Jyothy Labs Ltd

Jyothy Labs Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jyothy Labs Ltd

₹ 209 0.60%
30 May - close price
jyothylabs.com BSE: 532926 NSE : JYOTHYLAB
About

Jyothy Labs Limited was founded in 1983 by Mr. M. P. Ramachandran in Thrissur, Kerala. With a humble beginning as a single-unit, single-product manufacturing company. The Company has grown significantly to become a leading FMCG player with a pan-India presence and several household brands. [1]

Key Points

Fabric Care Segment (37% of revenues) [1]
Company dominates the fabric care segment from its flagship brand 'Ujala' which is a generic name in its category with a 81% market share. [2] in fabric whiteners. It also operates its brands Henkomatic and Mr. White in this segment. [3]

Website BSE NSE
  • Market Cap ₹ 7,664 Cr.
  • Current Price ₹ 209
  • High / Low ₹ 223 / 145
  • Stock P/E 32.7
  • Book Value ₹ 42.2
  • Dividend Yield 1.44 %
  • ROCE 19.0 %
  • ROE 15.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 58.8%

Cons

  • The company has delivered a poor sales growth of 8.25% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Personal Care - Indian

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
393 433 504 477 495 525 585 539 547 597 659 613 617
352 356 417 397 424 462 519 478 489 537 579 528 526
Operating Profit 41 76 87 80 71 63 67 61 57 60 80 84 91
OPM % 10% 18% 17% 17% 14% 12% 11% 11% 10% 10% 12% 14% 15%
5 4 4 6 -19 5 5 4 6 13 12 15 6
Interest 8 6 5 4 3 3 3 3 3 3 3 3 3
Depreciation 14 13 13 14 15 14 14 14 15 13 13 12 12
Profit before tax 23 61 73 68 33 50 55 47 45 57 76 84 82
Tax % -14% 18% 17% 22% 17% 20% 19% 20% 17% 16% 14% 20% 28%
Net Profit 27 50 60 53 27 40 44 38 37 48 65 67 59
EPS in Rs 0.78 1.42 1.70 1.51 0.80 1.12 1.21 1.05 1.03 1.32 1.76 1.84 1.61
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
913 1,107 1,324 1,515 1,593 1,683 1,672 1,814 1,711 1,909 2,196 2,486
827 1,028 1,170 1,350 1,370 1,428 1,415 1,532 1,460 1,594 1,948 2,170
Operating Profit 86 79 154 164 223 255 257 282 251 315 248 316
OPM % 9% 7% 12% 11% 14% 15% 15% 16% 15% 16% 11% 13%
21 13 8 6 13 10 62 27 16 -5 19 47
Interest 24 68 55 14 62 56 48 35 33 19 12 13
Depreciation 25 22 24 33 31 30 31 31 53 56 58 50
Profit before tax 58 1 82 125 143 179 241 243 182 235 197 299
Tax % 34% -1,199% 1% 3% 48% -14% 26% 19% 10% 19% 19% 20%
Net Profit 38 16 81 121 74 204 179 198 163 191 159 240
EPS in Rs 1.38 0.61 2.25 3.35 2.16 5.73 5.12 5.59 4.64 5.43 4.41 6.53
Dividend Payout % 45% 205% 67% 60% 116% 52% 5% 54% 65% 74% 57% 46%
Compounded Sales Growth
10 Years: 8%
5 Years: 8%
3 Years: 13%
TTM: 13%
Compounded Profit Growth
10 Years: 31%
5 Years: 9%
3 Years: 12%
TTM: 48%
Stock Price CAGR
10 Years: 7%
5 Years: 0%
3 Years: 25%
1 Year: 40%
Return on Equity
10 Years: 14%
5 Years: 14%
3 Years: 14%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
8 16 18 18 18 18 18 37 37 37 37 37
Reserves 604 622 716 762 883 1,071 1,126 1,290 1,192 1,392 1,407 1,512
566 630 534 569 451 498 544 281 283 168 171 47
241 250 386 468 417 266 291 335 325 359 408 466
Total Liabilities 1,419 1,518 1,654 1,817 1,770 1,853 1,979 1,942 1,836 1,956 2,023 2,062
1,030 1,062 1,094 1,074 1,068 1,097 1,091 1,101 1,149 1,147 1,122 1,116
CWIP 3 7 4 16 8 9 15 14 24 10 8 15
Investments 2 2 61 194 86 28 113 104 0 0 0 0
384 447 494 533 608 719 760 723 662 799 893 930
Total Assets 1,419 1,518 1,654 1,817 1,770 1,853 1,979 1,942 1,836 1,956 2,023 2,062

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
125 28 130 166 192 163 242 302 171 402 203 329
-604 -28 -91 -26 108 -17 -74 30 72 -129 -32 -48
413 -24 37 -18 -302 -130 -145 -318 -304 -216 -167 -251
Net Cash Flow -66 -25 76 123 -2 16 23 13 -60 57 4 30

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 32 27 18 14 22 25 35 31 26 18 24 20
Inventory Days 89 108 91 87 81 80 79 76 91 101 85 77
Days Payable 112 77 59 62 70 61 63 67 53 69 67 55
Cash Conversion Cycle 9 57 51 39 32 45 51 40 65 49 41 42
Working Capital Days 20 -2 16 -32 -114 -75 -26 10 20 18 23 15
ROCE % 8% 6% 11% 10% 15% 16% 15% 17% 14% 18% 13% 19%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
62.89 62.89 62.89 62.89 62.89 62.89 62.89 62.89 62.89 62.89 62.89 62.89
14.12 12.73 12.08 12.45 11.85 12.23 9.94 10.89 11.47 12.80 13.37 13.77
15.86 17.14 17.15 16.88 16.61 16.38 18.30 16.90 18.14 17.47 17.13 16.81
7.13 7.24 7.88 7.78 8.65 8.50 8.87 9.32 7.50 6.84 6.63 6.53

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls