Inspire Films Ltd
Incorporated in 2012, Inspire Films Limited is engaged in creation, production, distribution, and exhibition of television and digital content.[1]
- Market Cap ₹ 66.5 Cr.
- Current Price ₹ 48.8
- High / Low ₹ 72.1 / 29.1
- Stock P/E 16.4
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 38.1 %
- ROE 38.3 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| 19.38 | 38.15 | 48.83 | |
| 18.89 | 36.83 | 41.71 | |
| Operating Profit | 0.49 | 1.32 | 7.12 |
| OPM % | 2.53% | 3.46% | 14.58% |
| 0.04 | 0.01 | 0.02 | |
| Interest | 0.88 | 0.45 | 1.00 |
| Depreciation | 0.76 | 0.48 | 0.61 |
| Profit before tax | -1.11 | 0.40 | 5.53 |
| Tax % | 25.23% | 35.00% | 26.76% |
| -0.83 | 0.26 | 4.05 | |
| EPS in Rs | -830.00 | 260.00 | 3,820.75 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 1520% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 38% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 13.61 |
| Reserves | 7.79 | 8.05 | 13.10 | 22.17 |
| 10.40 | 4.05 | 9.06 | 7.87 | |
| 10.29 | 18.43 | 19.43 | 13.55 | |
| Total Liabilities | 28.49 | 30.54 | 41.60 | 57.20 |
| 2.52 | 2.22 | 2.13 | 1.92 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| 25.97 | 28.32 | 39.47 | 55.28 | |
| Total Assets | 28.49 | 30.54 | 41.60 | 57.20 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| 1.31 | 0.81 | -3.28 | |
| -0.34 | -0.28 | -2.12 | |
| -0.19 | -0.74 | 5.18 | |
| Net Cash Flow | 0.78 | -0.21 | -0.22 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| Debtor Days | 146.15 | 101.42 | 128.87 |
| Inventory Days | 1,874.83 | ||
| Days Payable | 1,136.75 | ||
| Cash Conversion Cycle | 884.23 | 101.42 | 128.87 |
| Working Capital Days | 218.47 | 44.97 | 102.41 |
| ROCE % | 5.54% | 38.10% |
Documents
Announcements
Annual reports
No data available.
Product Portfolio[1]
A) TV - Hindi GEC (General Entertainment Channels):
This includes content creation for linear broadcast channels such as Star Plus, Star Bharat, Colors TV, Zee TV, Sony, Dangal, Shemaroo, etc. This is done through a contract basis which typically lasts for 1 year / 260 episodes (5 days a week)/ 312 episodes (6 days a week) or 1 year / 52-156 episodes (1-3 days a week) which then get renewed on yearly basis, based on the show performance. Each episode (including commercial advertisement) is a 30-60-minute slot.