Archidply Industries Ltd

₹ 66.5 -1.70%
27 Jan - close price
About

Started in 1976, under the name of Assam Timber Products Pvt Ltd, the company got listed as Archidply Industries Ltd. in 2007. The company manufactures plywood, laminates, wood panel and surface decorating products The company is credited for launching the first Low Formaldehyde emission plywood in India.

Key Points

Product Category :[1]
The company manufactures product in the category of-
Plywood
Doors
Densified
Laminates
Clads
Compacts
Industrial Laminates

  • Market Cap 132 Cr.
  • Current Price 66.5
  • High / Low 105 / 37.6
  • Stock P/E 10.4
  • Book Value 50.2
  • Dividend Yield 0.00 %
  • ROCE 11.3 %
  • ROE 9.81 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 2.71% over past five years.
  • Company has a low return on equity of 5.60% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
69.77 72.99 61.19 25.37 53.46 71.88 80.13 49.56 80.57 81.58 94.58 95.11 103.45
64.90 68.02 58.29 25.58 49.66 66.37 76.12 46.95 75.10 76.33 88.47 89.11 97.26
Operating Profit 4.87 4.97 2.90 -0.21 3.80 5.51 4.01 2.61 5.47 5.25 6.11 6.00 6.19
OPM % 6.98% 6.81% 4.74% -0.83% 7.11% 7.67% 5.00% 5.27% 6.79% 6.44% 6.46% 6.31% 5.98%
0.10 0.26 0.62 0.01 0.12 0.12 0.28 0.12 0.19 0.20 0.38 1.52 0.17
Interest 1.73 1.69 1.49 1.54 1.20 0.94 1.10 1.20 1.01 1.11 1.35 1.15 1.31
Depreciation 1.23 1.23 1.24 0.81 1.00 1.17 1.22 0.91 1.05 1.04 1.03 0.99 0.99
Profit before tax 2.01 2.31 0.79 -2.55 1.72 3.52 1.97 0.62 3.60 3.30 4.11 5.38 4.06
Tax % 20.40% 17.32% 249.37% 25.49% 34.30% 21.31% 86.80% 27.42% 26.11% 25.76% 29.44% 18.59% 26.11%
Net Profit 1.60 1.90 -1.17 -1.90 1.13 2.77 0.26 0.45 2.67 2.45 2.90 4.39 3.00
EPS in Rs 0.72 0.86 -0.53 -0.86 0.51 1.25 0.13 0.23 1.34 1.23 1.46 2.21 1.51
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
152 168 197 222 256 274 265 297 271 264 228 303 375
138 172 185 204 235 255 244 281 251 247 215 283 351
Operating Profit 13 -4 12 18 21 20 21 16 20 17 13 20 24
OPM % 9% -2% 6% 8% 8% 7% 8% 5% 7% 6% 6% 6% 6%
3 23 4 3 2 1 2 3 0 1 1 1 2
Interest 11 13 9 11 11 9 10 10 7 7 5 5 5
Depreciation 5 5 5 5 5 5 5 5 5 5 4 4 4
Profit before tax 0 1 2 5 6 7 8 4 8 6 5 12 17
Tax % 97% 19% 18% 21% 12% 16% 19% 34% 8% 42% 52% 27%
Net Profit 0 1 2 4 6 6 7 3 8 4 2 8 13
EPS in Rs 0.00 0.41 0.93 1.81 2.52 2.72 3.03 1.14 3.49 1.71 1.14 4.26 6.41
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 3%
3 Years: 4%
TTM: 33%
Compounded Profit Growth
10 Years: 9%
5 Years: 5%
3 Years: 4%
TTM: 107%
Stock Price CAGR
10 Years: 26%
5 Years: -4%
3 Years: 43%
1 Year: 26%
Return on Equity
10 Years: 4%
5 Years: 5%
3 Years: 6%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
22 22 22 22 22 22 22 22 22 22 20 20 20
Reserves 82 84 86 90 95 101 107 110 67 67 64 72 80
76 56 55 60 56 49 61 70 62 58 64 54 65
41 48 58 63 50 43 66 74 52 46 42 53 61
Total Liabilities 221 210 221 235 224 215 257 275 203 193 190 199 226
59 55 54 59 57 57 55 66 45 43 48 44 44
CWIP 0 0 4 0 0 0 1 0 0 0 0 0 0
Investments 0 0 0 0 0 1 1 1 0 0 0 1 18
162 154 162 176 166 157 199 209 158 150 142 154 164
Total Assets 221 210 221 235 224 215 257 275 203 193 190 199 226

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
21 3 20 16 13 21 -0 18 4 10 25 11
-2 22 -5 -12 -2 -4 -3 -14 -3 -0 -9 -1
-19 -23 -15 -3 -13 -18 10 -1 -2 -14 -7 -15
Net Cash Flow 0 1 0 1 -1 -2 7 3 -0 -5 8 -5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 118 98 98 89 73 76 110 107 108 101 112 98
Inventory Days 299 234 196 204 159 112 156 150 109 112 110 95
Days Payable 132 121 126 125 78 55 100 102 71 69 62 70
Cash Conversion Cycle 285 211 167 168 154 133 166 155 146 144 159 124
Working Capital Days 193 162 127 123 117 105 145 132 125 128 135 112
ROCE % 6% -3% 6% 9% 10% 10% 10% 7% 9% 9% 6% 11%

Shareholding Pattern

Numbers in percentages

2 recently
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
72.67 72.67 72.67 72.67 69.18 69.89 69.89 69.89 69.89 69.89 69.89 69.89
27.33 27.33 27.33 27.33 30.82 30.11 30.11 30.11 30.11 30.11 30.12 30.11

Documents