Airo Lam Ltd

AI
Airo Lam Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Airo Lam Ltd

₹ 84.2 -1.31%
11 Sep - close price
airolam.com NSE: AIROLAM
About

Incorporated in 2008, Airolam Ltd is in
the business of production, processing
and marketing of decorative laminate
and plywood[1]

Key Points

Business Overview:[1][2]
ALL is in the business of manufacturing and selling decorative laminates and plywood boards, which are used in furniture and fixtures. The company sells its products under brands including Ilam and Airolam/ Classico, etc. It is a recognised star export house by the Government of India and is a member of the India Green Building Council (IGBC) of CII (Confederation of Indian Industry).

Website NSE
  • Market Cap ₹ 126 Cr.
  • Current Price ₹ 84.2
  • High / Low ₹ 118 / 78.0
  • Stock P/E 19.9
  • Book Value ₹ 55.0
  • Dividend Yield 0.00 %
  • ROCE 10.2 %
  • ROE 7.86 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 8.15% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Plywood Boards/ Laminates

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
48.64 49.61 56.27 50.67 51.67 51.19 55.02 56.51 52.88 62.53 69.67 58.25 67.54
43.22 45.44 51.06 45.81 47.00 51.14 51.46 50.39 47.89 56.09 64.25 54.72 62.45
Operating Profit 5.42 4.17 5.21 4.86 4.67 0.05 3.56 6.12 4.99 6.44 5.42 3.53 5.09
OPM % 11.14% 8.41% 9.26% 9.59% 9.04% 0.10% 6.47% 10.83% 9.44% 10.30% 7.78% 6.06% 7.54%
0.17 0.58 0.07 0.63 1.57 -0.01 0.19 0.74 0.38 -0.02 0.15 0.77 0.11
Interest 1.12 1.22 1.23 1.65 1.92 2.05 1.02 2.23 2.19 1.98 2.23 2.26 1.89
Depreciation 0.84 0.85 0.87 1.30 1.02 1.19 1.21 1.16 1.14 1.37 1.29 1.16 1.23
Profit before tax 3.63 2.68 3.18 2.54 3.30 -3.20 1.52 3.47 2.04 3.07 2.05 0.88 2.08
Tax % 27.55% 33.96% 35.53% 27.95% 31.52% -12.19% 18.42% 17.58% 28.43% 12.05% 22.93% 43.18% 23.56%
2.64 1.77 2.05 1.84 2.25 -2.81 1.24 2.86 1.45 2.69 1.58 0.50 1.59
EPS in Rs 1.76 1.18 1.37 1.23 1.50 -1.87 0.83 1.91 0.97 1.79 1.05 0.33 1.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
67 63 70 93 111 105 133 168 198 203 211 243 258
61 58 64 84 101 97 121 153 181 184 196 223 238
Operating Profit 6 6 7 9 9 9 12 15 17 20 14 20 20
OPM % 9% 9% 9% 10% 8% 8% 9% 9% 8% 10% 7% 8% 8%
0 0 1 0 1 1 1 1 1 1 2 1 1
Interest 3 2 3 3 2 2 2 3 4 5 7 9 8
Depreciation 1 1 2 2 2 2 2 3 3 4 5 5 5
Profit before tax 2 2 3 5 6 6 8 9 10 12 5 8 8
Tax % 32% 33% 33% 34% 29% 25% 29% 28% 24% 31% 31% 22%
2 2 2 3 4 5 5 7 7 8 4 6 6
EPS in Rs 2.91 3.04 3.44 2.17 2.82 3.19 3.64 4.49 4.93 5.53 2.36 4.15 4.23
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 14%
5 Years: 13%
3 Years: 7%
TTM: 20%
Compounded Profit Growth
10 Years: 14%
5 Years: 3%
3 Years: -6%
TTM: 132%
Stock Price CAGR
10 Years: %
5 Years: 10%
3 Years: -8%
1 Year: -25%
Return on Equity
10 Years: 10%
5 Years: 10%
3 Years: 8%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 15 15 15 15 15 15 15 15 15
Reserves 8 10 12 20 24 29 35 41 49 57 61 68
23 21 26 20 23 34 38 51 63 79 89 80
20 26 27 32 30 29 42 53 35 39 54 65
Total Liabilities 56 63 70 87 92 107 130 160 162 190 219 228
12 11 11 11 11 11 38 37 36 45 58 55
CWIP 0 0 0 0 1 15 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 1 1 1 1
44 51 60 76 80 82 92 122 126 145 161 172
Total Assets 56 63 70 87 92 107 130 160 162 190 219 228

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 3 2 -4 1 4 20 -6 9 -0 17 20
-1 -0 -1 -4 -2 -14 -14 -4 -5 -13 -20 -3
2 -4 -1 8 2 9 -2 9 -4 11 3 -17
Net Cash Flow 2 -1 -0 1 1 -1 4 -1 -0 -2 -0 0
Free Cash Flow -1 2 1 -6 -2 -11 6 -9 7 -13 -0 17
CFO/OP 9% 56% 32% -30% 31% 63% 192% -28% 60% 13% 130% 103%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 127 176 191 170 123 146 114 113 91 99 105 106
Inventory Days 129 154 168 168 172 181 165 194 175 210 218 191
Days Payable 123 181 175 149 115 115 132 129 64 70 92 108
Cash Conversion Cycle 133 148 183 189 180 212 146 178 202 238 231 189
Working Capital Days 126 62 73 108 101 113 78 86 76 80 70 65
ROCE % 15% 13% 13% 15% 14% 11% 12% 13% 12% 12% 8% 10%

Insights

In beta
Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Capacity - Laminates
lakh sheets per annum

Log in to view insights

Please log in to see hidden values.

Login
Exports as % of Total Sales
%
Installed Capacity - Plywood
lakh sqm per annum
Number of Company Depots
count
Number of Overseas Export Markets
countries
Laminates Share of Total Revenue (Consolidated)
%
Plywood Share of Total Revenue (Consolidated)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
53.01% 53.01% 53.02% 53.02% 53.03% 49.46% 53.14% 53.14% 53.14% 53.41% 53.41% 53.41%
46.99% 46.99% 46.98% 46.98% 46.97% 50.54% 46.86% 46.86% 46.86% 46.59% 46.59% 46.59%
No. of Shareholders 3,8213,5504,6134,4244,3344,8294,6074,7634,6054,4064,2514,276

Documents

Announcements

Annual reports

Credit ratings