Honasa Consumer Ltd

Honasa Consumer Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Honasa Consumer Ltd

₹ 322 16.79%
23 May 11:04 a.m.
honasa.in BSE: 544014 NSE: HONASA
About

Incorporated in 2016, Honasa Consumer Limited (HCL) provides beauty and personal care products through its digital platform.[1]

Key Points

Market Position[1] Honasa is India's largest digital-first beauty and personal care (BPC) company by revenue in FY24. As of CY23, according to Euromonitor, Mamaearth ranks as the third-largest skincare brand in India.[2]

Website BSE NSE
  • Market Cap ₹ 10,461 Cr.
  • Current Price ₹ 322
  • High / Low ₹ 547 / 190
  • Stock P/E 144
  • Book Value ₹ 36.3
  • Dividend Yield 0.00 %
  • ROCE 8.04 %
  • ROE 6.39 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 7.58 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 35.0%
  • Earnings include an other income of Rs.78.7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Part of BSE 500 BSE Fast Moving Consumer Goods Nifty 500 BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
312 410 382 388 464 496 488 471 554 462 518 534
325 384 370 391 435 456 454 438 508 493 491 507
Operating Profit -12 26 12 -3 29 40 34 33 46 -31 26 27
OPM % -4% 6% 3% -1% 6% 8% 7% 7% 8% -7% 5% 5%
4 5 7 -148 13 7 11 19 19 20 19 21
Interest 1 2 2 2 1 2 3 3 3 3 3 3
Depreciation 5 6 6 8 6 6 8 10 9 11 13 12
Profit before tax -14 23 11 -161 34 39 35 39 52 -24 29 32
Tax % -18% 34% 33% 1% 27% 25% 25% 22% 23% -24% 12% 22%
-12 15 7 -162 25 29 26 30 40 -19 26 25
EPS in Rs -0.68 1.25 0.69 -11.73 1.90 2.16 0.80 0.94 1.24 -0.57 0.80 0.77
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
460 943 1,493 1,920 2,067
1,794 932 1,470 1,782 1,998
Operating Profit -1,334 12 23 138 69
OPM % -290% 1% 2% 7% 3%
12 21 -132 49 79
Interest 1 3 7 9 13
Depreciation 2 7 25 31 45
Profit before tax -1,325 22 -141 147 90
Tax % 1% 36% 7% 25% 19%
-1,332 14 -151 111 73
EPS in Rs -1,306,098.04 15,262.14 -10.47 3.45 2.24
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 30%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 71%
TTM: -35%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -34%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.01 136 324 325
Reserves -1,765 -1,087 -1,323 771 855
1,954 1,853 1,885 131 136
114 271 288 413 474
Total Liabilities 303 1,036 986 1,640 1,790
21 342 252 299 302
CWIP 0 2 0 0 0
Investments 164 339 260 292 305
117 354 474 1,049 1,183
Total Assets 303 1,036 986 1,640 1,790

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
30 45 -52 235 102
-21 -505 40 -470 -145
-1 481 -14 337 -31
Net Cash Flow 8 21 -26 102 -74

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 27 28 32 30 23
Inventory Days 114 86 99 83 94
Days Payable 221 219 161 185 212
Cash Conversion Cycle -80 -105 -30 -71 -95
Working Capital Days -2 -8 13 -7 38
ROCE % 5% 3% 16% 8%

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
35.34% 35.07% 35.07% 34.98% 35.03% 34.99%
10.12% 12.22% 13.95% 19.31% 15.44% 15.55%
17.58% 15.91% 17.36% 17.49% 18.45% 18.49%
36.96% 36.80% 33.62% 28.23% 31.07% 30.97%
No. of Shareholders 53,18651,09544,82465,72494,58592,008

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls