National Plastic Technologies Ltd
Incorporated in 1989, National Plastic Technologies Ltd manufactures Injection Moulded Plastic Products[1]
- Market Cap ₹ 256 Cr.
- Current Price ₹ 421
- High / Low ₹ 528 / 97.0
- Stock P/E 31.8
- Book Value ₹ 64.2
- Dividend Yield 0.24 %
- ROCE 16.0 %
- ROE 18.9 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 48.4% CAGR over last 5 years
- Company's working capital requirements have reduced from 118 days to 75.4 days
Cons
- Stock is trading at 6.56 times its book value
- Company has a low return on equity of 13.1% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
57 | 54 | 70 | 71 | 69 | 65 | 65 | 77 | 88 | 90 | 133 | 210 | 253 | |
50 | 47 | 64 | 65 | 64 | 62 | 61 | 71 | 79 | 82 | 120 | 192 | 231 | |
Operating Profit | 8 | 6 | 6 | 6 | 5 | 3 | 4 | 6 | 8 | 7 | 13 | 18 | 22 |
OPM % | 13% | 12% | 8% | 8% | 8% | 5% | 6% | 8% | 10% | 8% | 10% | 8% | 9% |
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | |
Interest | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 3 | 4 | 4 | 4 | 5 | 6 |
Depreciation | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 4 | 5 |
Profit before tax | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 2 | 5 | 9 | 11 |
Tax % | 29% | 33% | 32% | 32% | 33% | 10% | 36% | -12% | 22% | 24% | 26% | 29% | |
2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 4 | 6 | 8 | |
EPS in Rs | 3.52 | 2.14 | 2.16 | 2.29 | 2.30 | 1.14 | 1.40 | 2.90 | 3.82 | 2.09 | 5.97 | 10.12 | 13.24 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 26% |
3 Years: | 34% |
TTM: | 29% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 48% |
3 Years: | 38% |
TTM: | 77% |
Stock Price CAGR | |
---|---|
10 Years: | 44% |
5 Years: | 65% |
3 Years: | 125% |
1 Year: | 295% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 12% |
3 Years: | 13% |
Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 8 | 9 | 10 | 12 | 13 | 14 | 14 | 16 | 18 | 20 | 23 | 29 | 33 |
18 | 16 | 15 | 19 | 18 | 17 | 23 | 35 | 35 | 49 | 58 | 51 | 60 | |
20 | 21 | 25 | 22 | 21 | 18 | 16 | 14 | 16 | 28 | 29 | 50 | 53 | |
Total Liabilities | 51 | 52 | 56 | 59 | 58 | 54 | 59 | 71 | 76 | 102 | 116 | 136 | 152 |
23 | 24 | 23 | 22 | 22 | 21 | 24 | 33 | 37 | 45 | 51 | 63 | 68 | |
CWIP | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 3 | 0 | 1 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
26 | 28 | 33 | 37 | 37 | 33 | 35 | 36 | 39 | 54 | 65 | 73 | 83 | |
Total Assets | 51 | 52 | 56 | 59 | 58 | 54 | 59 | 71 | 76 | 102 | 116 | 136 | 152 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
10 | 3 | 3 | -1 | 4 | 6 | 1 | 3 | 8 | -4 | 3 | 27 | |
-1 | -1 | -0 | -0 | -1 | -1 | -5 | -13 | -4 | -7 | -7 | -16 | |
-9 | -3 | -3 | 1 | -3 | -5 | 3 | 10 | -4 | 10 | 4 | -12 | |
Net Cash Flow | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 1 | -0 | 0 | 0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 87 | 97 | 89 | 111 | 117 | 103 | 80 | 71 | 54 | 72 | 71 | 66 |
Inventory Days | 68 | 85 | 77 | 68 | 66 | 74 | 82 | 84 | 102 | 145 | 121 | 63 |
Days Payable | 66 | 49 | 99 | 96 | 89 | 73 | 50 | 48 | 51 | 66 | 46 | 49 |
Cash Conversion Cycle | 88 | 132 | 67 | 83 | 94 | 104 | 112 | 107 | 105 | 150 | 145 | 80 |
Working Capital Days | 97 | 109 | 91 | 105 | 115 | 116 | 134 | 105 | 95 | 151 | 128 | 75 |
ROCE % | 20% | 18% | 16% | 16% | 13% | 8% | 9% | 9% | 11% | 8% | 12% | 16% |
Documents
Announcements
- Compliance Certificate Under Reg 40(10) 16 Apr
- Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements 12 Apr
- Certificate Under Regulation 7(3)- RTA & Compliance Officer 9 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 9 Apr
- Closure of Trading Window 29 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company manufactures products for Automotive and Consumer Durable industries. Company has recently started supplies for EVs to 2 wheeler manufacturers