Lodha Developers Ltd
Lodha Developers Ltd is primarily engaged in the business of real estate development. It is among the largest real estate developers in terms of presales and development pipeline in India with a presence in MMR, Pune and entered in Bengaluru market in Nov'23.[1]
- Market Cap ₹ 1,21,212 Cr.
- Current Price ₹ 1,214
- High / Low ₹ 1,534 / 1,035
- Stock P/E 40.9
- Book Value ₹ 202
- Dividend Yield 0.35 %
- ROCE 15.6 %
- ROE 14.7 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 30.9% CAGR over last 5 years
- Debtor days have improved from 25.8 to 20.6 days.
Cons
- Stock is trading at 5.95 times its book value
- The company has delivered a poor sales growth of 2.06% over past five years.
- Company has a low return on equity of 11.4% over last 3 years.
- Promoter holding has decreased over last 3 years: -10.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Part of BSE 500 BSE 200 Nifty Next 50 Nifty 500 Nifty 100
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4,711 | 6,236 | 8,249 | 7,926 | 9,677 | 11,907 | 12,443 | 5,449 | 9,233 | 9,470 | 10,316 | 13,780 | 14,425 | |
3,797 | 4,769 | 6,123 | 6,313 | 7,995 | 8,728 | 10,526 | 4,066 | 7,047 | 7,406 | 7,651 | 9,793 | 10,211 | |
Operating Profit | 913 | 1,467 | 2,126 | 1,614 | 1,682 | 3,179 | 1,917 | 1,383 | 2,186 | 2,064 | 2,665 | 3,987 | 4,214 |
OPM % | 19% | 24% | 26% | 20% | 17% | 27% | 15% | 25% | 24% | 22% | 26% | 29% | 29% |
14 | 423 | 510 | 584 | 285 | 72 | 119 | -140 | 293 | -1,037 | 48 | 390 | 452 | |
Interest | 154 | 492 | 988 | 736 | 390 | 568 | 740 | 1,136 | 688 | 482 | 482 | 550 | 580 |
Depreciation | 47 | 128 | 450 | 460 | 395 | 194 | 292 | 73 | 75 | 93 | 204 | 272 | 277 |
Profit before tax | 725 | 1,269 | 1,198 | 1,001 | 1,182 | 2,489 | 1,003 | 33 | 1,716 | 452 | 2,028 | 3,556 | 3,808 |
Tax % | 40% | 37% | 41% | 42% | 33% | 34% | 26% | -44% | 30% | -8% | 23% | 22% | |
432 | 798 | 703 | 584 | 794 | 1,644 | 742 | 48 | 1,208 | 490 | 1,554 | 2,767 | 2,966 | |
EPS in Rs | 10.06 | 18.46 | 16.25 | 12.91 | 10.03 | 20.66 | 9.19 | 0.51 | 12.49 | 5.05 | 15.58 | 27.71 | 29.72 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 20% | 14% | 15% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 2% |
3 Years: | 14% |
TTM: | 25% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | 31% |
3 Years: | 32% |
TTM: | 54% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 30% |
1 Year: | -3% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 11% |
3 Years: | 11% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 108 | 108 | 113 | 396 | 396 | 396 | 396 | 482 | 482 | 994 | 998 | |
Reserves | 3,186 | 3,865 | 3,920 | 4,756 | 3,445 | 4,156 | 4,203 | 11,624 | 12,181 | 16,475 | 19,180 | |
11,852 | 13,835 | 16,183 | 22,616 | 25,641 | 18,423 | 18,193 | 11,537 | 9,060 | 7,698 | 7,094 | ||
12,752 | 13,173 | 13,715 | 12,483 | 20,382 | 17,717 | 16,516 | 14,763 | 17,399 | 22,031 | 22,569 | ||
Total Liabilities | 27,898 | 30,981 | 33,931 | 40,251 | 49,864 | 40,693 | 39,308 | 38,404 | 39,122 | 47,198 | 49,841 | |
2,290 | 1,899 | 1,753 | 2,197 | 2,139 | 2,021 | 1,946 | 1,923 | 1,828 | 1,169 | 1,371 | ||
CWIP | 4 | 176 | 109 | 6 | 6 | 6 | 6 | 0 | 0 | 4 | 0 | |
Investments | 595 | 611 | 1,180 | 1,384 | 1,405 | 1,553 | 1,579 | 574 | 246 | 2,500 | 1,250 | |
25,008 | 28,295 | 30,888 | 36,664 | 46,314 | 37,112 | 35,776 | 35,908 | 37,048 | 43,524 | 47,219 | ||
Total Assets | 27,898 | 30,981 | 33,931 | 40,251 | 49,864 | 40,693 | 39,308 | 38,404 | 39,122 | 47,198 | 49,841 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
387 | 1,469 | 696 | -463 | 3,772 | 2,524 | 1,998 | 2,750 | 2,512 | 1,566 | |||
-854 | -1,174 | -651 | -175 | 182 | 420 | 1,139 | 1,789 | -2,947 | -90 | |||
330 | -312 | 24 | 736 | -4,188 | -2,835 | -2,888 | -3,706 | 951 | -2,506 | |||
Net Cash Flow | -137 | -16 | 69 | 97 | -234 | 109 | 250 | 834 | 516 | -1,030 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 63 | 30 | 28 | 29 | 15 | 23 | 44 | 26 | 28 | 28 | 21 | |
Inventory Days | 1,614 | |||||||||||
Days Payable | 130 | |||||||||||
Cash Conversion Cycle | 63 | 30 | 28 | 29 | 15 | 23 | 44 | 26 | 28 | 28 | 1,504 | |
Working Capital Days | 655 | 590 | -166 | -262 | -0 | -31 | 114 | 360 | 387 | 442 | 461 | |
ROCE % | 13% | 9% | 7% | 11% | 6% | 7% | 10% | 9% | 11% | 16% |
Documents
Announcements
-
Board Meeting Intimation for Considering The Proposal For Fund Raising By Way Of Issuance Of Non-Convertible Debentures On Private Placement Basis
6 Aug - Board meeting on Aug 11 to consider NCD issuance for debt diversification and cost reduction.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
6 Aug - Company has informed regarding allotment of 1,99,320 securities pursuant to ESOP
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
1 Aug - Lodha Q1 FY26 presales up 10%, strong sales, Bangalore expansion, Delhi entry planned, healthy margins and debt.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
28 Jul - Audio recording of Q1 FY2026 earnings call available on company website.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
28 Jul - Newspaper publication of the un-audited financial results for the quarter ended June 30, 2025
Annual reports
Concalls
-
Aug 2025Transcript PPT REC
-
Apr 2025Transcript PPT REC
-
Jan 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Apr 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Apr 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Apr 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
May 2021TranscriptNotesPPT
About[1]
Established in the 1980s, MDL is among India’s largest real estate developers with over 85 million square feet (msf) of developed properties, mostly within the Mumbai Metropolitan Region (MMR). As of FY24, MDL has about 40 operating projects across luxury, premium, mid-income, and affordable segments. Roughly 60% of revenue comes from affordable and mid-income segments.