Honasa Consumer Ltd

Honasa Consumer Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Honasa Consumer Ltd

₹ 275 1.75%
22 May - close price
honasa.in BSE: 544014 NSE: HONASA
About

Incorporated in 2016, Honasa Consumer Limited (HCL) provides beauty and personal care products through its digital platform.[1]

Key Points

Market Position[1] Honasa is India's largest digital-first beauty and personal care (BPC) company by revenue in FY24. As of CY23, according to Euromonitor, Mamaearth ranks as the third-largest skincare brand in India.[2]

Website BSE NSE
  • Market Cap ₹ 8,948 Cr.
  • Current Price ₹ 275
  • High / Low ₹ 547 / 190
  • Stock P/E 140
  • Book Value ₹ 36.9
  • Dividend Yield 0.00 %
  • ROCE 7.44 %
  • ROE 5.51 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 7.45 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 35.0%
  • Earnings include an other income of Rs.76.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Part of BSE 500 BSE Fast Moving Consumer Goods Nifty 500 BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
387 355 360 426 460 451 427 498 417 471 479
356 336 357 395 415 417 398 460 447 447 458
Operating Profit 30 19 4 31 46 34 29 38 -30 24 21
OPM % 8% 5% 1% 7% 10% 8% 7% 8% -7% 5% 4%
5 5 -146 11 8 11 18 18 19 18 20
Interest 2 1 1 1 1 2 3 3 3 3 3
Depreciation 4 4 5 5 5 6 8 7 8 10 10
Profit before tax 30 19 -148 37 48 37 37 47 -21 30 29
Tax % 26% 21% 2% 25% 21% 22% 27% 25% -29% 27% 22%
22 15 -151 28 38 29 27 35 -15 22 23
EPS in Rs 1.62 1.11 -11.11 2.03 2.77 0.90 0.82 1.07 -0.46 0.66 0.70
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
17 110 460 932 1,395 1,764 1,866
21 541 1,794 916 1,350 1,634 1,812
Operating Profit -4 -432 -1,334 16 45 130 54
OPM % -26% -393% -290% 2% 3% 7% 3%
1 4 12 21 -132 58 76
Interest 0 0 1 3 5 7 11
Depreciation 0 1 2 6 15 23 36
Profit before tax -4 -428 -1,325 28 -107 158 84
Tax % 0% 0% 1% 29% 12% 24% 24%
-4 -428 -1,332 20 -121 121 64
EPS in Rs -3,431.37 -419,637.25 -1,306,098.04 19,291.26 -8.84 3.73 1.97
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 76%
3 Years: 26%
TTM: 6%
Compounded Profit Growth
10 Years: %
5 Years: 17%
3 Years: 48%
TTM: -47%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -34%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.01 0.01 0.01 136 324 325
Reserves 30 -437 -1,765 712 -1,302 800 875
0 593 1,974 0 1,866 110 110
4 25 94 240 249 387 434
Total Liabilities 34 181 303 952 949 1,622 1,744
0 1 21 98 126 170 334
CWIP 0 0 0 2 0 0 0
Investments 26 124 164 532 392 426 290
8 56 118 321 431 1,026 1,120
Total Assets 34 181 303 952 949 1,622 1,744

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-4 -10 30 52 -23 218 78
-23 -117 -21 -518 3 -459 -132
28 129 -1 481 -7 344 -24
Net Cash Flow 0 1 8 15 -27 103 -78

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 57 35 27 25 30 30 24
Inventory Days 86 136 115 83 95 84 95
Days Payable 231 217 221 210 152 184 210
Cash Conversion Cycle -88 -46 -79 -102 -27 -70 -91
Working Capital Days 5 14 -0 -11 15 -6 44
ROCE % -461% -725% 7% 7% 17% 7%

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
35.34% 35.07% 35.07% 34.98% 35.03% 34.99%
10.12% 12.22% 13.95% 19.31% 15.44% 15.55%
17.58% 15.91% 17.36% 17.49% 18.45% 18.49%
36.96% 36.80% 33.62% 28.23% 31.07% 30.97%
No. of Shareholders 53,18651,09544,82465,72494,58592,008

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls