Honasa Consumer Ltd

Honasa Consumer Ltd

₹ 401 3.46%
22 Apr 1:01 p.m.
About

Incorporated in 2016, Honasa Consumer Limited (HCL) provides beauty and personal care products through its digital platform.[1]

Key Points

Market Position[1] Honasa is the largest digital-first beauty and personal care (“BPC”) company in India in terms of revenue in FY23.

  • Market Cap 12,992 Cr.
  • Current Price 401
  • High / Low 511 / 256
  • Stock P/E 657
  • Book Value 20.8
  • Dividend Yield 0.00 %
  • ROCE 2.78 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 18.6 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
312 410 382 464 496 488
325 384 370 435 456 454
Operating Profit -12 26 12 29 40 34
OPM % -4% 6% 3% 6% 8% 7%
4 5 7 13 7 11
Interest 1 2 2 1 2 3
Depreciation 5 6 6 6 6 8
Profit before tax -14 23 11 34 39 35
Tax % 18% 34% 33% 27% 25% 25%
-12 15 7 25 29 26
EPS in Rs -0.68 1.25 0.69 1.90 2.16 0.80
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
460 943 1,493
1,794 932 1,470
Operating Profit -1,334 12 23
OPM % -290% 1% 2%
12 21 -132
Interest 1 3 7
Depreciation 2 7 25
Profit before tax -1,325 22 -141
Tax % -1% 36% -7%
-1,332 14 -151
EPS in Rs -1,306,098.04 15,262.14 -10.47
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 58%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 37%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0 0 136 136
Reserves -1,765 -1,087 -1,323 532
Preference Capital 0 1,793 1,793
1,954 60 92 119
114 2,064 2,071 326
Total Liabilities 303 1,036 976 1,113
21 342 252 288
CWIP 0 2 0 0
Investments 164 339 260 282
117 354 464 543
Total Assets 303 1,036 976 1,113

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
30 45 -52
-21 -505 40
-1 481 -14
Net Cash Flow 8 21 -26

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
Debtor Days 27 28 31
Inventory Days 114 86 101
Days Payable 221 219 161
Cash Conversion Cycle -80 -105 -28
Working Capital Days -2 -8 13
ROCE % 5% 3%

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024
35.34% 35.07%
10.12% 12.22%
17.58% 15.91%
36.96% 36.80%
No. of Shareholders 53,18651,095

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents