Jai Corp Ltd

Jai Corp Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jai Corp Ltd

₹ 130 -2.69%
05 Dec 3:40 p.m.
jaicorpindia.com BSE: 512237 NSE: JAICORPLTD
About

Jai Corp Ltd, incorporated in 1985, is engaged in the manufacturing businesses of Steel, Plastic Processing and Spinning yarn. It is also involved in Investment Advisory Services, Development of Land and Buildings.[1][2]

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 2,282 Cr.
  • Current Price ₹ 130
  • High / Low ₹ 394 / 81.3
  • Stock P/E 14.0
  • Book Value ₹ 76.4
  • Dividend Yield 0.37 %
  • ROCE 4.83 %
  • ROE 4.90 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 95.1%

Cons

  • The company has delivered a poor sales growth of -0.07% over past five years.
  • Company has a low return on equity of 3.19% over last 3 years.
  • Earnings include an other income of Rs.135 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
145 129 124 114 117 106 122 121 133 126 133 130 143
128 112 106 103 102 93 103 106 116 112 121 121 126
Operating Profit 17 16 17 10 14 13 19 15 17 14 12 10 17
OPM % 12% 13% 14% 9% 12% 12% 15% 12% 13% 11% 9% 7% 12%
2 2 -46 3 3 4 13 4 14 3 15 100 16
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 16 16 -31 11 15 15 30 17 29 15 25 108 31
Tax % 26% 26% 14% 22% 27% 29% 20% 22% 14% 22% 12% 4% 21%
12 12 -35 8 11 10 24 13 25 12 22 104 25
EPS in Rs 0.69 0.65 -1.96 0.47 0.63 0.59 1.34 0.73 1.41 0.67 1.26 5.93 1.40
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
703 684 622 655 576 623 514 469 716 590 458 512 531
611 596 542 570 482 540 452 411 640 519 402 455 479
Operating Profit 92 89 80 85 94 84 62 58 76 72 56 57 52
OPM % 13% 13% 13% 13% 16% 13% 12% 12% 11% 12% 12% 11% 10%
43 20 35 15 16 10 21 96 6 -41 23 37 135
Interest 0 0 83 78 52 34 24 16 3 0 0 0 0
Depreciation 18 23 18 16 15 15 12 11 10 9 8 7 7
Profit before tax 117 86 14 6 43 45 46 128 69 22 71 86 180
Tax % 33% 32% 105% 338% 43% 51% 12% 23% 21% 84% 24% 17%
78 58 -1 -15 24 22 41 99 54 3 54 72 162
EPS in Rs 4.38 3.27 -0.04 -0.81 1.37 1.23 2.27 5.53 3.04 0.20 3.02 4.09 9.26
Dividend Payout % 11% 15% -1,144% -62% 37% 41% 22% 9% 16% 256% 17% 12%
Compounded Sales Growth
10 Years: -3%
5 Years: 0%
3 Years: -11%
TTM: 10%
Compounded Profit Growth
10 Years: -1%
5 Years: 12%
3 Years: 1%
TTM: 125%
Stock Price CAGR
10 Years: 9%
5 Years: 7%
3 Years: -8%
1 Year: -66%
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 3%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 18 18 18 18 18 18 18 18 18 18 18 18 18
Reserves 2,076 2,002 1,001 1,066 976 913 949 1,045 1,097 1,089 1,134 1,056 1,324
10 10 895 923 622 580 470 330 236 237 236 236 1
51 58 93 52 54 49 39 35 44 35 40 36 32
Total Liabilities 2,154 2,088 2,007 2,060 1,669 1,560 1,476 1,427 1,394 1,379 1,428 1,345 1,375
209 197 173 179 180 184 156 136 130 126 118 108 109
CWIP 7 6 10 6 20 6 6 1 0 1 1 0 1
Investments 1,047 1,010 1,463 1,530 1,139 1,062 1,008 959 967 1,037 1,095 1,022 1,045
891 875 361 344 330 308 307 332 297 215 214 216 219
Total Assets 2,154 2,088 2,007 2,060 1,669 1,560 1,476 1,427 1,394 1,379 1,428 1,345 1,375

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
54 91 77 72 60 80 65 6 93 77 46 43
21 29 17 -16 501 -9 66 156 -1 -67 -37 111
-55 -131 -101 -54 -557 -77 -131 -156 -96 -14 -9 -153
Net Cash Flow 20 -12 -6 1 4 -6 0 7 -4 -4 0 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 56 52 45 42 49 38 48 46 32 32 39 39
Inventory Days 53 61 83 63 75 65 55 120 57 52 72 57
Days Payable 7 12 20 4 7 6 3 5 5 4 7 2
Cash Conversion Cycle 102 101 109 101 117 96 100 161 85 80 104 94
Working Capital Days 212 352 91 -423 99 -123 100 64 70 68 84 77
ROCE % 5% 4% 4% 4% 5% 5% 4% 4% 5% 5% 4% 5%

Shareholding Pattern

Numbers in percentages

16 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
73.01% 73.80% 73.80% 73.80% 73.80% 73.80% 73.80% 73.79% 73.91% 73.91% 73.91% 73.91%
0.78% 0.92% 0.76% 0.92% 1.44% 1.73% 1.68% 1.61% 1.61% 1.40% 0.79% 0.91%
1.60% 1.60% 1.60% 1.66% 1.65% 1.63% 1.64% 1.60% 1.63% 1.64% 1.65% 1.57%
24.61% 23.68% 23.85% 23.64% 23.13% 22.85% 22.90% 22.99% 22.84% 23.04% 23.65% 23.59%
No. of Shareholders 92,22389,86886,14283,11383,49382,99882,52587,65587,0341,01,4271,02,0131,08,972

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports