National Plastic Technologies Ltd

National Plastic Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

National Plastic Technologies Ltd

₹ 199 -2.92%
12 Jun - close price
nationalgroup.in BSE: 531287
About

Incorporated in 1952, National Plastic Ltd is
a manufacturer of plastic -based household products.[1]

Key Points

Business Overview:[1][2]
NPIL is a part of the Parekh family. It is mainly engaged in the manufacturing and marketing of a wide range of injection-moulded plastic products categorized for furniture, household, and commercial items. These are sold under the brand name National. The company is in the process of addition of new range of plastic furniture. Additionally, the company discontinued its cooler business in September 2024.

Website BSE
  • Market Cap ₹ 121 Cr.
  • Current Price ₹ 199
  • High / Low ₹ 334 / 190
  • Stock P/E 13.0
  • Book Value ₹ 98.7
  • Dividend Yield 0.75 %
  • ROCE 16.8 %
  • ROE 16.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
53.20 61.45 73.51 65.05 69.20 68.67 86.79 79.05 76.13 74.07 88.86 88.68 89.59
48.27 55.98 67.60 59.29 63.45 62.63 80.02 72.69 70.01 67.78 81.98 81.57 83.78
Operating Profit 4.93 5.47 5.91 5.76 5.75 6.04 6.77 6.36 6.12 6.29 6.88 7.11 5.81
OPM % 9.27% 8.90% 8.04% 8.85% 8.31% 8.80% 7.80% 8.05% 8.04% 8.49% 7.74% 8.02% 6.49%
0.17 0.03 0.02 0.01 0.04 0.01 0.02 0.03 0.10 0.00 0.02 -0.16 0.16
Interest 1.74 1.35 1.34 1.39 1.25 1.46 1.51 1.43 1.48 1.33 1.24 1.16 0.98
Depreciation 0.74 1.30 1.55 1.63 1.49 1.71 1.77 1.80 1.78 1.88 1.91 1.97 1.83
Profit before tax 2.62 2.85 3.04 2.75 3.05 2.88 3.51 3.16 2.96 3.08 3.75 3.82 3.16
Tax % 30.53% 27.72% 27.96% 28.00% 28.85% 27.78% 27.92% 27.85% 28.38% 27.92% 27.73% 27.75% 52.85%
1.81 2.06 2.19 1.99 2.18 2.09 2.54 2.28 2.13 2.22 2.71 2.76 1.49
EPS in Rs 2.98 3.39 3.60 3.27 3.59 3.44 4.18 3.75 3.50 3.65 4.46 4.54 2.45
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
71 69 65 65 77 88 90 133 210 268 309 341
65 64 62 61 71 79 82 120 192 245 283 315
Operating Profit 6 5 3 4 6 8 7 13 18 23 25 26
OPM % 8% 8% 5% 6% 8% 10% 8% 10% 8% 9% 8% 8%
1 1 1 1 1 1 1 0 0 0 0 0
Interest 3 3 2 2 3 4 4 4 5 5 6 5
Depreciation 2 1 1 2 2 2 2 4 4 6 7 8
Profit before tax 2 2 1 1 2 3 2 5 9 12 13 14
Tax % 32% 33% 10% 36% -12% 22% 24% 26% 29% 28% 28% 34%
1 1 1 1 2 2 1 4 6 8 9 9
EPS in Rs 2.29 2.30 1.14 1.40 2.90 3.82 2.09 5.97 10.12 13.85 14.86 15.09
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 10% 7% 10% 10%
Compounded Sales Growth
10 Years: 17%
5 Years: 31%
3 Years: 18%
TTM: 11%
Compounded Profit Growth
10 Years: 21%
5 Years: 47%
3 Years: 15%
TTM: 3%
Stock Price CAGR
10 Years: 16%
5 Years: 33%
3 Years: 16%
1 Year: -21%
Return on Equity
10 Years: 14%
5 Years: 18%
3 Years: 19%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 12 13 14 14 16 18 20 23 29 37 45 54
19 18 17 23 35 35 49 58 51 59 60 52
22 21 18 16 14 16 28 29 50 60 55 60
Total Liabilities 59 58 54 59 71 76 102 116 136 162 166 172
22 22 21 24 33 37 45 51 63 73 75 72
CWIP 0 0 0 0 2 0 3 0 1 2 0 3
Investments 0 0 0 0 0 0 0 0 0 0 0 0
37 37 33 35 36 39 54 65 73 88 90 96
Total Assets 59 58 54 59 71 76 102 116 136 162 166 172

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 4 6 1 3 8 -4 3 27 14 12 23
-0 -1 -1 -5 -13 -4 -7 -7 -16 -15 -7 -10
1 -3 -5 3 10 -4 10 4 -11 1 -5 -14
Net Cash Flow -0 0 -0 0 1 -0 0 0 -0 0 0 0
Free Cash Flow -2 3 4 -3 -9 4 -11 -4 11 -2 5 14
CFO/OP -19% 70% 167% 58% 64% 102% -61% 34% 158% 70% 54% 89%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 111 117 103 80 71 54 72 71 66 66 59 52
Inventory Days 68 66 74 82 84 102 145 121 63 56 50 52
Days Payable 96 89 73 50 48 51 66 46 49 57 40 55
Cash Conversion Cycle 83 94 104 112 107 105 150 145 80 65 69 50
Working Capital Days 42 52 54 45 1 4 17 14 5 -2 4 12
ROCE % 16% 13% 8% 9% 9% 11% 8% 12% 16% 18% 17% 17%

Insights

In beta
Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Plants
Number

Log in to view insights

Please log in to see hidden values.

Login
Total Employees (Permanent on Rolls)
Number
Rooftop Solar Panel Capacity (Irrungattukottai Plant)
KW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
65.41% 65.55% 65.64% 65.83% 65.87% 66.02% 66.19% 66.24% 66.25% 66.27% 66.30% 66.33%
0.00% 0.00% 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
34.60% 34.45% 34.20% 34.17% 34.13% 33.98% 33.80% 33.76% 33.75% 33.73% 33.70% 33.66%
No. of Shareholders 2,5212,5942,7303,5773,6454,3254,2094,2204,1914,2054,1664,108

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports