National Plastic Industries Ltd

National Plastic Industries Ltd

₹ 42.0 -2.35%
11 Jun - close price
About

Incorporated in 1952, National Plastic Ltd is a manufacturer of homeware products including furniture, housewares and Matts[1]

Key Points

Business Overview:[1][2]
Company is a manufacturer of house-ware products and exporter of plastic furniture. Company markets its products under the brand name NATIONAL and its products are available across 36 countries including America, Australia, etc. It also deals in PVC Flooring Mats which are under the brand name INSTA

  • Market Cap 38.3 Cr.
  • Current Price 42.0
  • High / Low 72.0 / 37.0
  • Stock P/E 11.1
  • Book Value 49.9
  • Dividend Yield 0.00 %
  • ROCE 12.4 %
  • ROE 7.92 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.84 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 6.15% over past five years.
  • Company has a low return on equity of 7.33% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
33.09 19.12 21.99 26.37 30.91 24.32 21.18 27.30 24.15 21.97 22.76 31.11 27.18
27.77 17.43 20.06 24.30 27.00 22.81 19.50 24.89 20.98 19.96 19.95 27.67 24.87
Operating Profit 5.32 1.69 1.93 2.07 3.91 1.51 1.68 2.41 3.17 2.01 2.81 3.44 2.31
OPM % 16.08% 8.84% 8.78% 7.85% 12.65% 6.21% 7.93% 8.83% 13.13% 9.15% 12.35% 11.06% 8.50%
0.28 0.02 0.02 0.02 0.66 0.02 0.02 0.02 0.56 0.02 0.02 0.02 0.75
Interest 0.69 0.60 0.52 0.41 0.51 0.32 0.42 0.33 0.71 0.51 0.52 0.63 0.38
Depreciation 0.66 0.65 0.66 0.70 0.65 0.60 0.62 0.63 0.68 0.66 0.69 0.80 0.74
Profit before tax 4.25 0.46 0.77 0.98 3.41 0.61 0.66 1.47 2.34 0.86 1.62 2.03 1.94
Tax % 44.47% 0.00% 0.00% 0.00% 117.30% 0.00% 0.00% 0.00% 56.41% 0.00% 0.00% 0.00% 154.12%
2.37 0.45 0.76 0.98 -0.58 0.61 0.65 1.47 1.02 0.86 1.62 2.04 -1.05
EPS in Rs 2.60 0.49 0.83 1.07 -0.64 0.67 0.71 1.61 1.12 0.94 1.77 2.23 -1.15
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
84 97 94 104 112 114 76 83 112 98 97 103
76 87 87 95 103 108 70 75 100 89 87 92
Operating Profit 7 10 7 8 8 6 6 7 12 10 10 11
OPM % 9% 10% 8% 8% 7% 5% 8% 9% 10% 10% 10% 10%
0 0 0 2 1 2 1 0 0 1 1 1
Interest 4 4 3 3 3 3 3 3 3 2 2 2
Depreciation 2 2 2 3 3 3 3 3 3 3 3 3
Profit before tax 2 4 3 4 3 2 1 2 6 6 5 6
Tax % 32% 56% 101% 23% 36% -29% -62% -22% 30% 71% 26% 46%
1 2 -0 3 2 2 2 3 4 2 4 3
EPS in Rs 1.40 2.17 -0.02 3.56 2.44 2.31 2.61 3.10 4.75 1.77 4.11 3.79
Dividend Payout % 71% 46% -4,565% 28% 41% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: 6%
3 Years: -3%
TTM: 6%
Compounded Profit Growth
10 Years: 6%
5 Years: 2%
3 Years: -7%
TTM: -8%
Stock Price CAGR
10 Years: -1%
5 Years: 5%
3 Years: -10%
1 Year: -34%
Return on Equity
10 Years: 8%
5 Years: 9%
3 Years: 7%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 9 9 9 9 9 9 9 9 9 9 9
Reserves 14 15 13 17 18 18 21 23 27 29 33 36
36 35 39 41 44 41 47 47 40 41 26 24
15 18 22 18 26 26 17 15 18 20 15 13
Total Liabilities 74 77 84 85 97 95 94 94 94 99 82 82
23 26 33 33 35 33 35 33 30 31 31 32
CWIP 0 0 0 0 0 0 0 0 0 0 1 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
50 51 51 52 62 62 59 61 64 69 50 50
Total Assets 74 77 84 85 97 95 94 94 94 99 82 82

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 0 -8 6 6 7 10 3 10 17 10 4
-1 0 -3 -3 -5 -0 -4 -1 -1 -3 -4 -5
-2 0 9 -2 -1 -7 -4 -2 -9 -1 -18 1
Net Cash Flow -0 0 -2 -0 0 -0 2 0 -0 12 -12 -0
Free Cash Flow 1 0 -8 2 1 7 5 1 9 14 6 -1
CFO/OP 28% 0% -97% 66% 74% 128% 162% 39% 89% 173% 105% 33%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 70 71 74 68 80 89 100 91 84 67 45 43
Inventory Days 146 130 132 121 132 102 194 207 135 159 148 157
Days Payable 58 80 70 50 58 56 65 40 36 39 17 16
Cash Conversion Cycle 158 121 136 139 154 134 229 259 182 188 176 184
Working Capital Days 18 15 11 20 30 29 38 71 73 37 69 83
ROCE % 10% 14% 10% 12% 10% 6% 7% 6% 12% 10% 9% 12%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Permanent Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Total Electricity Purchased
Units (kWh)
Average Selling Price
Rs/Kg
Debtors Collection Period
Days
Electricity Consumption per Unit of Production (Composite)
kWh/Kg

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66%
43.33% 43.34% 43.34% 43.35% 43.34% 43.34% 43.33% 43.34% 43.33% 43.35% 43.34% 43.34%
No. of Shareholders 9,1189,0598,7299,8269,7019,6189,1879,1139,0658,9458,3998,334

Documents