Jyothy Labs Ltd
Jyothy Labs Limited was founded in 1983 by Mr. M. P. Ramachandran in Thrissur, Kerala. With a humble beginning as a single-unit, single-product manufacturing company, your Company has grown significantly to become a leading FMCG player with a pan-India presence and several household brands. #
- Market Cap ₹ 5,168 Cr.
- Current Price ₹ 140
- High / Low ₹ 166 / 100
- Stock P/E 26.0
- Book Value ₹ 36.6
- Dividend Yield 2.14 %
- ROCE 13.7 %
- ROE 13.5 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 41.09%
Cons
- The company has delivered a poor sales growth of 2.47% over past five years.
- Promoter holding has decreased over last 3 years: -3.97%
Peer comparison
Sector: FMCG Industry: Personal Care - Indian
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
362 | 598 | 626 | 913 | 1,107 | 1,324 | 1,515 | 1,593 | 1,683 | 1,672 | 1,814 | 1,711 | 1,807 | |
313 | 506 | 547 | 829 | 1,028 | 1,170 | 1,354 | 1,371 | 1,428 | 1,415 | 1,532 | 1,461 | 1,523 | |
Operating Profit | 49 | 92 | 79 | 84 | 79 | 154 | 161 | 222 | 254 | 257 | 281 | 250 | 284 |
OPM % | 13% | 15% | 13% | 9% | 7% | 12% | 11% | 14% | 15% | 15% | 16% | 15% | 16% |
Other Income | 8 | 18 | 17 | 22 | 13 | 8 | 10 | 14 | 11 | 62 | 28 | 18 | 19 |
Interest | 1 | 2 | 2 | 24 | 68 | 55 | 14 | 62 | 56 | 48 | 35 | 33 | 24 |
Depreciation | 7 | 12 | 13 | 25 | 22 | 24 | 33 | 31 | 30 | 31 | 31 | 53 | 54 |
Profit before tax | 48 | 96 | 81 | 58 | 1 | 82 | 125 | 143 | 179 | 241 | 243 | 182 | 225 |
Tax % | 22% | 22% | 19% | 34% | -1,199% | 1% | 3% | 48% | -14% | 26% | 19% | 10% | |
Net Profit | 38 | 74 | 69 | 45 | 20 | 81 | 121 | 78 | 208 | 186 | 205 | 170 | 199 |
EPS in Rs | 2.13 | 1.38 | 0.61 | 2.25 | 3.35 | 2.16 | 5.73 | 5.12 | 5.59 | 4.64 | 5.41 | ||
Dividend Payout % | 38% | 39% | 59% | 45% | 205% | 67% | 60% | 116% | 52% | 5% | 54% | 65% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 2% |
3 Years: | 1% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 8% |
3 Years: | -6% |
TTM: | -7% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | -2% |
3 Years: | -9% |
1 Year: | 28% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 15% |
3 Years: | 15% |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 7 | 8 | 8 | 16 | 18 | 18 | 18 | 18 | 18 | 37 | 37 | 37 | |
Reserves | 340 | 380 | 623 | 604 | 567 | 716 | 762 | 883 | 1,071 | 1,126 | 1,290 | 1,192 | 1,306 |
Borrowings | 1 | 18 | 69 | 566 | 630 | 534 | 569 | 451 | 498 | 544 | 281 | 337 | 167 |
78 | 134 | 132 | 241 | 305 | 386 | 468 | 417 | 266 | 291 | 335 | 270 | 409 | |
Total Liabilities | 426 | 539 | 832 | 1,419 | 1,518 | 1,654 | 1,817 | 1,770 | 1,853 | 1,979 | 1,942 | 1,836 | 1,919 |
200 | 234 | 239 | 1,030 | 1,062 | 1,094 | 1,074 | 1,068 | 1,097 | 1,091 | 1,101 | 1,149 | 1,154 | |
CWIP | 11 | 4 | 13 | 3 | 7 | 4 | 16 | 8 | 9 | 15 | 14 | 24 | 10 |
Investments | 0 | 0 | 62 | 2 | 2 | 61 | 194 | 86 | 28 | 113 | 104 | 0 | 0 |
214 | 302 | 518 | 384 | 447 | 494 | 533 | 608 | 719 | 760 | 723 | 662 | 755 | |
Total Assets | 426 | 539 | 832 | 1,419 | 1,518 | 1,654 | 1,817 | 1,770 | 1,853 | 1,979 | 1,942 | 1,836 | 1,919 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
30 | 51 | -12 | 125 | 28 | 130 | 166 | 192 | 163 | 242 | 302 | 171 | |
-2 | -37 | -153 | -604 | -28 | -91 | -26 | 108 | -17 | -74 | 30 | 72 | |
-16 | -6 | 245 | 413 | -24 | 37 | -18 | -302 | -130 | -145 | -318 | -304 | |
Net Cash Flow | 11 | 8 | 80 | -66 | -25 | 76 | 123 | -2 | 16 | 23 | 13 | -60 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 26% | 14% | 8% | 6% | 11% | 10% | 15% | 16% | 15% | 17% | 14% | |
Debtor Days | 43 | 43 | 61 | 32 | 27 | 18 | 14 | 22 | 25 | 35 | 31 | 26 |
Inventory Turnover | 5.55 | 4.72 | 5.50 | 4.17 | 4.17 | 4.49 | 4.66 | 4.83 | 4.69 | 5.12 | 4.36 |
Documents
Recent announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 9 Apr
- Shareholding for the Period Ended March 31, 2021 9 Apr
- Statement Of Investor Complaints For The Quarter Ended March 2021 9 Apr
- Compliance Certificate For Period Ended March 31, 2021 8 Apr
- Closure of Trading Window 30 Mar
View all
Annual reports
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse