Archidply Industries Ltd

Archidply Industries Ltd

₹ 86.7 1.16%
13 May - close price
About

Incorporated in 1976, Archidply Industries
Ltd does manufacturing of Plywood & Block Board, and Laminated Sheets (HPL)[1]

Key Points

Business Overview:[1]
Company is ISO 14000 & ISO 9001-2002 certified. It manufactures Plywood & Laminates. AL has 20 Sales Offices, 2000 Retailers and 7 warehouses in India

  • Market Cap 171 Cr.
  • Current Price 86.7
  • High / Low 121 / 60.0
  • Stock P/E 14.5
  • Book Value 65.5
  • Dividend Yield 0.00 %
  • ROCE 11.5 %
  • ROE 9.41 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.71% over last 3 years.
  • Contingent liabilities of Rs.159 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
112.91 100.47 109.09 104.72 121.47 109.55 114.98 111.42 128.33 119.33 126.84 121.46 140.11
106.37 95.13 102.75 100.93 115.18 103.75 109.76 107.45 121.05 112.25 120.89 114.56 132.02
Operating Profit 6.54 5.34 6.34 3.79 6.29 5.80 5.22 3.97 7.28 7.08 5.95 6.90 8.09
OPM % 5.79% 5.32% 5.81% 3.62% 5.18% 5.29% 4.54% 3.56% 5.67% 5.93% 4.69% 5.68% 5.77%
0.21 0.36 0.28 1.20 0.80 0.47 -0.01 0.26 0.36 0.23 0.16 -1.25 0.19
Interest 1.58 1.66 1.76 1.94 2.07 1.91 1.84 2.02 2.32 2.00 2.17 2.29 2.32
Depreciation 0.99 0.93 0.93 0.94 1.62 1.08 1.10 1.11 1.34 1.06 1.06 1.05 1.25
Profit before tax 4.18 3.11 3.93 2.11 3.40 3.28 2.27 1.10 3.98 4.25 2.88 2.31 4.71
Tax % 37.56% 26.05% 26.46% 30.81% 81.47% 23.48% 28.63% 18.18% 27.89% 29.18% 18.06% 25.11% 22.51%
2.61 2.31 2.89 1.46 0.63 2.51 1.61 0.89 2.86 3.01 2.36 1.73 3.64
EPS in Rs 1.31 1.16 1.45 0.73 0.32 1.26 0.81 0.45 1.44 1.52 1.19 0.87 1.83
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
256 274 265 297 271 264 228 303 410 432 460 508
235 255 244 281 251 247 215 284 386 410 437 480
Operating Profit 21 20 21 16 20 17 13 19 24 22 22 28
OPM % 8% 7% 8% 5% 7% 6% 6% 6% 6% 5% 5% 6%
2 1 2 3 0 1 1 1 2 3 1 -1
Interest 11 9 10 10 7 7 5 5 6 7 8 9
Depreciation 5 5 5 5 5 5 4 4 4 4 5 4
Profit before tax 6 7 8 4 8 6 5 12 17 13 11 14
Tax % 12% 16% 19% 34% 8% 42% 52% 27% 26% 42% 26% 24%
6 6 7 3 8 4 2 8 12 7 8 11
EPS in Rs 2.52 2.72 3.03 1.14 3.49 1.71 1.14 4.26 6.16 3.67 3.97 5.41
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 17%
3 Years: 7%
TTM: 10%
Compounded Profit Growth
10 Years: 7%
5 Years: 39%
3 Years: -1%
TTM: 51%
Stock Price CAGR
10 Years: 9%
5 Years: 20%
3 Years: 8%
1 Year: -6%
Return on Equity
10 Years: 7%
5 Years: 9%
3 Years: 8%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 22 22 22 22 22 22 20 20 20 20 20 20
Reserves 95 101 107 110 67 67 64 72 84 92 99 110
56 49 61 70 62 58 64 54 63 72 85 89
50 43 66 74 52 46 42 53 61 58 69 76
Total Liabilities 224 215 257 275 203 193 190 199 228 242 274 295
57 57 55 66 45 43 48 44 43 42 41 38
CWIP 0 0 1 0 0 0 0 0 0 0 0 0
Investments 0 1 1 1 0 0 0 1 26 42 67 83
166 157 199 209 158 150 142 154 160 158 165 173
Total Assets 224 215 257 275 203 193 190 199 228 242 274 295

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
13 21 -0 18 4 10 25 11 22 13 23 24
-2 -4 -3 -14 -3 -0 -9 -1 -33 -12 -26 -17
-13 -18 10 -1 -2 -14 -7 -15 7 -1 3 -7
Net Cash Flow -1 -2 7 3 -0 -5 8 -5 -4 -0 0 -0
Free Cash Flow 10 17 -5 3 1 7 16 11 19 12 22 24
CFO/OP 70% 111% 7% 126% 25% 68% 212% 76% 107% 83% 117% 100%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 73 76 110 107 108 101 112 98 82 83 83 82
Inventory Days 159 112 156 150 109 112 110 95 66 63 53 51
Days Payable 78 55 100 102 71 69 62 70 53 50 54 55
Cash Conversion Cycle 154 133 166 155 146 144 159 124 96 96 81 78
Working Capital Days 49 46 64 47 52 59 45 49 28 26 12 20
ROCE % 10% 10% 10% 7% 9% 9% 6% 11% 14% 11% 10% 11%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Raw Material Consumption - Paper
Kgs

Log in to view insights

Please log in to see hidden values.

Login
Raw Material Consumption - Timber
CBM
Raw Material Consumption - Veneer
Sq Mtr
Dealer Network Size
Number of Dealers
Operating Cycle
Days
Installed Capacity - Laminates
Sheets per annum
Installed Capacity - Plywood
Sq Mtr per annum
Installed Capacity - MDF (Subsidiary AIPL)
CBM per day
Installed Capacity - Plywood
CBM per year

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89%
0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.05% 0.00% 0.00% 0.00% 0.00% 0.00%
30.12% 30.11% 30.11% 30.10% 30.11% 30.12% 30.06% 30.11% 30.10% 30.11% 30.11% 30.11%
No. of Shareholders 12,31811,70312,74712,45513,18111,64011,86311,65911,24211,05610,73710,463

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents