Honasa Consumer Ltd
Incorporated in 2016, Honasa Consumer Limited (HCL) provides beauty and personal care products through its digital platform.[1]
- Market Cap ₹ 10,461 Cr.
- Current Price ₹ 322
- High / Low ₹ 547 / 190
- Stock P/E 144
- Book Value ₹ 36.3
- Dividend Yield 0.00 %
- ROCE 8.04 %
- ROE 6.39 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 7.58 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 35.0%
- Earnings include an other income of Rs.78.7 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Trading Industry: Trading
Part of BSE 500 BSE Fast Moving Consumer Goods Nifty 500 BSE SmallCap BSE Allcap
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
460 | 943 | 1,493 | 1,920 | 2,067 | |
1,794 | 932 | 1,470 | 1,782 | 1,998 | |
Operating Profit | -1,334 | 12 | 23 | 138 | 69 |
OPM % | -290% | 1% | 2% | 7% | 3% |
12 | 21 | -132 | 49 | 79 | |
Interest | 1 | 3 | 7 | 9 | 13 |
Depreciation | 2 | 7 | 25 | 31 | 45 |
Profit before tax | -1,325 | 22 | -141 | 147 | 90 |
Tax % | 1% | 36% | 7% | 25% | 19% |
-1,332 | 14 | -151 | 111 | 73 | |
EPS in Rs | -1,306,098.04 | 15,262.14 | -10.47 | 3.45 | 2.24 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 30% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 71% |
TTM: | -35% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -34% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 136 | 324 | 325 |
Reserves | -1,765 | -1,087 | -1,323 | 771 | 855 |
1,954 | 1,853 | 1,885 | 131 | 136 | |
114 | 271 | 288 | 413 | 474 | |
Total Liabilities | 303 | 1,036 | 986 | 1,640 | 1,790 |
21 | 342 | 252 | 299 | 302 | |
CWIP | 0 | 2 | 0 | 0 | 0 |
Investments | 164 | 339 | 260 | 292 | 305 |
117 | 354 | 474 | 1,049 | 1,183 | |
Total Assets | 303 | 1,036 | 986 | 1,640 | 1,790 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
30 | 45 | -52 | 235 | 102 | |
-21 | -505 | 40 | -470 | -145 | |
-1 | 481 | -14 | 337 | -31 | |
Net Cash Flow | 8 | 21 | -26 | 102 | -74 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Debtor Days | 27 | 28 | 32 | 30 | 23 |
Inventory Days | 114 | 86 | 99 | 83 | 94 |
Days Payable | 221 | 219 | 161 | 185 | 212 |
Cash Conversion Cycle | -80 | -105 | -30 | -71 | -95 |
Working Capital Days | -2 | -8 | 13 | -7 | 38 |
ROCE % | 5% | 3% | 16% | 8% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
7h - Annual secretarial compliance report filed for FY ended March 31, 2025 by Honasa Consumer Limited.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
8h - Audio recording of Q4 and FY25 earnings call available on company website.
-
Annual General Meeting
10h - Honasa schedules 9th AGM on Sept 25, 2025 via video conferencing; annual report to follow.
-
Appointment Of Secretarial Auditor
10h - Appointment of CS Shashi Shekhar as Secretarial Auditor for five years from April 2025.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
10h - Investor Presentation on Audited Financials for the Quarter and Year ended March 31, 2025
Concalls
-
May 2025TranscriptNotesPPT
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
Market Position[1] Honasa is India's largest digital-first beauty and personal care (BPC) company by revenue in FY24. As of CY23, according to Euromonitor, Mamaearth ranks as the third-largest skincare brand in India.[2]