Brainbees Solutions Ltd

Brainbees Solut. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Brainbees Solutions Ltd

₹ 362 1.96%
29 Aug - close price
firstcry.com BSE: 544226 NSE: FIRSTCRY
About

Founded in 2010, Brainbees Solutions Limited offers products for mothers, babies, and kids through its online platform 'FirstCry'.[1]

Key Points

Market Leadership[1][2]
FirstCry is India’s largest multi-channel platform for mothers, babies, and kids, leading the market in terms of Gross Merchandise Value (GMV). Its GMV grew from 9,121.12 crore in FY24 to 10,585.3 crore in FY25, marking a 16% year-on-year increase.[3]

Website BSE NSE
  • Market Cap ₹ 18,900 Cr.
  • Current Price ₹ 362
  • High / Low ₹ 734 / 286
  • Stock P/E
  • Book Value ₹ 91.0
  • Dividend Yield 0.00 %
  • ROCE -0.40 %
  • ROE -4.07 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Stock is trading at 3.98 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -8.63% over last 3 years.
  • Earnings include an other income of Rs.128 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing E-Retail/ E-Commerce

Part of BSE 500 Nifty 500 BSE MidCap Nifty Smallcap 100 BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
1,407 1,507 1,900 1,667 1,652 1,905 2,172 1,930 1,863
1,423 1,512 1,842 1,634 1,603 1,848 2,064 1,914 1,829
Operating Profit -16 -6 59 33 49 57 108 16 33
OPM % -1% -0% 3% 2% 3% 3% 5% 1% 2%
20 21 35 18 15 30 45 12 42
Interest 36 39 41 0 38 41 42 38 40
Depreciation 84 89 96 103 95 98 104 108 101
Profit before tax -115 -112 -43 -52 -70 -52 7 -118 -66
Tax % -4% 7% 14% -16% 8% 22% 314% -5% 0%
-110 -119 -48 -43 -76 -63 -15 -112 -67
EPS in Rs -0.97 -0.15 -1.47 -0.89
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
508 814 1,603 2,401 5,633 6,481 7,660 7,870
1,450 1,047 1,561 2,420 5,950 6,410 7,430 7,656
Operating Profit -942 -233 42 -18 -317 70 230 214
OPM % -186% -29% 3% -1% -6% 1% 3% 3%
27 83 141 116 153 94 101 128
Interest 0 4 14 38 72 115 158 161
Depreciation 18 38 70 111 294 371 405 410
Profit before tax -933 -191 98 -51 -530 -322 -232 -229
Tax % -0% -0% -120% 54% -8% -0% 14%
-933 -191 216 -79 -486 -322 -265 -256
EPS in Rs -3.67 -3.48
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 57%
3 Years: 47%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: 3%
3 Years: %
TTM: 33%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -43%
Return on Equity
10 Years: %
5 Years: -5%
3 Years: -9%
Last Year: -4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 49 35 35 45 81 81 96
Reserves 1,472 2,347 3,366 3,447 3,368 3,082 4,645
7 34 214 446 906 1,430 1,570
151 341 459 2,147 2,602 2,727 2,359
Total Liabilities 1,678 2,758 4,073 6,084 6,957 7,321 8,670
351 383 669 2,213 3,533 3,868 3,609
CWIP 7 23 18 42 26 1 7
Investments 0 0 0 0 0 5 5
1,320 2,352 3,387 3,830 3,397 3,447 5,049
Total Assets 1,678 2,758 4,073 6,084 6,957 7,321 8,670

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-210 -300 -67 -132 -399 -42 -83
-758 -660 -445 -491 304 63 -1,438
1,063 1,033 718 644 -51 81 1,431
Net Cash Flow 95 73 206 22 -146 102 -91

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 32 36 31 33 15 12 13
Inventory Days 175 162 182 227 119 143 162
Days Payable 112 97 104 123 68 80 71
Cash Conversion Cycle 95 101 109 138 65 76 105
Working Capital Days 120 100 90 79 40 46 36
ROCE % -10% 4% -0% -10% -4% -0%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025
9.07% 9.62% 7.94% 7.03%
16.83% 16.65% 18.08% 18.65%
66.30% 65.96% 66.38% 66.94%
7.80% 7.75% 7.60% 7.39%
No. of Shareholders 1,30,4191,17,7461,15,6021,40,001

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls