Jyothy Labs Ltd

Jyothy Labs Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jyothy Labs Ltd

₹ 357 -0.20%
09 Jul - close price
jyothylabs.com BSE: 532926 NSE: JYOTHYLAB
About

Jyothy Labs Limited was founded in 1983 by Mr. M. P. Ramachandran in Thrissur, Kerala. JLL is renowned brand in the domestic FMCG industry.It has a diversified product portfolio spanning four major categories of fabric care, dishwashing, household insecticides (HI) and personal care and an established market position in the post-wash (under Ujala brand) and the dishwashing segments (under Pril and Exo brands). [1]

Key Points

Business Segments
1) Fabric Care (44% in 9M FY25 vs 37% in FY22): [1] [2]The company offers fabric whitener, fabric enhancer, bar soap, detergent powder, and liquid detergents under its key brands Ujala & Henko. It also expanded its liquid detergent line to include the Mr. White & Morelight brands. Its fabric whitener Ujala Supreme is the leading product in the category with an 84% market share & Ujala Detergent has a market share of 22.9% in Kerala. The segment revenue grew by 6% YoY in 9M FY25. [3] [4] [5]

Website BSE NSE
  • Market Cap ₹ 13,128 Cr.
  • Current Price ₹ 357
  • High / Low ₹ 596 / 268
  • Stock P/E 35.1
  • Book Value ₹ 37.6
  • Dividend Yield 0.98 %
  • ROCE 37.9 %
  • ROE 29.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 18.5% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.8%
  • Company has been maintaining a healthy dividend payout of 38.4%

Cons

  • Stock is trading at 9.49 times its book value
  • The company has delivered a poor sales growth of 11.3% over past five years.
  • Debtor days have increased from 26.9 to 35.2 days.
  • Working capital days have increased from 52.3 days to 100 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Household Products Household Products

Part of BSE 500 BSE Fast Moving Consumer Goods Nifty 500 BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
546 597 658 612 616 686 732 677 659 741 733 704 666
489 537 578 527 525 569 596 558 551 608 595 588 554
Operating Profit 57 60 80 84 91 118 135 119 108 134 138 116 112
OPM % 10% 10% 12% 14% 15% 17% 18% 18% 16% 18% 19% 16% 17%
6 13 12 15 6 17 13 11 13 14 13 14 12
Interest 3 3 3 3 3 1 1 1 1 1 1 1 2
Depreciation 22 13 13 12 12 12 12 13 13 13 14 14 15
Profit before tax 38 57 76 84 82 121 135 115 107 132 136 114 108
Tax % 13% 16% 14% 20% 28% 21% 23% 21% 27% 23% 23% 23% 28%
33 48 65 67 59 96 104 91 78 102 105 87 77
EPS in Rs 0.91 1.30 1.78 1.84 1.61 2.62 2.84 2.48 2.13 2.77 2.86 2.38 2.10
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,260 1,438 1,542 1,632 1,626 1,769 1,665 1,885 2,193 2,482 2,754 2,844
1,097 1,271 1,313 1,371 1,362 1,483 1,415 1,568 1,945 2,166 2,274 2,344
Operating Profit 164 166 229 261 264 286 250 317 248 316 480 500
OPM % 13% 12% 15% 16% 16% 16% 15% 17% 11% 13% 17% 18%
57 63 15 11 43 27 16 -4 18 47 54 52
Interest 53 12 56 51 42 28 25 12 12 13 5 6
Depreciation 62 70 54 55 57 58 76 78 89 50 50 56
Profit before tax 106 147 133 166 208 228 166 223 166 299 479 490
Tax % 0% 3% 44% -22% 23% 15% 5% 15% 16% 20% 23% 24%
106 143 75 202 161 193 158 190 139 240 370 371
EPS in Rs 2.93 3.94 2.06 5.56 4.42 5.26 4.29 5.18 3.78 6.52 10.07 10.11
Dividend Payout % 51% 51% 122% 54% 6% 57% 70% 77% 66% 46% 35% 35%
Compounded Sales Growth
10 Years: 7%
5 Years: 11%
3 Years: 9%
TTM: 3%
Compounded Profit Growth
10 Years: 10%
5 Years: 19%
3 Years: 40%
TTM: 5%
Stock Price CAGR
10 Years: 9%
5 Years: 25%
3 Years: 29%
1 Year: -29%
Return on Equity
10 Years: 25%
5 Years: 27%
3 Years: 31%
Last Year: 30%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 18 18 18 18 18 37 37 37 37 37 37 37
Reserves 862 944 454 635 665 817 707 897 696 845 1,105 1,346
519 519 402 451 479 217 221 97 171 47 51 61
368 436 460 255 297 341 325 393 448 464 540 580
Total Liabilities 1,767 1,916 1,334 1,360 1,459 1,412 1,289 1,424 1,352 1,392 1,732 2,024
630 570 538 542 489 471 484 457 440 435 444 460
CWIP 3 5 8 8 15 14 24 10 8 15 13 22
Investments 154 409 205 154 246 242 139 141 6 6 197 456
979 932 583 656 709 685 642 815 898 936 1,077 1,085
Total Assets 1,767 1,916 1,334 1,360 1,459 1,412 1,289 1,424 1,352 1,392 1,732 2,024

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
147 158 195 166 251 305 165 408 201 329 458 312
-120 -0 97 -20 -81 25 72 -149 -29 -48 -344 -161
45 -54 -300 -127 -149 -316 -297 -196 -166 -251 -135 -157
Net Cash Flow 72 103 -7 18 21 13 -60 63 6 30 -21 -7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 16 13 21 25 35 31 26 17 23 19 26 35
Inventory Days 87 87 81 80 79 76 91 101 84 76 73 84
Days Payable 56 62 69 60 62 66 52 69 67 55 72 75
Cash Conversion Cycle 47 38 33 46 52 40 65 48 40 41 28 45
Working Capital Days 14 -33 -108 -66 -15 24 39 22 22 14 42 100
ROCE % 12% 11% 16% 22% 20% 23% 19% 26% 18% 31% 44% 38%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
62.89% 62.89% 62.89% 62.89% 62.89% 62.89% 62.89% 62.89% 62.89% 62.89% 62.89% 62.88%
11.47% 12.80% 13.37% 13.77% 13.97% 14.62% 14.65% 16.43% 15.10% 15.10% 14.35% 13.13%
18.14% 17.47% 17.13% 16.81% 15.36% 14.13% 13.85% 13.28% 14.35% 15.26% 15.25% 16.25%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.01%
7.50% 6.84% 6.63% 6.53% 7.77% 8.37% 8.62% 7.39% 7.66% 6.75% 7.50% 7.72%
No. of Shareholders 1,38,7671,33,2071,30,7721,26,6181,27,0031,39,1881,63,8801,50,0931,59,9961,63,0461,94,7532,09,200

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls