Lodha Developers Ltd
Lodha Developers Ltd is primarily engaged in the business of real estate development. It is among the largest real estate developers in terms of presales and development pipeline in India with a presence in MMR, Pune and entered in Bengaluru market in Nov'23.[1]
- Market Cap ₹ 1,19,501 Cr.
- Current Price ₹ 1,197
- High / Low ₹ 1,534 / 1,035
- Stock P/E 51.2
- Book Value ₹ 192
- Dividend Yield 0.36 %
- ROCE 14.8 %
- ROE 13.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 25.0% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 19.3%
- Debtor days have improved from 26.1 to 20.0 days.
Cons
- Stock is trading at 6.24 times its book value
- Company has a low return on equity of 10.0% over last 3 years.
- Promoter holding has decreased over last 3 years: -10.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Part of BSE 500 BSE 200 Nifty Next 50 Nifty 500 Nifty 100
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
6,795 | 5,865 | 7,443 | 9,516 | 8,115 | 4,300 | 8,353 | 9,225 | 9,460 | 13,307 | 13,285 | |
5,137 | 4,741 | 6,071 | 7,105 | 6,205 | 3,310 | 6,388 | 7,237 | 7,134 | 9,570 | 9,695 | |
Operating Profit | 1,658 | 1,124 | 1,372 | 2,411 | 1,909 | 990 | 1,966 | 1,988 | 2,326 | 3,736 | 3,590 |
OPM % | 24% | 19% | 18% | 25% | 24% | 23% | 24% | 22% | 25% | 28% | 27% |
26 | -15 | 551 | 18 | -225 | -314 | 91 | -922 | 55 | 428 | 479 | |
Interest | 201 | 169 | 697 | 414 | 786 | 823 | 402 | 529 | 545 | 664 | 660 |
Depreciation | 376 | 419 | 385 | 151 | 243 | 57 | 56 | 124 | 251 | 266 | 287 |
Profit before tax | 1,107 | 521 | 841 | 1,864 | 655 | -204 | 1,599 | 413 | 1,584 | 3,234 | 3,122 |
Tax % | 38% | 38% | 38% | 35% | 34% | -9% | 29% | -11% | 27% | 25% | |
688 | 321 | 521 | 1,212 | 433 | -186 | 1,134 | 456 | 1,164 | 2,418 | 2,336 | |
EPS in Rs | 15.92 | 7.09 | 6.58 | 15.31 | 5.47 | -2.35 | 11.77 | 4.73 | 11.70 | 24.24 | 23.42 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 21% | 19% | 18% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 17% |
TTM: | 22% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 29% |
TTM: | 40% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 30% |
1 Year: | -3% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 10% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 108 | 113 | 396 | 396 | 396 | 396 | 482 | 482 | 994 | 998 |
Reserves | 2,912 | 3,729 | 4,626 | 3,225 | 3,941 | 3,758 | 11,695 | 12,090 | 15,999 | 18,106 |
11,831 | 12,553 | 15,860 | 16,999 | 16,897 | 14,815 | 10,832 | 10,590 | 8,875 | 7,747 | |
10,510 | 12,155 | 9,283 | 15,000 | 13,205 | 12,998 | 14,553 | 17,190 | 21,756 | 21,895 | |
Total Liabilities | 25,361 | 28,551 | 30,165 | 35,620 | 34,439 | 31,968 | 37,562 | 40,352 | 47,624 | 48,746 |
1,212 | 1,105 | 1,863 | 1,791 | 1,685 | 1,627 | 1,712 | 1,955 | 1,129 | 941 | |
CWIP | 289 | 100 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 |
Investments | 1,679 | 2,587 | 925 | 982 | 1,058 | 1,059 | 612 | 380 | 2,385 | 1,387 |
22,181 | 24,758 | 27,371 | 32,841 | 31,690 | 29,276 | 35,238 | 38,017 | 44,111 | 46,418 | |
Total Assets | 25,361 | 28,551 | 30,165 | 35,620 | 34,439 | 31,968 | 37,562 | 40,352 | 47,624 | 48,746 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
2,000 | 3,456 | 1,961 | 1,633 | 1,780 | 1,183 | |||||
-147 | 496 | -1,624 | 1,684 | -1,931 | -218 | |||||
-1,985 | -3,873 | -202 | -2,377 | 667 | -1,941 | |||||
Net Cash Flow | -131 | 79 | 134 | 941 | 516 | -976 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 25 | 20 | 35 | 16 | 33 | 49 | 22 | 29 | 29 | 20 |
Inventory Days | 1,503 | |||||||||
Days Payable | 153 | |||||||||
Cash Conversion Cycle | 25 | 20 | 35 | 16 | 33 | 49 | 22 | 29 | 29 | 1,369 |
Working Capital Days | 714 | -120 | 33 | -67 | -43 | -5 | 337 | 349 | 414 | 413 |
ROCE % | 4% | 8% | 11% | 9% | 5% | 10% | 9% | 9% | 15% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
29 Aug - AGM adopted FY2024-25 accounts; final dividend ₹4.25/share; director reappointed; auditors ratified; all resolutions passed.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
29 Aug - AGM on Aug 29, 2025; final dividend ₹4.25/share; all resolutions passed.
-
Board Meeting Outcome for Reclassification Of Mr Rajendra Lodha From 'Promoter /Promoter Group' To 'Public' Category In Accordance With Regulation 31A Of SEBI (LODR) Regulations, 2015
25 Aug - Aug 25, 2025: Board approved Rajendra Lodha reclassification from Promoter to Public; subject to exchange approval.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
20 Aug - Company has informed regarding allotment of 18,583 securities pursuant to ESOP
-
Announcement under Regulation 30 (LODR)-Change in Directorate
19 Aug - Rajendra Lodha resigned as director effective Aug 17, 2025; conduct under Ethics Committee review.
Annual reports
Concalls
-
Aug 2025Transcript PPT REC
-
Apr 2025Transcript PPT REC
-
Jan 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Apr 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Apr 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Apr 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
May 2021TranscriptNotesPPT
About[1]
Established in the 1980s, MDL is among India’s largest real estate developers with over 85 million square feet (msf) of developed properties, mostly within the Mumbai Metropolitan Region (MMR). As of FY24, MDL has about 40 operating projects across luxury, premium, mid-income, and affordable segments. Roughly 60% of revenue comes from affordable and mid-income segments.