Brainbees Solutions Ltd

Brainbees Solut. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Brainbees Solutions Ltd

₹ 386 -1.23%
30 Jun - close price
firstcry.com BSE: 544226 NSE: FIRSTCRY
About

Founded in 2010, Brainbees Solutions Limited offers products for mothers, babies, and kids through its online platform 'FirstCry'.[1]

Key Points

Market Leadership[1] Brainbees Solutions (FirstCry) is India's leading multi-channel platform for mothers, babies, and kids' products, holding the highest Gross Merchandise Value (GMV) in FY24, according to RedSeer. Its GMV grew from Rs. 5,799.46 crore in FY22 to Rs. 7,257.63 crore in FY23, and to Rs. 9,121.12 crore in FY24.[2]

Website BSE NSE
  • Market Cap ₹ 20,135 Cr.
  • Current Price ₹ 386
  • High / Low ₹ 734 / 286
  • Stock P/E
  • Book Value ₹ 91.0
  • Dividend Yield 0.00 %
  • ROCE -0.40 %
  • ROE -4.07 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Stock is trading at 4.24 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -8.63% over last 3 years.
  • Earnings include an other income of Rs.101 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing E-Retail/ E-Commerce

Part of BSE 500 Nifty 500 BSE MidCap BSE IPO Nifty Smallcap 100

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,407 1,507 1,900 1,667 1,652 1,905 2,172 1,930
1,423 1,512 1,842 1,634 1,603 1,848 2,064 1,914
Operating Profit -16 -6 59 33 49 57 108 16
OPM % -1% -0% 3% 2% 3% 3% 5% 1%
20 21 35 18 15 30 45 12
Interest 36 39 41 0 38 41 42 38
Depreciation 84 89 96 103 95 98 104 108
Profit before tax -115 -112 -43 -52 -70 -52 7 -118
Tax % -4% 7% 14% -16% 8% 22% 314% -5%
-110 -119 -48 -43 -76 -63 -15 -112
EPS in Rs -0.97 -0.15 -1.47
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
508 814 1,603 2,401 5,633 6,481 7,660
1,450 1,047 1,561 2,420 5,950 6,410 7,430
Operating Profit -942 -233 42 -18 -317 70 230
OPM % -186% -29% 3% -1% -6% 1% 3%
27 83 137 116 153 94 101
Interest 0 4 14 38 72 115 158
Depreciation 18 38 70 111 294 371 405
Profit before tax -933 -191 95 -51 -530 -322 -232
Tax % -0% -0% -124% 54% -8% -0% 14%
-933 -191 216 -79 -486 -322 -265
EPS in Rs -3.67
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 57%
3 Years: 47%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: 3%
3 Years: %
TTM: 41%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -5%
3 Years: -9%
Last Year: -4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 49 35 35 45 81 81 96
Reserves 1,472 2,347 3,359 3,447 3,368 3,082 4,645
7 34 61 446 906 1,430 1,570
151 341 619 2,147 2,602 2,727 2,547
Total Liabilities 1,678 2,758 4,073 6,084 6,957 7,321 8,858
351 383 508 2,213 3,533 3,868 3,609
CWIP 7 23 18 42 26 1 7
Investments 0 0 0 0 0 5 5
1,320 2,352 3,547 3,830 3,397 3,447 5,237
Total Assets 1,678 2,758 4,073 6,084 6,957 7,321 8,858

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-210 -300 -67 -132 -399 -42 159
-758 -660 -445 -491 304 63 -1,644
1,063 1,033 718 644 -51 81 1,507
Net Cash Flow 95 73 206 22 -146 102 22

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 32 36 31 33 15 12 13
Inventory Days 175 162 182 227 119 143 162
Days Payable 112 97 104 123 68 80 71
Cash Conversion Cycle 95 101 109 138 65 76 105
Working Capital Days 120 100 100 94 53 65 58
ROCE % -10% 4% -0% -10% -4% -0%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025
9.07% 9.62% 7.94%
16.83% 16.65% 18.08%
66.30% 65.96% 66.38%
7.80% 7.75% 7.60%
No. of Shareholders 1,30,4191,17,7461,15,602

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

DRHP

Concalls