Jyothy Labs Ltd
Jyothy Labs Limited was founded in 1983 by Mr. M. P. Ramachandran in Thrissur, Kerala. JLL is renowned brand in the domestic FMCG industry.It has a diversified product portfolio spanning four major categories of fabric care, dishwashing, household insecticides (HI) and personal care and an established market position in the post-wash (under Ujala brand) and the dishwashing segments (under Pril and Exo brands). [1]
- Market Cap ₹ 9,779 Cr.
- Current Price ₹ 266
- High / Low ₹ 383 / 196
- Stock P/E 28.3
- Book Value ₹ 39.2
- Dividend Yield 1.31 %
- ROCE 37.1 %
- ROE 29.0 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 18.0% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.6%
- Company has been maintaining a healthy dividend payout of 38.4%
Cons
- The company has delivered a poor sales growth of 11.3% over past five years.
- Debtor days have increased from 26.9 to 35.2 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,260 | 1,438 | 1,542 | 1,632 | 1,626 | 1,769 | 1,665 | 1,885 | 2,193 | 2,482 | 2,754 | 2,844 | 2,893 | |
| 1,097 | 1,271 | 1,313 | 1,371 | 1,362 | 1,483 | 1,415 | 1,568 | 1,945 | 2,166 | 2,274 | 2,344 | 2,428 | |
| Operating Profit | 164 | 166 | 229 | 261 | 264 | 286 | 250 | 317 | 248 | 316 | 480 | 500 | 465 |
| OPM % | 13% | 12% | 15% | 16% | 16% | 16% | 15% | 17% | 11% | 13% | 17% | 18% | 16% |
| 57 | 63 | 15 | 11 | 43 | 27 | 16 | -4 | 18 | 47 | 54 | 51 | 63 | |
| Interest | 53 | 12 | 56 | 51 | 42 | 28 | 25 | 12 | 12 | 13 | 5 | 6 | 5 |
| Depreciation | 62 | 70 | 54 | 55 | 57 | 58 | 76 | 78 | 89 | 50 | 50 | 56 | 60 |
| Profit before tax | 106 | 147 | 133 | 166 | 208 | 228 | 166 | 223 | 166 | 299 | 479 | 490 | 463 |
| Tax % | 0% | 3% | 44% | -22% | 23% | 15% | 5% | 15% | 16% | 20% | 23% | 24% | |
| 106 | 143 | 75 | 202 | 161 | 193 | 158 | 190 | 139 | 240 | 370 | 371 | 343 | |
| EPS in Rs | 2.93 | 3.94 | 2.06 | 5.56 | 4.42 | 5.26 | 4.29 | 5.18 | 3.78 | 6.52 | 10.07 | 10.11 | 9.34 |
| Dividend Payout % | 51% | 51% | 122% | 54% | 6% | 57% | 70% | 77% | 66% | 46% | 35% | 35% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 11% |
| 3 Years: | 9% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 18% |
| 3 Years: | 39% |
| TTM: | -7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 12% |
| 3 Years: | 10% |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 27% |
| 3 Years: | 31% |
| Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 |
| Reserves | 862 | 944 | 454 | 635 | 665 | 817 | 707 | 897 | 696 | 845 | 1,105 | 1,346 | 1,401 |
| 519 | 519 | 402 | 451 | 479 | 217 | 221 | 97 | 171 | 47 | 51 | 61 | 54 | |
| 368 | 436 | 460 | 255 | 297 | 341 | 325 | 393 | 448 | 464 | 540 | 580 | 630 | |
| Total Liabilities | 1,767 | 1,916 | 1,334 | 1,360 | 1,459 | 1,412 | 1,289 | 1,424 | 1,352 | 1,392 | 1,732 | 2,024 | 2,122 |
| 630 | 570 | 538 | 542 | 489 | 471 | 484 | 457 | 440 | 435 | 444 | 460 | 449 | |
| CWIP | 3 | 5 | 8 | 8 | 15 | 14 | 24 | 10 | 8 | 15 | 13 | 22 | 37 |
| Investments | 154 | 409 | 205 | 154 | 246 | 242 | 139 | 141 | 6 | 6 | 197 | 456 | 566 |
| 979 | 932 | 583 | 656 | 709 | 685 | 642 | 815 | 898 | 936 | 1,077 | 1,085 | 1,070 | |
| Total Assets | 1,767 | 1,916 | 1,334 | 1,360 | 1,459 | 1,412 | 1,289 | 1,424 | 1,352 | 1,392 | 1,732 | 2,024 | 2,122 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 147 | 158 | 195 | 166 | 251 | 305 | 165 | 408 | 201 | 329 | 458 | 312 | |
