Brainbees Solutions Ltd
Founded in 2010, Brainbees Solutions Limited offers products for mothers, babies, and kids through its online platform 'FirstCry'.[1]
- Market Cap ₹ 19,062 Cr.
- Current Price ₹ 365
- High / Low ₹ 734 / 286
- Stock P/E
- Book Value ₹ 91.0
- Dividend Yield 0.00 %
- ROCE -0.40 %
- ROE -4.07 %
- Face Value ₹ 2.00
Pros
Cons
- Stock is trading at 4.02 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -8.63% over last 3 years.
- Earnings include an other income of Rs.101 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing E-Retail/ E-Commerce
Part of BSE 500 Nifty 500 BSE MidCap BSE IPO Nifty Smallcap 100
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 508 | 814 | 1,603 | 2,401 | 5,633 | 6,481 | 7,660 | |
| 1,450 | 1,047 | 1,561 | 2,420 | 5,950 | 6,410 | 7,430 | |
| Operating Profit | -942 | -233 | 42 | -18 | -317 | 70 | 230 |
| OPM % | -186% | -29% | 3% | -1% | -6% | 1% | 3% |
| 27 | 83 | 141 | 116 | 153 | 94 | 101 | |
| Interest | 0 | 4 | 14 | 38 | 72 | 115 | 158 |
| Depreciation | 18 | 38 | 70 | 111 | 294 | 371 | 405 |
| Profit before tax | -933 | -191 | 98 | -51 | -530 | -322 | -232 |
| Tax % | -0% | -0% | -120% | 54% | -8% | -0% | 14% |
| -933 | -191 | 216 | -79 | -486 | -322 | -265 | |
| EPS in Rs | -3.67 | ||||||
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 47% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | % |
| TTM: | 41% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -5% |
| 3 Years: | -9% |
| Last Year: | -4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 49 | 35 | 35 | 45 | 81 | 81 | 96 |
| Reserves | 1,472 | 2,347 | 3,366 | 3,447 | 3,368 | 3,082 | 4,645 |
| 7 | 34 | 214 | 446 | 906 | 1,430 | 1,570 | |
| 151 | 341 | 459 | 2,147 | 2,602 | 2,727 | 2,547 | |
| Total Liabilities | 1,678 | 2,758 | 4,073 | 6,084 | 6,957 | 7,321 | 8,858 |
| 351 | 383 | 669 | 2,213 | 3,533 | 3,868 | 3,609 | |
| CWIP | 7 | 23 | 18 | 42 | 26 | 1 | 7 |
| Investments | -0 | -0 | -0 | -0 | 0 | 5 | 5 |
| 1,320 | 2,352 | 3,387 | 3,830 | 3,397 | 3,447 | 5,237 | |
| Total Assets | 1,678 | 2,758 | 4,073 | 6,084 | 6,957 | 7,321 | 8,858 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| -210 | -300 | -67 | -132 | -399 | -42 | 159 | |
| -758 | -660 | -445 | -491 | 304 | 63 | -1,644 | |
| 1,063 | 1,033 | 718 | 644 | -51 | 81 | 1,507 | |
| Net Cash Flow | 95 | 73 | 206 | 22 | -146 | 102 | 22 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 32 | 36 | 31 | 33 | 15 | 12 | 13 |
| Inventory Days | 175 | 162 | 182 | 227 | 119 | 143 | 162 |
| Days Payable | 112 | 97 | 104 | 123 | 68 | 80 | 71 |
| Cash Conversion Cycle | 95 | 101 | 109 | 138 | 65 | 76 | 105 |
| Working Capital Days | 120 | 100 | 90 | 79 | 40 | 46 | 36 |
| ROCE % | -10% | 4% | -0% | -10% | -4% | -0% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
7 Aug - Of schedule of Earnings Call for quarter ended June 30, 2025, Results
-
Board Meeting Intimation for The Meeting Of Board Scheduled To Be Held On August 13, 2025, Inter Alia, For Considering And Approving The Un-Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter Ended June 30, 2025.
5 Aug - Board meeting on Aug 13 to approve Q1 FY26 un-audited financial results; trading window closed till Aug 15.
-
Intimation Under Regulation 30(7) Of SEBI (LODR) Regulations, 2015
22 Jul - Bombay High Court set aside Income Tax reassessment notices for AY 2018-22, no adverse impact.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jul - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018
-
Response To The Volume Movement Letter Issued By BSE Vide Their Email Dated June 27, 2025
27 Jun - Company clarifies increased trading volume is market-driven; all disclosures made per SEBI regulations.
Concalls
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT REC
-
Sep 2024Transcript PPT REC
Market Leadership[1][2]
FirstCry is India’s largest multi-channel platform for mothers, babies, and kids, leading the market in terms of Gross Merchandise Value (GMV). Its GMV grew from 9,121.12 crore in FY24 to 10,585.3 crore in FY25, marking a 16% year-on-year increase.[3]