Jyothy Labs Ltd

Jyothy Labs Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jyothy Labs Ltd

₹ 214 -0.58%
19 May 4:01 p.m.
jyothylabs.com BSE: 532926 NSE: JYOTHYLAB
About

Jyothy Labs Limited was founded in 1983 by Mr. M. P. Ramachandran in Thrissur, Kerala. JLL is renowned brand in the domestic FMCG industry.It has a diversified product portfolio spanning four major categories of fabric care, dishwashing, household insecticides (HI) and personal care and an established market position in the post-wash (under Ujala brand) and the dishwashing segments (under Pril and Exo brands). [1]

Key Points

Business Segments
1) Fabric Care: [1] [2]The company offers fabric whitener, fabric enhancer, bar soap, detergent powder, and liquid detergents under its key brands Ujala & Henko. It also expanded its liquid detergent line to include the Mr. White & Morelight brands. Its fabric whitener Ujala Supreme is the leading product in the category with an 84% market share & Ujala Detergent has a market share of 22.9% in Kerala. [3] [4] [5] The company launched Ujala Young & Fresh, a new fabric conditioner in FY25.[6]

Website BSE NSE
  • Market Cap ₹ 7,846 Cr.
  • Current Price ₹ 214
  • High / Low ₹ 365 / 196
  • Stock P/E 23.6
  • Book Value ₹ 43.3
  • Dividend Yield 1.64 %
  • ROCE 29.6 %
  • ROE 22.4 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.1%
  • Company has been maintaining a healthy dividend payout of 36.0%

Cons

  • The company has delivered a poor sales growth of 9.33% over past five years.
  • Working capital days have increased from 51.8 days to 77.7 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Household Products Household Products

Part of BSE 500 BSE Fast Moving Consumer Goods BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty Microcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
616 686 732 677 659 741 733 704 666 751 736 740 717
525 569 596 558 551 608 595 588 554 627 618 629 621
Operating Profit 91 118 135 119 108 134 138 116 112 124 118 111 97
OPM % 15% 17% 18% 18% 16% 18% 19% 16% 17% 17% 16% 15% 13%
6 17 13 11 13 14 13 14 12 19 17 15 16
Interest 3 1 1 1 1 1 1 1 2 1 1 1 1
Depreciation 12 12 12 13 13 13 14 14 15 15 15 16 16
Profit before tax 82 121 135 115 107 132 136 114 108 128 119 109 96
Tax % 28% 21% 23% 21% 27% 23% 23% 23% 28% 24% 26% 26% 29%
59 96 104 91 78 102 105 87 77 97 88 81 68
EPS in Rs 1.61 2.62 2.84 2.48 2.13 2.77 2.86 2.38 2.10 2.64 2.39 2.21 1.84
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,438 1,542 1,632 1,626 1,769 1,665 1,885 2,193 2,482 2,754 2,844 2,944
1,271 1,313 1,371 1,362 1,483 1,415 1,568 1,945 2,166 2,274 2,344 2,494
Operating Profit 166 229 261 264 286 250 317 248 316 480 500 450
OPM % 12% 15% 16% 16% 16% 15% 17% 11% 13% 17% 18% 15%
63 15 11 43 27 16 -4 18 47 54 51 68
Interest 12 56 51 42 28 25 12 12 13 5 6 5
Depreciation 70 54 55 57 58 76 78 89 50 50 56 61
Profit before tax 147 133 166 208 228 166 223 166 299 479 490 451
Tax % 3% 44% -22% 23% 15% 5% 15% 16% 20% 23% 24% 26%
143 75 202 161 193 158 190 139 240 370 371 333
EPS in Rs 3.94 2.06 5.56 4.42 5.26 4.29 5.18 3.78 6.52 10.07 10.11 9.07
Dividend Payout % 51% 122% 54% 6% 57% 70% 77% 66% 46% 35% 35% 39%
Compounded Sales Growth
10 Years: 7%
5 Years: 9%
3 Years: 6%
TTM: 4%
Compounded Profit Growth
10 Years: 17%
5 Years: 10%
3 Years: 15%
TTM: -9%
Stock Price CAGR
10 Years: 3%
5 Years: 8%
3 Years: 1%
1 Year: -38%
Return on Equity
10 Years: 26%
5 Years: 26%
3 Years: 28%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 18 18 18 18 37 37 37 37 37 37 37 37
Reserves 944 454 635 665 817 707 897 696 845 1,105 1,346 1,552
519 402 451 479 217 221 97 171 47 51 61 52
436 460 255 297 341 325 393 448 464 540 580 612
Total Liabilities 1,916 1,334 1,360 1,459 1,412 1,289 1,424 1,352 1,392 1,732 2,024 2,252
570 538 542 489 471 484 457 440 435 444 460 504
CWIP 5 8 8 15 14 24 10 8 15 13 22 10
Investments 409 205 154 246 242 139 141 6 6 197 456 506
932 583 656 709 685 642 815 898 936 1,077 1,085 1,232
Total Assets 1,916 1,334 1,360 1,459 1,412 1,289 1,424 1,352 1,392 1,732 2,024 2,252

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
158 195 166 251 305 165 408 201 329 458 312 412
-0 97 -20 -81 25 72 -149 -29 -48 -344 -161 -277
-54 -300 -127 -149 -316 -297 -196 -166 -251 -135 -157 -160
Net Cash Flow 103 -7 18 21 13 -60 63 6 30 -21 -7 -25
Free Cash Flow 153 172 110 257 267 126 384 180 317 444 254 346
CFO/OP 119% 108% 75% 105% 121% 81% 139% 94% 122% 112% 82% 105%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 13 21 25 35 31 26 17 23 19 26 35 32
Inventory Days 87 81 80 79 76 91 101 84 76 73 84 80
Days Payable 62 69 60 62 66 52 69 67 55 72 75 74
Cash Conversion Cycle 38 33 46 52 40 65 48 40 41 28 45 38
Working Capital Days -33 -108 -77 -77 -20 -9 9 -3 12 39 39 78
ROCE % 11% 16% 22% 20% 23% 19% 26% 18% 31% 44% 37% 30%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Channel Partners / Stockists
Number

Log in to view insights

Please log in to see hidden values.

Login
Direct Reach (Number of Outlets)
Million
Number of Manufacturing Plants
Number
Total Retail Outlets Reach
Million
Market Share - Fabric Whitener
%
Market Share - Mosquito Repellent Coil
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
62.89% 62.89% 62.89% 62.89% 62.89% 62.89% 62.89% 62.88% 62.88% 62.88% 62.89% 62.89%
13.97% 14.62% 14.65% 16.43% 15.10% 15.10% 14.35% 13.13% 12.66% 12.11% 12.77% 12.35%
15.36% 14.13% 13.85% 13.28% 14.35% 15.26% 15.25% 16.25% 15.98% 16.08% 15.14% 14.62%
0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01%
7.77% 8.37% 8.62% 7.39% 7.66% 6.75% 7.50% 7.72% 8.48% 8.91% 9.19% 10.13%
No. of Shareholders 1,27,0031,39,1881,63,8801,50,0931,59,9961,63,0461,94,7532,09,2002,20,5382,17,3052,23,8012,33,314

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls