Kirloskar Pneumatic Company Ltd

Kirl.Pneumatic Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kirloskar Pneumatic Company Ltd

₹ 1,228 1.74%
21 May 12:43 p.m.
kirloskarpneumatic.com BSE: 505283 NSE: KIRLPNU
About

Kirloskar Pneumatic Company Ltd, incorporated in 1958, is part of the Pune-based Kirloskar group. The Co. is engaged in the business of Compression & Transmission segments. It also undertakes O&M services for Compression Packages and has also entered logistic services by operating RoadRailer trains for end to end transportation of goods. It serves a variety of sectors like Oil & Gas, Steel, Cement, Food & Beverages, Railways, Marine and other industries. [1] [2]

Key Points

Market Share
The Co. is market leader in CNG systems and oil and gas refrigeration in India, having a market share of over 60% in both business segments. It is the world's largest manufacturer of industrial gas compressors. [1] The Co. has a 70% market share in Indian ammonia refrigeration compressor segment. [2]

Website BSE NSE
  • Market Cap ₹ 7,970 Cr.
  • Current Price ₹ 1,228
  • High / Low ₹ 1,818 / 953
  • Stock P/E 37.2
  • Book Value ₹ 169
  • Dividend Yield 0.53 %
  • ROCE %
  • ROE %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 7.17 times its book value
  • Promoter holding has decreased over last 3 years: -14.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Compressors / Drilling Equipment

Part of BSE SmallCap BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Dec 2011 Mar 2012 Mar 2013 Dec 2013 Mar 2014 Dec 2014 Mar 2015 Dec 2015 Mar 2016 Dec 2024 Mar 2025
190 138 195 150 92 138 102 178 104 184 343 592
151 119 175 129 87 114 94 150 96 152 293 482
Operating Profit 39 19 20 21 5 24 8 28 7 31 49 110
OPM % 20% 14% 10% 14% 5% 17% 8% 16% 7% 17% 14% 19%
1 1 1 2 1 3 1 5 5 3 6 2
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 5 3 4 2 3 4 5 5 5 6 7 7
Profit before tax 35 17 18 21 2 24 4 28 7 29 49 104
Tax % 33% 31% 30% 37% 23% 45% 42% 29% 28% 34% 25% 23%
23 12 13 16 2 14 3 21 5 21 37 80
EPS in Rs 3.66 1.80 1.97 2.41 0.29 2.21 0.39 3.32 0.80 3.32 5.62 12.38
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2025
490 666 538 484 441 509 1,640
417 576 466 426 412 458 1,348
Operating Profit 73 91 72 57 29 51 292
OPM % 15% 14% 13% 12% 7% 10% 18%
10 13 13 15 14 19 18
Interest 6 4 3 2 1 1 0
Depreciation 12 12 11 13 19 19 29
Profit before tax 65 88 70 58 23 50 281
Tax % 33% 30% 34% 39% 26% 31% 25%
44 62 49 37 18 37 211
EPS in Rs 6.84 9.64 7.58 5.69 2.79 5.73 32.54
Dividend Payout % 35% 25% 32% 35% 36% 24% 31%
Compounded Sales Growth
10 Years: 14%
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 31%
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 28%
5 Years: 65%
3 Years: 43%
1 Year: -3%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2025
Equity Capital 13 13 13 13 13 13 13
Reserves 174 217 258 280 290 316 1,083
18 12 6 0 0 0 11
252 241 216 187 200 181 540
Total Liabilities 457 483 494 480 503 510 1,647
85 91 102 114 97 82 317
CWIP 4 2 0 27 30 30 20
Investments 61 103 125 134 121 161 445
307 288 266 205 255 237 866
Total Assets 457 483 494 480 503 510 1,647

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2025
81 75 41 63 3 53 215
-48 -52 -25 -48 20 -30 -155
-31 -25 -25 -18 -15 -18 -46
Net Cash Flow 1 -2 -9 -3 8 4 14

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2025
Debtor Days 107 74 90 83 119 85 107
Inventory Days 110 77 93 58 94 78 91
Days Payable 136 100 109 103 155 127 91
Cash Conversion Cycle 82 50 73 38 58 36 107
Working Capital Days 15 7 16 4 29 22 124
ROCE % 41% 28% 20% 6% 15%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
53.63% 39.13% 39.10% 39.00% 39.00% 38.98% 38.93% 38.93% 38.90% 38.89% 38.87% 38.85%
0.17% 0.45% 0.56% 0.51% 0.40% 1.14% 1.28% 1.70% 3.93% 5.52% 8.02% 7.73%
19.13% 28.32% 28.67% 29.28% 30.87% 31.75% 32.30% 32.15% 31.52% 31.88% 28.91% 29.13%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.06% 0.06% 0.06% 0.07%
27.07% 32.09% 31.69% 31.21% 29.75% 28.13% 27.50% 27.21% 25.59% 23.67% 24.14% 24.21%
No. of Shareholders 25,97428,57629,30629,34325,64327,00027,79429,07534,67534,29448,94648,538

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls