Century Plyboards (India) Ltd
Century Plyboards India Ltd was incorporated in January 1982 by Mr. Sajjan Bhajanka and Mr. Sanjay Agarwal. The company has a diversified portfolio & manufactures plywood, veneer, laminates, medium density fibre (MDF), particle board and allied products. [1]
- Market Cap ₹ 10,162 Cr.
- Current Price ₹ 457
- High / Low ₹ 728 / 436
- Stock P/E 28.4
- Book Value ₹ 77.0
- Dividend Yield 0.33 %
- ROCE 29.8 %
- ROE 22.2 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
Cons
- The company has delivered a poor sales growth of 10.7% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,360 | 1,667 | 1,182 | 1,348 | 1,588 | 1,641 | 1,818 | 2,024 | 2,280 | 2,317 | 2,130 | 3,027 | 3,582 | |
1,111 | 1,382 | 1,058 | 1,188 | 1,333 | 1,351 | 1,506 | 1,692 | 1,975 | 2,037 | 1,795 | 2,495 | 3,027 | |
Operating Profit | 249 | 285 | 123 | 159 | 256 | 290 | 313 | 332 | 305 | 280 | 336 | 532 | 556 |
OPM % | 18% | 17% | 10% | 12% | 16% | 18% | 17% | 16% | 13% | 12% | 16% | 18% | 16% |
8 | -16 | 7 | 3 | 18 | 6 | 22 | 7 | 3 | 13 | 6 | 21 | 37 | |
Interest | 23 | 59 | 40 | 60 | 46 | 48 | 30 | 36 | 47 | 39 | 13 | 11 | 16 |
Depreciation | 51 | 56 | 28 | 39 | 48 | 47 | 59 | 91 | 59 | 76 | 69 | 74 | 76 |
Profit before tax | 184 | 156 | 62 | 63 | 180 | 200 | 245 | 212 | 202 | 177 | 260 | 468 | 500 |
Tax % | -3% | 4% | 7% | -1% | 16% | 15% | 21% | 22% | 26% | 29% | 26% | 33% | |
Net Profit | 190 | 150 | 58 | 63 | 150 | 170 | 193 | 166 | 149 | 125 | 191 | 313 | 358 |
EPS in Rs | 6.96 | 5.52 | 2.48 | 2.71 | 6.70 | 7.60 | 8.57 | 7.34 | 6.68 | 6.78 | 8.62 | 14.09 | 16.07 |
Dividend Payout % | 14% | 18% | 10% | 37% | 30% | 13% | 12% | 14% | 15% | 15% | 12% | 11% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 11% |
3 Years: | 10% |
TTM: | 25% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 10% |
3 Years: | 28% |
TTM: | 15% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | 7% |
3 Years: | 58% |
1 Year: | -33% |
Return on Equity | |
---|---|
10 Years: | 21% |
5 Years: | 18% |
3 Years: | 17% |
Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23 | 23 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | |
Reserves | 606 | 704 | 234 | 271 | 367 | 507 | 693 | 829 | 953 | 1,068 | 1,245 | 1,535 | 1,689 |
566 | 1,048 | 542 | 580 | 514 | 474 | 611 | 575 | 532 | 295 | 165 | 236 | 251 | |
393 | 413 | 138 | 150 | 164 | 171 | 257 | 296 | 304 | 274 | 379 | 437 | 423 | |
Total Liabilities | 1,587 | 2,187 | 936 | 1,024 | 1,067 | 1,175 | 1,584 | 1,723 | 1,811 | 1,660 | 1,811 | 2,230 | 2,385 |
426 | 413 | 273 | 316 | 246 | 250 | 312 | 655 | 843 | 785 | 762 | 776 | 759 | |
CWIP | 297 | 746 | 47 | 24 | 33 | 102 | 299 | 126 | 27 | 16 | 28 | 177 | 264 |
Investments | 6 | 9 | 8 | 3 | 0 | 6 | 0 | 0 | 0 | 0 | 111 | 0 | 0 |
858 | 1,020 | 608 | 680 | 788 | 816 | 972 | 942 | 941 | 859 | 910 | 1,277 | 1,362 | |
Total Assets | 1,587 | 2,187 | 936 | 1,024 | 1,067 | 1,175 | 1,584 | 1,723 | 1,811 | 1,660 | 1,811 | 2,230 | 2,385 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
185 | 122 | 60 | 34 | 149 | 293 | 220 | 305 | 266 | 400 | 371 | 276 | |
-320 | -417 | -182 | -71 | 13 | -139 | -304 | -250 | -147 | -25 | -226 | -320 | |
132 | 334 | 154 | -28 | -158 | -153 | 112 | -100 | -116 | -377 | -140 | 35 | |
Net Cash Flow | -3 | 38 | 33 | -65 | 4 | 1 | 28 | -46 | 3 | -2 | 4 | -9 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 41 | 43 | 55 | 57 | 62 | 63 | 69 | 64 | 47 | 40 | 52 | 42 |
Inventory Days | 162 | 152 | 114 | 141 | 144 | 133 | 123 | 142 | 146 | 125 | 130 | 128 |
Days Payable | 86 | 65 | 42 | 28 | 27 | 38 | 57 | 65 | 51 | 48 | 73 | 61 |
Cash Conversion Cycle | 117 | 129 | 127 | 170 | 179 | 157 | 134 | 141 | 143 | 118 | 108 | 109 |
Working Capital Days | 126 | 128 | 94 | 105 | 110 | 101 | 105 | 92 | 80 | 69 | 64 | 66 |
ROCE % | 20% | 16% | 8% | 15% | 25% | 26% | 24% | 18% | 17% | 15% | 20% | 30% |
Documents
Announcements
- Closure of Trading Window 8h
- Consolidated Scrutinizer'S Report On The Voting Results Of The Meeting Of The Unsecured Creditors Of Century Plyboards (India) Limited ('Company') Held On Monday, March 20, 2023 Pursuant To The Order Of The Hon''ble National Company Law Tribunal, Kolkata Bench 21 Mar
- Voting Results Of The Meeting Of The Equity Shareholders Of Century Plyboards (India) Limited ('Company') Held On Monday, March 20, 2023 Pursuant To The Order Of The Hon''ble National Company Law Tribunal, Kolkata Bench 21 Mar
- Summary Of Proceedings Of The Meeting Of The Unsecured Creditors Of Century Plyboards (India) Limited ('Company') Held On Monday, March 20, 2023 Pursuant To The Order Of The Hon''ble National Company Law Tribunal, Kolkata Bench 20 Mar
- Summary Of Proceedings Of The Meeting Of The Equity Shareholders Of Century Plyboards (India) Limited ('Company') Held On Monday, March 20, 2023 Pursuant To The Order Of The Hon''ble National Company Law Tribunal, Kolkata Bench 20 Mar
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from nse
-
Financial Year 2010
from bse
Concalls
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Jul 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021Transcript PPT
-
Aug 2021TranscriptPPT
-
Jun 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020Transcript PPT
-
Mar 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019TranscriptNotesPPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Jul 2018Transcript PPT
-
May 2018Transcript PPT
-
Feb 2018Transcript PPT
-
Oct 2017Transcript PPT
-
Aug 2017Transcript PPT
-
May 2017Transcript PPT
-
Jan 2017Transcript PPT
-
Nov 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
May 2016TranscriptPPT
-
Feb 2016Transcript PPT
Largest player of Plywood in India
The company is the leading manufacturer and supplier of plywood with 25% market share in the organised plywood market of India. [1] The Indian plywood industry is dominated by unorganised players, which account for around 70% of the total plywood market. [2]