| -120 | -0 | 97 | -20 | -81 | 25 | 72 | -149 | -29 | -48 | -344 | -161 | |
| 45 | -54 | -300 | -127 | -149 | -316 | -297 | -196 | -166 | -251 | -135 | -157 | |
| Net Cash Flow | 72 | 103 | -7 | 18 | 21 | 13 | -60 | 63 | 6 | 30 | -21 | -7 |
| Free Cash Flow | 128 | 153 | 172 | 110 | 257 | 267 | 126 | 384 | 180 | 317 | 444 | 254 |
| CFO/OP | 102% | 119% | 108% | 75% | 105% | 121% | 81% | 139% | 94% | 122% | 112% | 82% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 16 | 13 | 21 | 25 | 35 | 31 | 26 | 17 | 23 | 19 | 26 | 35 |
| Inventory Days | 87 | 87 | 81 | 80 | 79 | 76 | 91 | 101 | 84 | 76 | 73 | 84 |
| Days Payable | 56 | 62 | 69 | 60 | 62 | 66 | 52 | 69 | 67 | 55 | 72 | 75 |
| Cash Conversion Cycle | 47 | 38 | 33 | 46 | 52 | 40 | 65 | 48 | 40 | 41 | 28 | 45 |
| Working Capital Days | 14 | -33 | -108 | -77 | -77 | -20 | -9 | 9 | -3 | 12 | 39 | 39 |
| ROCE % | 12% | 11% | 16% | 22% | 20% | 23% | 19% | 26% | 18% | 31% | 44% | 37% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Channel Partners / Stockists Number |
|
||||||||||
| Direct Reach (Number of Outlets) Million |
|||||||||||
| Number of Manufacturing Plants Number |
|||||||||||
| Total Retail Outlets Reach Million |
|||||||||||
| Market Share - Fabric Whitener % |
|||||||||||
| Market Share - Mosquito Repellent Coil % |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - Jyothy Labs invites investors to Q4FY26 results conference call on May 4, 2026 at 16:00 IST.
- Corporate Action-Board to consider Dividend 1d
-
Board Meeting Intimation for Considering And Approving The Audited Financial Results Of The Company For The Quarter And Year Ended March 31, 2026 And Recommend Dividend, If Any, On The Equity Shares Of The Company For The Financial Year 2025-26.
1d - Board meeting on May 4, 2026 to approve FY26 audited results and consider dividend.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
8 Apr - Jyothy Labs confirms nil borrowing and is not a Large Corporate for FY2026 under SEBI circular.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 6 Apr
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT REC
-
Jul 2024Transcript PPT
-
May 2024TranscriptPPTREC
-
May 2024TranscriptAI SummaryPPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Jul 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Nov 2021TranscriptAI SummaryPPT
-
Jul 2021Transcript PPT
-
May 2021Transcript PPT
-
Jan 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Oct 2019Transcript PPT
-
Jul 2019Transcript PPT
-
May 2019TranscriptAI SummaryPPT
-
Jan 2019Transcript PPT
-
Oct 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018TranscriptAI SummaryPPT
-
Jan 2018TranscriptAI SummaryPPT
-
Nov 2017TranscriptAI SummaryPPT
-
May 2017TranscriptAI SummaryPPT
-
Jan 2017TranscriptAI SummaryPPT
-
May 2016TranscriptAI SummaryPPT
-
Feb 2016TranscriptPPT
Business Segments
1) Fabric Care: [1] [2]The company offers fabric whitener, fabric enhancer, bar soap, detergent powder, and liquid detergents under its key brands Ujala & Henko. It also expanded its liquid detergent line to include the Mr. White & Morelight brands. Its fabric whitener Ujala Supreme is the leading product in the category with an 84% market share & Ujala Detergent has a market share of 22.9% in Kerala. [3] [4] [5] The company launched Ujala Young & Fresh, a new fabric conditioner in FY25.[6]