Archidply Industries Ltd
Started in 1976, under the name of Assam Timber Products Pvt Ltd, the company got listed as Archidply Industries Ltd. in 2007. The company manufactures plywood, laminates, wood panel and surface decorating products The company is credited for launching the first Low Formaldehyde emission plywood in India.
- Market Cap ₹ 151 Cr.
- Current Price ₹ 76.0
- High / Low ₹ 105 / 42.0
- Stock P/E 12.3
- Book Value ₹ 52.3
- Dividend Yield 0.00 %
- ROCE 14.2 %
- ROE 12.5 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 37.3% CAGR over last 5 years
- Company's working capital requirements have reduced from 111 days to 83.9 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 8.50% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
168 | 197 | 222 | 256 | 274 | 265 | 297 | 271 | 264 | 228 | 303 | 414 | |
172 | 185 | 204 | 235 | 255 | 244 | 281 | 251 | 247 | 215 | 283 | 390 | |
Operating Profit | -4 | 12 | 18 | 21 | 20 | 21 | 16 | 20 | 17 | 13 | 20 | 24 |
OPM % | -2% | 6% | 8% | 8% | 7% | 8% | 5% | 7% | 6% | 6% | 6% | 6% |
23 | 4 | 3 | 2 | 1 | 2 | 3 | 0 | 1 | 1 | 1 | 2 | |
Interest | 13 | 9 | 11 | 11 | 9 | 10 | 10 | 7 | 7 | 5 | 5 | 6 |
Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 |
Profit before tax | 1 | 2 | 5 | 6 | 7 | 8 | 4 | 8 | 6 | 5 | 12 | 17 |
Tax % | 19% | 18% | 21% | 12% | 16% | 19% | 34% | 8% | 42% | 52% | 27% | 26% |
Net Profit | 1 | 2 | 4 | 6 | 6 | 7 | 3 | 8 | 4 | 2 | 8 | 12 |
EPS in Rs | 0.41 | 0.93 | 1.81 | 2.52 | 2.72 | 3.03 | 1.14 | 3.49 | 1.71 | 1.14 | 4.26 | 6.16 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 7% |
3 Years: | 16% |
TTM: | 37% |
Compounded Profit Growth | |
---|---|
10 Years: | 27% |
5 Years: | 37% |
3 Years: | 47% |
TTM: | 42% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | 7% |
3 Years: | 47% |
1 Year: | 30% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 7% |
3 Years: | 9% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 20 | 20 | 20 | |
Reserves | 84 | 86 | 90 | 95 | 101 | 107 | 110 | 67 | 67 | 64 | 72 | 84 |
56 | 55 | 60 | 56 | 49 | 61 | 70 | 62 | 58 | 64 | 54 | 63 | |
48 | 58 | 63 | 50 | 43 | 66 | 74 | 52 | 46 | 42 | 53 | 61 | |
Total Liabilities | 210 | 221 | 235 | 224 | 215 | 257 | 275 | 203 | 193 | 190 | 199 | 228 |
55 | 54 | 59 | 57 | 57 | 55 | 66 | 45 | 43 | 48 | 44 | 43 | |
CWIP | 0 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 26 |
154 | 162 | 176 | 166 | 157 | 199 | 209 | 158 | 150 | 142 | 154 | 160 | |
Total Assets | 210 | 221 | 235 | 224 | 215 | 257 | 275 | 203 | 193 | 190 | 199 | 228 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 20 | 16 | 13 | 21 | -0 | 18 | 4 | 10 | 25 | 11 | 22 | |
22 | -5 | -12 | -2 | -4 | -3 | -14 | -3 | -0 | -9 | -1 | -33 | |
-23 | -15 | -3 | -13 | -18 | 10 | -1 | -2 | -14 | -7 | -15 | 7 | |
Net Cash Flow | 1 | 0 | 1 | -1 | -2 | 7 | 3 | -0 | -5 | 8 | -5 | -4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 98 | 98 | 89 | 73 | 76 | 110 | 107 | 108 | 101 | 112 | 98 | 81 |
Inventory Days | 234 | 196 | 204 | 159 | 112 | 156 | 150 | 109 | 112 | 110 | 95 | 66 |
Days Payable | 121 | 126 | 125 | 78 | 55 | 100 | 102 | 71 | 69 | 62 | 70 | 53 |
Cash Conversion Cycle | 211 | 167 | 168 | 154 | 133 | 166 | 155 | 146 | 144 | 159 | 124 | 95 |
Working Capital Days | 162 | 127 | 123 | 117 | 105 | 145 | 132 | 125 | 128 | 135 | 112 | 84 |
ROCE % | -3% | 6% | 9% | 10% | 10% | 10% | 7% | 9% | 9% | 6% | 11% | 14% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Secretarial Compliance Report for the Financial Year 2022-23.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 May - Copy of public notice advertised in the newspapers with respect to the audited Financial Results for the quarter and year ended March 31, 2023.
- Clarification Regarding In Our Covering Letter Of Outcome Of Board Meeting And Financial Year Information. 17 May
- Board Meeting Outcome for Outcome Of Board Meeting 17 May
- Annual Audited Financial Results For Quarter And Financial Year Ended March 31, 2023 17 May
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Product Category :[1]
The company manufactures product in the category of-
Plywood
Doors
Densified
Laminates
Clads
Compacts
Industrial Laminates