National Plastic Industries Ltd
Incorporated in 1952, National Plastic Ltd is a manufacturer of homeware products including furniture, housewares and Matts[1]
- Market Cap ₹ 58.8 Cr.
- Current Price ₹ 64.4
- High / Low ₹ 88.3 / 35.0
- Stock P/E 12.9
- Book Value ₹ 41.1
- Dividend Yield 0.00 %
- ROCE 12.1 %
- ROE 12.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 1.58% over past five years.
- Company has a low return on equity of 10.8% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
56 | 61 | 76 | 84 | 97 | 94 | 104 | 112 | 114 | 76 | 83 | 112 | 101 | |
52 | 58 | 68 | 76 | 87 | 87 | 95 | 103 | 108 | 70 | 75 | 100 | 90 | |
Operating Profit | 4 | 3 | 8 | 7 | 10 | 7 | 8 | 8 | 6 | 6 | 7 | 12 | 11 |
OPM % | 8% | 5% | 11% | 9% | 10% | 8% | 8% | 7% | 5% | 8% | 9% | 10% | 11% |
0 | -0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 1 | 0 | 0 | 0 | |
Interest | 2 | 4 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Profit before tax | 1 | -3 | 2 | 2 | 4 | 3 | 4 | 3 | 2 | 1 | 2 | 6 | 6 |
Tax % | 26% | 32% | 37% | 32% | 56% | 101% | 23% | 36% | -29% | -62% | -22% | 30% | |
1 | -2 | 1 | 1 | 2 | -0 | 3 | 2 | 2 | 2 | 3 | 4 | 5 | |
EPS in Rs | 0.71 | -2.48 | 1.06 | 1.40 | 2.17 | -0.02 | 3.56 | 2.44 | 2.31 | 2.61 | 3.10 | 4.75 | 4.99 |
Dividend Payout % | 70% | 0% | 0% | 71% | 46% | -4,565% | 28% | 41% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 2% |
3 Years: | -1% |
TTM: | -5% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 6% |
3 Years: | 44% |
TTM: | 32% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 13% |
3 Years: | 40% |
1 Year: | 82% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 9% |
3 Years: | 11% |
Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves | 16 | 13 | 14 | 14 | 15 | 13 | 17 | 18 | 18 | 21 | 23 | 27 | 28 |
29 | 30 | 34 | 36 | 35 | 39 | 41 | 44 | 41 | 47 | 47 | 40 | 34 | |
15 | 20 | 18 | 15 | 18 | 22 | 18 | 26 | 26 | 17 | 15 | 18 | 14 | |
Total Liabilities | 68 | 72 | 76 | 74 | 77 | 84 | 85 | 97 | 95 | 94 | 94 | 94 | 85 |
25 | 25 | 25 | 23 | 26 | 33 | 33 | 35 | 33 | 35 | 33 | 30 | 29 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
43 | 47 | 51 | 50 | 51 | 51 | 52 | 62 | 62 | 59 | 61 | 64 | 56 | |
Total Assets | 68 | 72 | 76 | 74 | 77 | 84 | 85 | 97 | 95 | 94 | 94 | 94 | 85 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 5 | 4 | 2 | 0 | -8 | 6 | 6 | 7 | 10 | 3 | 10 | |
-12 | -3 | -2 | -1 | 0 | -3 | -3 | -5 | -0 | -4 | -1 | -1 | |
11 | -2 | -2 | -2 | 0 | 9 | -2 | -1 | -7 | -4 | -2 | -9 | |
Net Cash Flow | -0 | 0 | 0 | -0 | 0 | -2 | -0 | 0 | -0 | 2 | 0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 88 | 89 | 82 | 70 | 71 | 74 | 68 | 80 | 89 | 100 | 91 | 84 |
Inventory Days | 182 | 175 | 154 | 146 | 130 | 132 | 121 | 132 | 102 | 194 | 207 | 135 |
Days Payable | 89 | 109 | 96 | 58 | 80 | 70 | 50 | 58 | 56 | 65 | 40 | 36 |
Cash Conversion Cycle | 181 | 155 | 139 | 158 | 121 | 136 | 139 | 154 | 134 | 229 | 259 | 182 |
Working Capital Days | 134 | 117 | 116 | 122 | 102 | 103 | 115 | 119 | 117 | 157 | 203 | 153 |
ROCE % | 7% | 2% | 11% | 10% | 14% | 10% | 12% | 10% | 6% | 7% | 6% | 12% |
Documents
Announcements
- Closure of Trading Window 9h
- Clarification On Significant Movement In Company''s Share Price 16 Mar
-
Clarification sought from National Plastic Industries Ltd
14 Mar - Exchange has sought clarification from National Plastic Industries Ltd on March 14, 2024 with reference to significant movement in price, in order to ensure that …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Feb - Newspaper Advtisement of Finaicals Results for the quarter ended December 31, 2023
- Unaudited Financial Results For The Third Quarter And Nine Month Ended On 31St December 2023 12 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
Company is a manufacturer of house-ware products and exporter of plastic furniture. Company markets its products under the brand name NATIONAL and its products are available across 36 countries including America, Australia, etc. It also deals in PVC Flooring Mats which are under the brand name INSTA