Inspire Films Ltd

Inspire Films Ltd

₹ 31.5 1.12%
19 Apr - close price
About

Incorporated in 2012, Inspire Films Limited is engaged in creation, production, distribution, and exhibition of television and digital content.[1]

Key Points

Product Portfolio[1]
A) TV - Hindi GEC (General Entertainment Channels):
This includes content creation for linear broadcast channels such as Star Plus, Star Bharat, Colors TV, Zee TV, Sony, Dangal, Shemaroo, etc. This is done through a contract basis which typically lasts for 1 year / 260 episodes (5 days a week)/ 312 episodes (6 days a week) or 1 year / 52-156 episodes (1-3 days a week) which then get renewed on yearly basis, based on the show performance. Each episode (including commercial advertisement) is a 30-60-minute slot.

  • Market Cap 42.9 Cr.
  • Current Price 31.5
  • High / Low 72.1 / 29.1
  • Stock P/E 10.6
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 38.1 %
  • ROE 38.3 %
  • Face Value 10.0

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Sep 2023
13.55 21.29
12.08 18.42
Operating Profit 1.47 2.87
OPM % 10.85% 13.48%
-0.00 0.01
Interest 0.20 0.62
Depreciation 0.30 0.29
Profit before tax 0.97 1.97
Tax % 25.77% 26.90%
0.70 1.44
EPS in Rs 700.00 1.44
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023
19.38 38.15 48.83
18.89 36.83 41.71
Operating Profit 0.49 1.32 7.12
OPM % 2.53% 3.46% 14.58%
0.04 0.01 0.02
Interest 0.88 0.45 1.00
Depreciation 0.76 0.48 0.61
Profit before tax -1.11 0.40 5.53
Tax % 25.23% 35.00% 26.76%
-0.83 0.26 4.05
EPS in Rs -830.00 260.00 3,820.75
Dividend Payout % -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 28%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1520%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 38%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.01 0.01 0.01 13.61
Reserves 7.79 8.05 13.10 22.17
10.40 4.05 9.06 7.87
10.29 18.43 19.43 13.55
Total Liabilities 28.49 30.54 41.60 57.20
2.52 2.22 2.13 1.92
CWIP -0.00 -0.00 -0.00 -0.00
Investments -0.00 -0.00 -0.00 -0.00
25.97 28.32 39.47 55.28
Total Assets 28.49 30.54 41.60 57.20

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023
1.31 0.81 -3.28
-0.34 -0.28 -2.12
-0.19 -0.74 5.18
Net Cash Flow 0.78 -0.21 -0.22

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023
Debtor Days 146.15 101.42 128.87
Inventory Days 1,874.83
Days Payable 1,136.75
Cash Conversion Cycle 884.23 101.42 128.87
Working Capital Days 218.47 44.97 102.41
ROCE % 5.54% 38.10%

Shareholding Pattern

Numbers in percentages

6 Recently
Mar 2024
68.43%
4.92%
0.26%
26.39%
No. of Shareholders 661

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents