ITC Hotels Ltd

ITC Hotels Ltd

₹ 208 -1.46%
07 Nov - close price
About

ITC Hotels is an Indian hospitality company that operates and manages hotels. It has over 100 hotels and is India's third largest hotel chain. It has a franchise agreement to operate most of its hotels as part of The Luxury Collection of Marriott International. It was a subsidiary of ITC Limited until its demerger in 2025.[1]ITC Hotels Limited, formerly a subsidiary of ITC Limited, is a leading Indian hospitality company known for its luxury accommodations and commitment to sustainable practices, operating over 140 hotels across 90+ destinations under brands like ITC Hotels, Mementos, Storii, Welcomhotel, Fortune, and WelcomHeritage.

  • Market Cap 43,302 Cr.
  • Current Price 208
  • High / Low 262 / 155
  • Stock P/E 54.6
  • Book Value 54.6
  • Dividend Yield 0.00 %
  • ROCE 9.74 %
  • ROE 7.04 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 3.81 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
650 709 939 981 744 761
440 495 569 587 506 527
Operating Profit 210 214 370 395 237 234
OPM % 32% 30% 39% 40% 32% 31%
3 4 11 35 39 45
Interest 3 3 3 3 3 3
Depreciation 75 76 75 72 73 73
Profit before tax 135 140 304 355 201 203
Tax % 25% 25% 25% 26% 25% 25%
102 105 228 264 150 152
EPS in Rs 1.27 0.72 0.73
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Mar 2025 TTM
2,124 3,279 3,425
1,371 2,052 2,188
Operating Profit 753 1,228 1,236
OPM % 35% 37% 36%
4 49 131
Interest 22 45 11
Depreciation 196 297 293
Profit before tax 539 934 1,063
Tax % 25% 25%
404 698 793
EPS in Rs 3.36
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 54%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 72%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Mar 2025 Sep 2025
Equity Capital 83 208 208
Reserves 8,827 10,840 11,167
127 127 126
1,333 1,348 1,268
Total Liabilities 10,370 12,522 12,770
5,954 5,857 5,782
CWIP 55 45 73
Investments 3,850 4,616 4,962
511 2,004 1,952
Total Assets 10,370 12,522 12,770

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Mar 2025
722 930
-542 -2,335
-177 1,425
Net Cash Flow 3 20

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Mar 2025
Debtor Days 22 21
Inventory Days
Days Payable
Cash Conversion Cycle 22 21
Working Capital Days -114 -56
ROCE % 10%

Shareholding Pattern

Numbers in percentages

Mar 2025Jun 2025Sep 2025
39.88% 39.87% 39.85%
25.37% 25.36% 25.49%
21.60% 20.61% 20.21%
0.02% 0.02% 0.02%
13.11% 14.11% 14.43%
No. of Shareholders 25,73,73224,89,47024,18,413

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents