Archidply Industries Ltd

Archidply Industries Ltd

₹ 113 1.43%
19 Apr - close price
About

Incorporated in 1976, Archidply Industries
Ltd does manufacturing of Plywood & Block Board, and Laminated Sheets (HPL)[1]

Key Points

Business Overview:[1]
Company is ISO 14000 & ISO 9001-2002 certified. It manufactures Plywood & Laminates. AL has 20 Sales Offices, 2000 Retailers and 7 warehouses in India

  • Market Cap 225 Cr.
  • Current Price 113
  • High / Low 126 / 63.2
  • Stock P/E 24.4
  • Book Value 54.9
  • Dividend Yield 0.00 %
  • ROCE 13.4 %
  • ROE 12.5 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Contingent liabilities of Rs.118 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
94.58 95.11 106.55 105.99 114.09 100.47 109.09 104.72
88.49 89.21 100.26 100.58 107.69 95.13 102.75 100.93
Operating Profit 6.09 5.90 6.29 5.41 6.40 5.34 6.34 3.79
OPM % 6.44% 6.20% 5.90% 5.10% 5.61% 5.32% 5.81% 3.62%
0.38 1.52 0.17 0.35 0.29 0.36 0.28 1.20
Interest 1.35 1.15 1.31 1.73 1.58 1.66 1.76 1.94
Depreciation 1.03 0.99 1.00 1.02 1.00 0.93 0.93 0.94
Profit before tax 4.09 5.28 4.15 3.01 4.11 3.11 3.93 2.11
Tax % 29.58% 18.94% 25.54% 22.92% 37.71% 26.05% 26.46% 30.81%
2.89 4.28 3.10 2.31 2.56 2.31 2.89 1.46
EPS in Rs 1.45 2.15 1.56 1.16 1.29 1.16 1.45 0.73
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 TTM
303 417 428
284 393 406
Operating Profit 19 24 22
OPM % 6% 6% 5%
1 2 2
Interest 5 6 7
Depreciation 4 4 4
Profit before tax 12 17 13
Tax % 27% 26%
8 12 9
EPS in Rs 4.26 6.17 4.63
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -27%
Stock Price CAGR
10 Years: 31%
5 Years: 32%
3 Years: 57%
1 Year: 61%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Sep 2023
Equity Capital 20 20 20
Reserves 72 84 89
54 83 115
53 62 65
Total Liabilities 199 248 289
44 64 63
CWIP 0 12 52
Investments 1 0 0
155 172 174
Total Assets 199 248 289

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
11 21
-1 -49
-15 26
Net Cash Flow -5 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
Debtor Days 98 80
Inventory Days 95 65
Days Payable 70 51
Cash Conversion Cycle 124 94
Working Capital Days 113 84
ROCE % 13%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
30.11% 30.11% 30.11% 30.11% 30.11% 30.12% 30.11% 30.11% 30.12% 30.11% 30.11% 30.10%
No. of Shareholders 11,12610,64210,38311,15211,37112,98512,84512,58912,31811,70312,74712,455

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents