Manilam Industries India Ltd

Manilam Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Manilam Industries India Ltd

₹ 65.0 4.92%
29 May - close price
Company website NSE - SME: MANILAM
About

Incorporated in 2015, Manilam Industries India Limited is engaged in the manufacturing and sale of Decorative Laminates and Plywood.[1]

Key Points

Business Profile[1]
The company is engaged in the manufacturing and sale of decorative laminates & plywood trading. The business primarily operates on a B2B model, contributing around 99% to revenue, wherein products are supplied to distributors who further cater to dealers.[2]

Website NSE - SM
  • Market Cap ₹ 142 Cr.
  • Current Price ₹ 65.0
  • High / Low ₹ 67.0 / 49.8
  • Stock P/E 68.9
  • Book Value ₹ 32.3
  • Dividend Yield 0.00 %
  • ROCE 8.48 %
  • ROE 3.95 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 8.28% over past five years.
  • Company has a low return on equity of 11.8% over last 3 years.
  • Company has high debtors of 223 days.
  • Working capital days have increased from 73.5 days to 134 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Plywood Boards/ Laminates

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2025 Mar 2026
60 44
52 41
Operating Profit 9 3
OPM % 14% 7%
0 0
Interest 3 3
Depreciation 1 2
Profit before tax 4 -1
Tax % 28% -20%
3 -1
EPS in Rs 1.87 -0.53
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
70 115 148 138 140 104
65 108 139 124 122 93
Operating Profit 5 7 9 14 18 12
OPM % 8% 6% 6% 10% 13% 11%
1 -0 1 0 2 0
Interest 3 4 5 7 7 6
Depreciation 2 2 2 3 3 3
Profit before tax 1 1 2 5 11 3
Tax % 25% 41% 30% 30% 29% 32%
1 1 2 3 7 2
EPS in Rs 4.38 3.13 6.91 13.65 32.48 0.94
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 8%
3 Years: -11%
TTM: -26%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: 9%
TTM: -72%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 12%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 2 2 2 2 22
Reserves 11 20 21 24 32 49
43 48 61 73 62 51
30 52 49 50 63 49
Total Liabilities 87 122 133 150 159 171
28 31 35 33 30 29
CWIP 2 1 0 0 0 0
Investments 0 0 0 0 0 0
56 89 99 116 129 142
Total Assets 87 122 133 150 159 171

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -5 -3 -4 17
-8 -4 -5 -1 1
7 9 8 6 -17
Net Cash Flow 0 -0 -0 0 -0
Free Cash Flow -6 -10 -8 -5 17
CFO/OP 25% -69% -27% -27% 99%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 178 148 144 178 209 223
Inventory Days 127 153 119 161 176 330
Days Payable 151 166 126 134 178 188
Cash Conversion Cycle 153 134 137 205 207 365
Working Capital Days 72 68 31 37 50 134
ROCE % 8% 10% 13% 18% 8%

Shareholding Pattern

Numbers in percentages

4 Recently
Mar 2026
61.93%
10.24%
0.23%
27.60%
No. of Shareholders 255

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

DRHP

Credit ratings