Jyothy Labs Ltd
Jyothy Labs Limited was founded in 1983 by Mr. M. P. Ramachandran in Thrissur, Kerala. JLL is renowned brand in the domestic FMCG industry.It has a diversified product portfolio spanning four major categories of fabric care, dishwashing, household insecticides (HI) and personal care and an established market position in the post-wash (under Ujala brand) and the dishwashing segments (under Pril and Exo brands). [1]
- Market Cap ₹ 16,133 Cr.
- Current Price ₹ 439
- High / Low ₹ 554 / 195
- Stock P/E 46.0
- Book Value ₹ 26.5
- Dividend Yield 0.68 %
- ROCE 31.3 %
- ROE 27.2 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 63.1%
- Company's working capital requirements have reduced from 19.4 days to 14.2 days
Cons
- Stock is trading at 16.6 times its book value
- The company has delivered a poor sales growth of 8.82% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Personal Care - Indian
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
663 | 1,019 | 1,260 | 1,438 | 1,542 | 1,632 | 1,626 | 1,769 | 1,665 | 1,885 | 2,193 | 2,482 | 2,711 | |
580 | 895 | 1,097 | 1,271 | 1,313 | 1,371 | 1,362 | 1,483 | 1,415 | 1,568 | 1,945 | 2,166 | 2,249 | |
Operating Profit | 83 | 124 | 164 | 166 | 229 | 261 | 264 | 286 | 250 | 317 | 248 | 316 | 462 |
OPM % | 13% | 12% | 13% | 12% | 15% | 16% | 16% | 16% | 15% | 17% | 11% | 13% | 17% |
57 | 47 | 57 | 63 | 15 | 11 | 43 | 27 | 16 | -4 | 18 | 47 | 47 | |
Interest | 19 | 66 | 53 | 12 | 56 | 51 | 42 | 28 | 25 | 12 | 12 | 13 | 7 |
Depreciation | 17 | 62 | 62 | 70 | 54 | 55 | 57 | 58 | 76 | 78 | 89 | 50 | 49 |
Profit before tax | 103 | 44 | 106 | 147 | 133 | 166 | 208 | 228 | 166 | 223 | 166 | 299 | 453 |
Tax % | 19% | 0% | 0% | 3% | 44% | -22% | 23% | 15% | 5% | 15% | 16% | 20% | |
84 | 44 | 106 | 143 | 75 | 202 | 161 | 193 | 158 | 190 | 139 | 240 | 351 | |
EPS in Rs | 2.59 | 1.37 | 2.93 | 3.94 | 2.06 | 5.56 | 4.42 | 5.26 | 4.29 | 5.18 | 3.78 | 6.52 | 9.55 |
Dividend Payout % | 24% | 92% | 51% | 51% | 122% | 54% | 6% | 57% | 70% | 77% | 66% | 46% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 9% |
3 Years: | 14% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 9% |
3 Years: | 11% |
TTM: | 69% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 20% |
3 Years: | 46% |
1 Year: | 125% |
Return on Equity | |
---|---|
10 Years: | 21% |
5 Years: | 23% |
3 Years: | 23% |
Last Year: | 27% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 16 | 18 | 18 | 18 | 18 | 18 | 37 | 37 | 37 | 37 | 37 | 37 |
Reserves | 665 | 708 | 862 | 944 | 454 | 635 | 665 | 817 | 707 | 897 | 696 | 845 | 935 |
554 | 610 | 519 | 519 | 402 | 451 | 479 | 217 | 221 | 97 | 171 | 47 | 45 | |
129 | 225 | 368 | 436 | 460 | 255 | 297 | 341 | 325 | 393 | 448 | 464 | 534 | |
Total Liabilities | 1,357 | 1,559 | 1,767 | 1,916 | 1,334 | 1,360 | 1,459 | 1,412 | 1,289 | 1,424 | 1,352 | 1,392 | 1,551 |
203 | 671 | 630 | 570 | 538 | 542 | 489 | 471 | 484 | 457 | 440 | 435 | 436 | |
CWIP | 3 | 3 | 3 | 5 | 8 | 8 | 15 | 14 | 24 | 10 | 8 | 15 | 14 |
Investments | 378 | 25 | 154 | 409 | 205 | 154 | 246 | 242 | 139 | 141 | 6 | 6 | 11 |
773 | 859 | 979 | 932 | 583 | 656 | 709 | 685 | 642 | 815 | 898 | 936 | 1,091 | |
Total Assets | 1,357 | 1,559 | 1,767 | 1,916 | 1,334 | 1,360 | 1,459 | 1,412 | 1,289 | 1,424 | 1,352 | 1,392 | 1,551 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
125 | 7 | 147 | 158 | 195 | 166 | 251 | 305 | 165 | 408 | 201 | 329 | |
-591 | 2 | -120 | -0 | 97 | -20 | -81 | 25 | 72 | -149 | -29 | -48 | |
389 | -30 | 45 | -54 | -300 | -127 | -149 | -316 | -297 | -196 | -166 | -251 | |
Net Cash Flow | -77 | -21 | 72 | 103 | -7 | 18 | 21 | 13 | -60 | 63 | 6 | 30 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 23 | 39 | 16 | 13 | 21 | 25 | 35 | 31 | 26 | 17 | 23 | 19 |
Inventory Days | 78 | 108 | 87 | 87 | 81 | 80 | 79 | 76 | 91 | 101 | 84 | 76 |
Days Payable | 62 | 74 | 56 | 62 | 69 | 60 | 62 | 66 | 52 | 69 | 67 | 55 |
Cash Conversion Cycle | 39 | 74 | 47 | 38 | 33 | 46 | 52 | 40 | 65 | 48 | 40 | 41 |
Working Capital Days | 37 | 14 | 14 | -33 | -108 | -66 | -15 | 24 | 39 | 22 | 22 | 14 |
ROCE % | 12% | 9% | 12% | 11% | 16% | 22% | 20% | 23% | 19% | 26% | 18% | 31% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 8h
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 25 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 24 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 19 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 17 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Jul 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Nov 2021TranscriptNotesPPT
-
Jul 2021Transcript PPT
-
May 2021Transcript PPT
-
Jan 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Oct 2019Transcript PPT
-
Jul 2019Transcript PPT
-
May 2019TranscriptNotesPPT
-
Jan 2019Transcript PPT
-
Oct 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018TranscriptNotesPPT
-
Jan 2018TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
-
Jan 2017TranscriptNotesPPT
-
May 2016TranscriptNotesPPT
-
Feb 2016TranscriptPPT
Fabric Care Segment (42% of revenues)[1]
Co dominates the fabric care segment with its flagship brand Ujala which is no.1 in its category with a 84% market share. In fabric whiteners, it also operates its brands Henko and Mr. White in this segment. [2]