Archidply Industries Ltd

Archidply Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Archidply Industries Ltd

₹ 76.0 9.75%
06 Jun 2:39 p.m.
archidply.com BSE: 532994 NSE : ARCHIDPLY
About

Started in 1976, under the name of Assam Timber Products Pvt Ltd, the company got listed as Archidply Industries Ltd. in 2007. The company manufactures plywood, laminates, wood panel and surface decorating products The company is credited for launching the first Low Formaldehyde emission plywood in India.

Key Points

Product Category :[1]
The company manufactures product in the category of-
Plywood
Doors
Densified
Laminates
Clads
Compacts
Industrial Laminates

Website BSE NSE
  • Market Cap ₹ 151 Cr.
  • Current Price ₹ 76.0
  • High / Low ₹ 105 / 42.0
  • Stock P/E 12.3
  • Book Value ₹ 52.3
  • Dividend Yield 0.00 %
  • ROCE 14.2 %
  • ROE 12.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 37.3% CAGR over last 5 years
  • Company's working capital requirements have reduced from 111 days to 83.9 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 8.50% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
61.19 25.37 53.46 71.88 80.13 49.56 80.57 81.58 94.58 95.11 103.45 103.03 112.91
58.29 25.58 49.66 66.37 76.12 46.95 75.10 76.33 88.47 89.11 97.26 97.74 106.37
Operating Profit 2.90 -0.21 3.80 5.51 4.01 2.61 5.47 5.25 6.11 6.00 6.19 5.29 6.54
OPM % 4.74% -0.83% 7.11% 7.67% 5.00% 5.27% 6.79% 6.44% 6.46% 6.31% 5.98% 5.13% 5.79%
0.62 0.01 0.12 0.12 0.28 0.12 0.19 0.20 0.38 1.52 0.17 0.35 0.21
Interest 1.49 1.54 1.20 0.94 1.10 1.20 1.01 1.11 1.35 1.15 1.31 1.73 1.58
Depreciation 1.24 0.81 1.00 1.17 1.22 0.91 1.05 1.04 1.03 0.99 0.99 1.02 0.99
Profit before tax 0.79 -2.55 1.72 3.52 1.97 0.62 3.60 3.30 4.11 5.38 4.06 2.89 4.18
Tax % 249.37% 25.49% 34.30% 21.31% 86.80% 27.42% 26.11% 25.76% 29.44% 18.59% 26.11% 22.84% 37.56%
Net Profit -1.17 -1.90 1.13 2.77 0.26 0.45 2.67 2.45 2.90 4.39 3.00 2.23 2.61
EPS in Rs -0.53 -0.86 0.51 1.25 0.13 0.23 1.34 1.23 1.46 2.21 1.51 1.12 1.31
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
168 197 222 256 274 265 297 271 264 228 303 414
172 185 204 235 255 244 281 251 247 215 283 390
Operating Profit -4 12 18 21 20 21 16 20 17 13 20 24
OPM % -2% 6% 8% 8% 7% 8% 5% 7% 6% 6% 6% 6%
23 4 3 2 1 2 3 0 1 1 1 2
Interest 13 9 11 11 9 10 10 7 7 5 5 6
Depreciation 5 5 5 5 5 5 5 5 5 4 4 4
Profit before tax 1 2 5 6 7 8 4 8 6 5 12 17
Tax % 19% 18% 21% 12% 16% 19% 34% 8% 42% 52% 27% 26%
Net Profit 1 2 4 6 6 7 3 8 4 2 8 12
EPS in Rs 0.41 0.93 1.81 2.52 2.72 3.03 1.14 3.49 1.71 1.14 4.26 6.16
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 7%
3 Years: 16%
TTM: 37%
Compounded Profit Growth
10 Years: 27%
5 Years: 37%
3 Years: 47%
TTM: 42%
Stock Price CAGR
10 Years: 26%
5 Years: 7%
3 Years: 47%
1 Year: 30%
Return on Equity
10 Years: 6%
5 Years: 7%
3 Years: 9%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
22 22 22 22 22 22 22 22 22 20 20 20
Reserves 84 86 90 95 101 107 110 67 67 64 72 84
56 55 60 56 49 61 70 62 58 64 54 63
48 58 63 50 43 66 74 52 46 42 53 61
Total Liabilities 210 221 235 224 215 257 275 203 193 190 199 228
55 54 59 57 57 55 66 45 43 48 44 43
CWIP 0 4 0 0 0 1 0 0 0 0 0 0
Investments 0 0 0 0 1 1 1 0 0 0 1 26
154 162 176 166 157 199 209 158 150 142 154 160
Total Assets 210 221 235 224 215 257 275 203 193 190 199 228

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3 20 16 13 21 -0 18 4 10 25 11 22
22 -5 -12 -2 -4 -3 -14 -3 -0 -9 -1 -33
-23 -15 -3 -13 -18 10 -1 -2 -14 -7 -15 7
Net Cash Flow 1 0 1 -1 -2 7 3 -0 -5 8 -5 -4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 98 98 89 73 76 110 107 108 101 112 98 81
Inventory Days 234 196 204 159 112 156 150 109 112 110 95 66
Days Payable 121 126 125 78 55 100 102 71 69 62 70 53
Cash Conversion Cycle 211 167 168 154 133 166 155 146 144 159 124 95
Working Capital Days 162 127 123 117 105 145 132 125 128 135 112 84
ROCE % -3% 6% 9% 10% 10% 10% 7% 9% 9% 6% 11% 14%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
72.67 72.67 72.67 69.18 69.89 69.89 69.89 69.89 69.89 69.89 69.89 69.89
27.33 27.33 27.33 30.82 30.11 30.11 30.11 30.11 30.11 30.12 30.11 30.11

Documents

Announcements

Annual reports

DRHP

Credit ratings