Honasa Consumer Ltd

Honasa Consumer Ltd

₹ 433 0.15%
22 Feb 12:55 p.m.
About

Incorporated in 2016, Honasa Consumer Limited (HCL) provides beauty and personal care products through its digital platform.[1]

Key Points

Market Position[1] Honasa is the largest digital-first beauty and personal care (“BPC”) company in India in terms of revenue in FY23.

  • Market Cap 13,927 Cr.
  • Current Price 433
  • High / Low 511 / 256
  • Stock P/E 1,509
  • Book Value 21.7
  • Dividend Yield 0.00 %
  • ROCE 7.50 %
  • ROE 1.38 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 19.9 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
387 355 426 460 451
356 336 395 415 417
Operating Profit 30 19 31 46 34
OPM % 8% 5% 7% 10% 8%
5 5 11 8 11
Interest 2 1 1 1 2
Depreciation 4 4 5 5 6
Profit before tax 30 19 37 48 37
Tax % 26% 21% 25% 21% 22%
22 15 28 38 29
EPS in Rs 1.62 1.11 2.03 2.77 0.90
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
17 110 460 932 1,395
21 541 1,794 916 1,350
Operating Profit -4 -432 -1,334 16 45
OPM % -26% -393% -290% 2% 3%
1 4 12 21 -132
Interest 0 0 1 3 5
Depreciation 0 1 2 6 15
Profit before tax -4 -428 -1,325 28 -107
Tax % 0% 0% -1% 29% -12%
-4 -428 -1,332 20 -121
EPS in Rs -3,431.37 -419,637.25 -1,306,098.04 19,291.26 -8.84
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 133%
TTM: 50%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 26%
TTM: -54%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0 0 0 0 136 136
Reserves 30 -437 -1,765 712 491 562
Preference Capital 0 593 1,954 0 0
0 0 20 0 4 95
4 618 2,048 240 299 294
Total Liabilities 34 181 303 952 929 1,088
0 1 21 98 126 308
CWIP 0 0 0 2 0 0
Investments 26 124 164 532 392 269
8 56 118 321 411 511
Total Assets 34 181 303 952 929 1,088

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-4 -10 30 52 -23
-23 -117 -21 -518 3
28 129 -1 481 -7
Net Cash Flow 0 1 8 15 -27

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 57 35 27 25 30
Inventory Days 86 136 115 83 89
Days Payable 231 217 221 210 152
Cash Conversion Cycle -88 -46 -79 -102 -33
Working Capital Days 5 14 -0 -11 10
ROCE % -461% -725% 7% 8%

Shareholding Pattern

Numbers in percentages

5 Recently
Dec 2023
35.34%
10.12%
17.58%
36.96%
No. of Shareholders 53,186

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents