Srigee DLM Ltd
Incorporated in 2005, Srigee DLM Limited is a design-led OEM/ODM plastic products manufacturer offering end-to-end manufacturing solutions.[1]
- Market Cap ₹ 43.0 Cr.
- Current Price ₹ 72.0
- High / Low ₹ 323 / 56.8
- Stock P/E 10.6
- Book Value ₹ 60.9
- Dividend Yield 0.00 %
- ROCE 33.9 %
- ROE 29.6 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.18 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.8%
- Debtor days have improved from 32.8 to 24.4 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 33.01 | 47.14 | 54.40 | 71.22 | 56.04 | |
| 30.74 | 42.51 | 49.76 | 63.85 | 50.46 | |
| Operating Profit | 2.27 | 4.63 | 4.64 | 7.37 | 5.58 |
| OPM % | 6.88% | 9.82% | 8.53% | 10.35% | 9.96% |
| 0.03 | 0.10 | 0.22 | 0.13 | 0.60 | |
| Interest | 0.34 | 0.43 | 0.30 | 0.29 | 0.49 |
| Depreciation | 0.38 | 0.38 | 0.44 | 0.70 | 0.86 |
| Profit before tax | 1.58 | 3.92 | 4.12 | 6.51 | 4.83 |
| Tax % | 28.48% | 28.32% | 29.37% | 22.89% | |
| 1.13 | 2.81 | 2.92 | 5.01 | 4.04 | |
| EPS in Rs | 62.33 | 15.50 | 6.86 | 11.76 | 8.58 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 29% |
| TTM: | -21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 64% |
| TTM: | -8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -70% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| Last Year: | 30% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 1.81 | 1.81 | 4.26 | 4.26 | 5.97 |
| Reserves | 5.97 | 8.79 | 10.19 | 15.20 | 30.41 |
| 3.72 | 2.51 | 2.27 | 3.98 | 19.96 | |
| 4.72 | 6.79 | 8.27 | 9.23 | 10.54 | |
| Total Liabilities | 16.22 | 19.90 | 24.99 | 32.67 | 66.88 |
| 6.43 | 6.12 | 6.74 | 8.88 | 8.72 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 9.79 | 13.78 | 18.25 | 23.79 | 58.16 | |
| Total Assets | 16.22 | 19.90 | 24.99 | 32.67 | 66.88 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -0.58 | 1.76 | 1.44 | 0.81 | |
| -0.24 | -0.06 | -1.04 | -2.84 | |
| 0.83 | -1.63 | 0.45 | 1.42 | |
| Net Cash Flow | 0.02 | 0.06 | 0.84 | -0.62 |
| Free Cash Flow | -0.83 | 1.69 | 0.38 | -2.03 |
| CFO/OP | -10% | 51% | 50% | 25% |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 46.00 | 35.39 | 38.51 | 24.45 |
| Inventory Days | 52.74 | 69.03 | 60.30 | 86.33 |
| Days Payable | 51.19 | 56.84 | 46.27 | 40.44 |
| Cash Conversion Cycle | 47.54 | 47.57 | 52.54 | 70.33 |
| Working Capital Days | 16.92 | 30.89 | 26.84 | 41.61 |
| ROCE % | 35.35% | 29.63% | 33.86% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Actual Production (Vertical) - Injection Moulding & Assembly ₹ Lakhs |
|
|||
| Actual Production (Vertical) - Polymer Compounding ₹ Lakhs |
||||
| Capacity Utilization - Injection Moulding & Assembly % |
||||
| Capacity Utilization - Polymer Compounding % |
||||
| Installed Capacity - Injection Moulding & Assembly ₹ Lakhs |
||||
| Installed Capacity - Polymer Compounding ₹ Lakhs |
||||
| Revenue Concentration from Top 10 Customers % |
||||
| Air Cooler Production Capability Units per day |
||||
| Manufacturing Units Number |
||||
| Total Installed Capacity ₹ Lakhs |
||||
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Intimation for Intimation Of Board Meeting For Approval Of Standalone Audited Financial Results For The Half Year And Year Ended On 31St March, 2026.
15 May - Board meets May 27, 2026 to approve audited standalone results for half year and year ended March 31, 2026.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
29 Apr - Srigee DLM says it is not a Large Corporate; FY2026-27 initial disclosure not applicable, borrowing Rs 6.69 crore.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Certificate U/R 74 (5) of SEBI (Depositories and Participants) Regulations, 2018, for the quarter ended 31st March 2026
-
Closure of Trading Window
25 Mar - Trading window closed from 1 April 2026 until 48 hours after audited results for year ended 31 Mar 2026.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015- Outcome Of Analyst Or Investor Meet Held On Wednesday, 25Th February, 2026.
25 Feb - Virtual analyst/investor meet on 25-Feb-2026 4–5pm; MD and WTD attended; no UPSI shared.
Business Profile[1]
Srigee DLM Limited is a design-led manufacturing company focused on extrusion-based polymer compounding and precision plastic manufacturing, providing end-to-end solutions to OEMs and ODMs in consumer durables, automotive, electronics, and home appliances sectors.