0.38 -1.97 -11.28
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -10% 51% 50% 26% 192%

Ratios

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 46.00 35.39 38.51 24.45 20.49
Inventory Days 52.74 69.03 60.30 86.33 141.92
Days Payable 51.19 56.84 46.27 40.44 73.54
Cash Conversion Cycle 47.54 47.57 52.54 70.33 88.87
Working Capital Days 16.92 30.89 26.84 41.61 68.85
ROCE % 35.35% 29.63% 33.86% 15.47%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Capacity Utilization - Plastic Injection Moulding & Assembly
%

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - Polymer Compounding
%
Mobile Phone Assembly Revenue Share
%
Plastic Injection Moulding & Assembly Revenue Share
%
Polymer Compounding & Trading Revenue Share
%
Top 10 Customer Revenue Share
%
Number of Manufacturing Units
count
Number of States Served
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
May 2025Sep 2025Mar 2026Sep 2026
45.23% 45.23% 45.37% 45.37%
10.53% 2.25% 1.21% 0.12%
2.61% 0.00% 0.00% 0.22%
41.63% 52.52% 53.43% 54.29%
No. of Shareholders 750551490499

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents