Jyothy Labs Ltd

Jyothy Labs Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jyothy Labs Ltd

₹ 344 -0.77%
18 Jul - close price
jyothylabs.com BSE: 532926 NSE: JYOTHYLAB
About

Jyothy Labs Limited was founded in 1983 by Mr. M. P. Ramachandran in Thrissur, Kerala. JLL is renowned brand in the domestic FMCG industry.It has a diversified product portfolio spanning four major categories of fabric care, dishwashing, household insecticides (HI) and personal care and an established market position in the post-wash (under Ujala brand) and the dishwashing segments (under Pril and Exo brands). [1]

Key Points

Business Segments
1) Fabric Care (44% in 9M FY25 vs 37% in FY22): [1] [2]The company offers fabric whitener, fabric enhancer, bar soap, detergent powder, and liquid detergents under its key brands Ujala & Henko. It also expanded its liquid detergent line to include the Mr. White & Morelight brands. Its fabric whitener Ujala Supreme is the leading product in the category with an 84% market share & Ujala Detergent has a market share of 22.9% in Kerala. The segment revenue grew by 6% YoY in 9M FY25. [3] [4] [5]

Website BSE NSE
  • Market Cap ₹ 12,614 Cr.
  • Current Price ₹ 344
  • High / Low ₹ 596 / 268
  • Stock P/E 33.8
  • Book Value ₹ 55.8
  • Dividend Yield 1.02 %
  • ROCE 25.1 %
  • ROE 19.4 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 38.5%

Cons

  • The company has delivered a poor sales growth of 10.7% over past five years.
  • Debtor days have increased from 27.4 to 35.2 days.
  • Working capital days have increased from 52.9 days to 100 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Household Products Household Products

Part of BSE 500 BSE Fast Moving Consumer Goods Nifty 500 BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
547 597 659 613 617 687 732 678 660 742 734 704 667
489 537 579 528 526 570 597 559 552 608 595 589 555
Operating Profit 57 60 80 84 91 117 135 119 108 133 138 116 112
OPM % 10% 10% 12% 14% 15% 17% 18% 18% 16% 18% 19% 16% 17%
6 13 12 15 6 17 13 11 13 14 13 14 11
Interest 3 3 3 3 3 1 1 1 1 1 1 1 2
Depreciation 15 13 13 12 12 12 12 13 13 13 14 14 15
Profit before tax 45 57 76 84 82 121 135 115 107 132 136 114 107
Tax % 17% 16% 14% 20% 28% 21% 23% 21% 27% 23% 23% 23% 29%
37 48 65 67 59 96 104 91 78 102 105 87 76
EPS in Rs 1.03 1.32 1.76 1.84 1.61 2.62 2.84 2.48 2.13 2.77 2.86 2.38 2.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,324 1,515 1,593 1,683 1,672 1,814 1,711 1,909 2,196 2,486 2,757 2,847
1,170 1,350 1,370 1,428 1,415 1,532 1,460 1,594 1,948 2,170 2,277 2,347
Operating Profit 154 164 223 255 257 282 251 315 248 316 480 500
OPM % 12% 11% 14% 15% 15% 16% 15% 16% 11% 13% 17% 18%
8 6 13 10 62 27 16 -5 19 47 54 51
Interest 55 14 62 56 48 35 33 19 12 13 5 6
Depreciation 24 33 31 30 31 31 53 56 58 50 50 56
Profit before tax 82 125 143 179 241 243 182 235 197 299 479 489
Tax % 1% 3% 48% -14% 26% 19% 10% 19% 19% 20% 23% 24%
81 121 74 204 179 198 163 191 159 240 369 370
EPS in Rs 2.25 3.35 2.16 5.73 5.12 5.59 4.64 5.43 4.41 6.53 10.06 10.09
Dividend Payout % 67% 60% 116% 52% 5% 54% 65% 74% 57% 46% 35% 35%
Compounded Sales Growth
10 Years: 7%
5 Years: 11%
3 Years: 9%
TTM: 3%
Compounded Profit Growth
10 Years: 12%
5 Years: 18%
3 Years: 33%
TTM: 5%
Stock Price CAGR
10 Years: 8%
5 Years: 22%
3 Years: 27%
1 Year: -31%
Return on Equity
10 Years: 16%
5 Years: 17%
3 Years: 19%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 18 18 18 18 18 37 37 37 37 37 37 37
Reserves 716 762 883 1,071 1,126 1,290 1,192 1,392 1,407 1,512 1,772 2,013
534 569 451 498 544 281 283 168 171 47 51 61
386 468 417 266 291 335 325 359 408 466 542 580
Total Liabilities 1,654 1,817 1,770 1,853 1,979 1,942 1,836 1,956 2,023 2,062 2,401 2,691
1,094 1,074 1,068 1,097 1,091 1,101 1,149 1,147 1,122 1,116 1,125 1,141
CWIP 4 16 8 9 15 14 24 10 8 15 13 22
Investments 61 194 86 28 113 104 0 0 0 0 192 456
494 533 608 719 760 723 662 799 893 930 1,071 1,071
Total Assets 1,654 1,817 1,770 1,853 1,979 1,942 1,836 1,956 2,023 2,062 2,401 2,691

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
130 166 192 163 242 302 171 402 203 329 458 311
-91 -26 108 -17 -74 30 72 -129 -32 -48 -344 -161
37 -18 -302 -130 -145 -318 -304 -216 -167 -251 -135 -157
Net Cash Flow 76 123 -2 16 23 13 -60 57 4 30 -21 -7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 18 14 22 25 35 31 26 18 24 20 27 35
Inventory Days 91 87 81 80 79 76 91 101 85 77 74 84
Days Payable 59 62 70 61 63 67 53 69 67 55 72 75
Cash Conversion Cycle 51 39 32 45 51 40 65 49 41 42 29 45
Working Capital Days 16 -32 -114 -75 -26 10 20 18 23 15 43 100
ROCE % 11% 10% 15% 16% 15% 17% 14% 18% 13% 18% 27% 25%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
62.89% 62.89% 62.89% 62.89% 62.89% 62.89% 62.89% 62.89% 62.89% 62.89% 62.89% 62.88%
11.47% 12.80% 13.37% 13.77% 13.97% 14.62% 14.65% 16.43% 15.10% 15.10% 14.35% 13.13%
18.14% 17.47% 17.13% 16.81% 15.36% 14.13% 13.85% 13.28% 14.35% 15.26% 15.25% 16.25%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.01%
7.50% 6.84% 6.63% 6.53% 7.77% 8.37% 8.62% 7.39% 7.66% 6.75% 7.50% 7.72%
No. of Shareholders 1,38,7671,33,2071,30,7721,26,6181,27,0031,39,1881,63,8801,50,0931,59,9961,63,0461,94,7532,09,200

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls