Archidply Industries Ltd
Started in 1976, under the name of Assam Timber Products Pvt Ltd, the company got listed as Archidply Industries Ltd. in 2007. The company manufactures plywood, laminates, wood panel and surface decorating products The company is credited for launching the first Low Formaldehyde emission plywood in India.
- Market Cap ₹ 132 Cr.
- Current Price ₹ 66.5
- High / Low ₹ 105 / 37.6
- Stock P/E 10.4
- Book Value ₹ 50.2
- Dividend Yield 0.00 %
- ROCE 11.3 %
- ROE 9.81 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 2.71% over past five years.
- Company has a low return on equity of 5.60% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
152 | 168 | 197 | 222 | 256 | 274 | 265 | 297 | 271 | 264 | 228 | 303 | 375 | |
138 | 172 | 185 | 204 | 235 | 255 | 244 | 281 | 251 | 247 | 215 | 283 | 351 | |
Operating Profit | 13 | -4 | 12 | 18 | 21 | 20 | 21 | 16 | 20 | 17 | 13 | 20 | 24 |
OPM % | 9% | -2% | 6% | 8% | 8% | 7% | 8% | 5% | 7% | 6% | 6% | 6% | 6% |
3 | 23 | 4 | 3 | 2 | 1 | 2 | 3 | 0 | 1 | 1 | 1 | 2 | |
Interest | 11 | 13 | 9 | 11 | 11 | 9 | 10 | 10 | 7 | 7 | 5 | 5 | 5 |
Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 |
Profit before tax | 0 | 1 | 2 | 5 | 6 | 7 | 8 | 4 | 8 | 6 | 5 | 12 | 17 |
Tax % | 97% | 19% | 18% | 21% | 12% | 16% | 19% | 34% | 8% | 42% | 52% | 27% | |
Net Profit | 0 | 1 | 2 | 4 | 6 | 6 | 7 | 3 | 8 | 4 | 2 | 8 | 13 |
EPS in Rs | 0.00 | 0.41 | 0.93 | 1.81 | 2.52 | 2.72 | 3.03 | 1.14 | 3.49 | 1.71 | 1.14 | 4.26 | 6.41 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 3% |
3 Years: | 4% |
TTM: | 33% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 5% |
3 Years: | 4% |
TTM: | 107% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | -4% |
3 Years: | 43% |
1 Year: | 26% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 5% |
3 Years: | 6% |
Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 20 | 20 | 20 | |
Reserves | 82 | 84 | 86 | 90 | 95 | 101 | 107 | 110 | 67 | 67 | 64 | 72 | 80 |
76 | 56 | 55 | 60 | 56 | 49 | 61 | 70 | 62 | 58 | 64 | 54 | 65 | |
41 | 48 | 58 | 63 | 50 | 43 | 66 | 74 | 52 | 46 | 42 | 53 | 61 | |
Total Liabilities | 221 | 210 | 221 | 235 | 224 | 215 | 257 | 275 | 203 | 193 | 190 | 199 | 226 |
59 | 55 | 54 | 59 | 57 | 57 | 55 | 66 | 45 | 43 | 48 | 44 | 44 | |
CWIP | 0 | 0 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 18 |
162 | 154 | 162 | 176 | 166 | 157 | 199 | 209 | 158 | 150 | 142 | 154 | 164 | |
Total Assets | 221 | 210 | 221 | 235 | 224 | 215 | 257 | 275 | 203 | 193 | 190 | 199 | 226 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
21 | 3 | 20 | 16 | 13 | 21 | -0 | 18 | 4 | 10 | 25 | 11 | |
-2 | 22 | -5 | -12 | -2 | -4 | -3 | -14 | -3 | -0 | -9 | -1 | |
-19 | -23 | -15 | -3 | -13 | -18 | 10 | -1 | -2 | -14 | -7 | -15 | |
Net Cash Flow | 0 | 1 | 0 | 1 | -1 | -2 | 7 | 3 | -0 | -5 | 8 | -5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 118 | 98 | 98 | 89 | 73 | 76 | 110 | 107 | 108 | 101 | 112 | 98 |
Inventory Days | 299 | 234 | 196 | 204 | 159 | 112 | 156 | 150 | 109 | 112 | 110 | 95 |
Days Payable | 132 | 121 | 126 | 125 | 78 | 55 | 100 | 102 | 71 | 69 | 62 | 70 |
Cash Conversion Cycle | 285 | 211 | 167 | 168 | 154 | 133 | 166 | 155 | 146 | 144 | 159 | 124 |
Working Capital Days | 193 | 162 | 127 | 123 | 117 | 105 | 145 | 132 | 125 | 128 | 135 | 112 |
ROCE % | 6% | -3% | 6% | 9% | 10% | 10% | 10% | 7% | 9% | 9% | 6% | 11% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Jan - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 31.12.2022 received from M/s KFIN Technologies Private Limited, Registrar and …
- Closure of Trading Window 31 Dec
-
Revised Results
24 Nov 2022 - Limited Review Report for Quarter and Half year ended 30 September, 2022 was not as per the format prescribed SEBI. Further, please note that there …
- Pursuant To Regulation 23(9) Of The SEBI (LODR) Regulations, 2015 21 Nov 2022
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 Nov 2022 - Copy of public notice advertised in the Newspapers with respect to the un-audited Financial Results for the quarter and half year ended September 30, 2022.
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Product Category :[1]
The company manufactures product in the category of-
Plywood
Doors
Densified
Laminates
Clads
Compacts
Industrial Laminates