Brainbees Solutions Ltd

Brainbees Solut. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Brainbees Solutions Ltd

₹ 348 -0.51%
31 Oct - close price
firstcry.com BSE: 544226 NSE: FIRSTCRY
About

Founded in 2010, Brainbees Solutions Limited offers products for mothers, babies, and kids through its online platform 'FirstCry'.[1]

Key Points

Market Leadership[1][2]
FirstCry is India’s largest multi-channel platform for mothers, babies, and kids, leading the market in terms of Gross Merchandise Value (GMV). Its GMV grew from 9,121.12 crore in FY24 to 10,585.3 crore in FY25, marking a 16% year-on-year increase.[3]

Website BSE NSE
  • Market Cap ₹ 18,185 Cr.
  • Current Price ₹ 348
  • High / Low ₹ 665 / 286
  • Stock P/E 288
  • Book Value ₹ 116
  • Dividend Yield 0.00 %
  • ROCE 2.33 %
  • ROE 1.17 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 18.8% CAGR over last 5 years

Cons

  • Stock is trading at 3.00 times its book value
  • Company has a low return on equity of -1.24% over last 3 years.
  • Earnings include an other income of Rs.182 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing E-Retail/ E-Commerce

Part of BSE 500 Nifty 500 BSE MidCap Nifty Smallcap 100 BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
483.85 503.83 635.70 539.84 547.88 596.35 710.60 616.03 590.52
492.97 513.53 609.09 532.36 531.29 579.86 661.36 595.82 587.95
Operating Profit -9.12 -9.70 26.61 7.48 16.59 16.49 49.24 20.21 2.57
OPM % -1.88% -1.93% 4.19% 1.39% 3.03% 2.77% 6.93% 3.28% 0.44%
24.21 25.67 29.03 24.34 30.09 36.23 52.67 46.92 46.09
Interest 11.99 12.81 13.12 13.98 12.91 12.44 13.39 12.19 12.30
Depreciation 33.98 36.85 38.85 40.34 33.94 33.55 34.89 35.22 32.28
Profit before tax -30.88 -33.69 3.67 -22.50 -0.17 6.73 53.63 19.72 4.08
Tax % -25.42% 0.00% -215.53% -24.22% -241.18% -2.53% 29.52% 24.24% 24.75%
-23.03 -33.70 11.58 -17.05 0.24 6.90 37.80 14.94 3.07
EPS in Rs 0.13 0.73 0.29 0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
508 806 1,309 1,752 2,542 2,163 2,471 2,514
1,450 1,013 1,214 1,699 2,652 2,148 2,368 2,425
Operating Profit -942 -208 95 54 -110 15 103 89
OPM % -186% -26% 7% 3% -4% 1% 4% 4%
27 82 135 90 99 103 166 182
Interest 0 3 12 23 40 52 51 50
Depreciation 18 34 60 87 129 150 138 136
Profit before tax -933 -163 158 34 -181 -83 80 84
Tax % -0% -0% -80% 44% -14% -25% 25%
-933 -163 284 19 -156 -62 60 63
EPS in Rs 1.15 1.21
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 25%
3 Years: 12%
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: 19%
3 Years: 47%
TTM: 262%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -45%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: -1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 49 35 71 50 87 90 104
Reserves 1,472 2,375 3,457 3,471 3,651 4,125 5,942
7 34 7 322 7 529 478
151 307 441 483 777 404 533
Total Liabilities 1,678 2,751 3,976 4,326 4,522 5,148 7,058
351 381 398 732 520 967 878
CWIP 7 23 7 21 14 0 5
Investments 0 50 315 1,011 1,472 1,942 2,478
1,320 2,297 3,257 2,563 2,516 2,239 3,697
Total Assets 1,678 2,751 3,976 4,326 4,522 5,148 7,058

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-210 -282 19 -151 225 16 159
-758 -707 -626 214 -235 -326 -1,644
1,063 1,031 727 -134 -75 265 1,507
Net Cash Flow 95 42 121 -70 -85 -45 22

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 32 39 36 30 67 114 111
Inventory Days 175 158 190 251 90 125 159
Days Payable 112 96 107 125 48 81 86
Cash Conversion Cycle 95 101 118 155 109 157 184
Working Capital Days 120 106 109 130 96 159 190
ROCE % -8% 6% 2% -4% -1% 2%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
9.07% 9.62% 7.94% 7.03% 5.22%
16.83% 16.65% 18.08% 18.65% 21.04%
66.30% 65.96% 66.38% 66.94% 66.43%
7.80% 7.75% 7.60% 7.39% 7.31%
No. of Shareholders 1,30,4191,17,7461,15,6021,40,0011,37,820

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls