Fine Organic Industries Ltd

Fine Organic Industries Ltd

₹ 4,693 -1.29%
08 Jun - close price
About

Fine Organic Industries is engaged in and outside India as manufacturers, processors, suppliers, distributors, dealers, importers, exporters of wide range of oleochemical-based additives used in foods, plastics, cosmetics, coatings and other specialty application in various industries.

Key Points

Product Portfolio[1]
a) Polymer Additives – Lubricants, anti-fogging agents, anti-static additives, slip additives, processing aids, and dispersants.
b) Food Additives – Emulsifiers, anti-fungal agents, beverage clouding agents, anti-crystallizers.
c) Feed Nutrition Additives – Natural antibiotics, nutritional additives, and anti-fungal agents.
d) Cosmetics & Pharma (CosPha) Additives – Emollients, emulsifiers, green surfactants.
e) Coatings & Specialty Additives – Wetting agents, dispersants, anti-corrosive additives, emulsifiers.

  • Market Cap 14,388 Cr.
  • Current Price 4,693
  • High / Low 5,494 / 3,856
  • Stock P/E 34.9
  • Book Value 869
  • Dividend Yield 0.23 %
  • ROCE 21.5 %
  • ROE 16.6 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 19.5%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
597 547 540 488 547 550 596 517 607 588 597 555 625
395 407 410 371 403 410 446 414 487 466 463 461 496
Operating Profit 202 140 130 117 144 139 150 103 120 123 134 94 129
OPM % 34% 26% 24% 24% 26% 25% 25% 20% 20% 21% 22% 17% 21%
13 14 17 17 22 24 22 25 26 47 21 21 35
Interest 1 1 1 1 1 1 0 0 1 1 0 0 3
Depreciation 13 12 14 15 15 12 13 13 15 12 13 14 18
Profit before tax 201 143 132 119 150 151 159 115 130 157 142 101 143
Tax % 26% 30% 22% 21% 24% 25% 26% 28% 25% 26% 24% 27% 18%
149 100 103 94 115 113 117 83 97 117 109 74 117
EPS in Rs 48.74 32.54 33.71 30.73 37.36 36.94 38.30 26.97 31.68 38.19 35.40 24.11 38.32
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
660 778 856 1,060 1,038 1,133 1,876 3,023 2,123 2,269 2,366
514 633 697 827 803 935 1,513 2,194 1,591 1,757 1,886
Operating Profit 146 145 158 234 235 198 363 829 532 512 480
OPM % 22% 19% 19% 22% 23% 17% 19% 27% 25% 23% 20%
8 4 16 20 20 17 33 64 71 98 124
Interest 7 4 3 2 5 6 5 5 2 2 4
Depreciation 30 24 20 17 35 47 40 48 57 52 56
Profit before tax 117 121 151 234 216 162 352 841 544 555 543
Tax % 35% 36% 37% 40% 24% 26% 26% 26% 24% 26% 23%
76 78 95 136 165 120 260 618 412 410 417
EPS in Rs 157.74 161.22 31.09 44.43 53.74 39.24 84.67 201.60 134.34 133.89 136.03
Dividend Payout % 29% 9% 23% 16% 13% 28% 11% 4% 7% 8% 8%
Compounded Sales Growth
10 Years: 14%
5 Years: 16%
3 Years: -8%
TTM: 4%
Compounded Profit Growth
10 Years: 18%
5 Years: 28%
3 Years: -13%
TTM: 0%
Stock Price CAGR
10 Years: %
5 Years: 9%
3 Years: -2%
1 Year: -2%
Return on Equity
10 Years: 25%
5 Years: 25%
3 Years: 20%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 15 15 15 15 15 15 15 15 15
Reserves 249 323 380 485 604 716 944 1,526 1,906 2,280 2,649
102 40 54 128 125 89 59 29 4 3 68
63 76 81 74 108 127 219 237 182 213 266
Total Liabilities 419 445 530 702 852 948 1,236 1,807 2,108 2,511 2,999
125 97 88 78 217 196 229 214 268 363 390
CWIP 6 3 32 106 6 26 14 40 30 27 62
Investments 0 11 11 10 33 31 31 39 36 35 38
289 334 399 508 597 694 962 1,513 1,774 2,085 2,508
Total Assets 419 445 530 702 852 948 1,236 1,807 2,108 2,511 2,999

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
45 65 98 219 134 67 485 635 204 430
-16 -52 -93 -85 -40 -32 -128 -396 -676 -409
-55 -17 92 -37 -41 -68 -69 -59 -34 -0
Net Cash Flow -26 -3 97 98 53 -33 289 180 -506 20
Free Cash Flow 34 13 5 146 88 6 405 549 77 288
CFO/OP 65% 73% 79% 119% 89% 41% 86% 148% 68% 117%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 49 52 62 54 47 52 59 42 54 53 54
Inventory Days 72 68 58 50 79 63 72 91 78 100 104
Days Payable 50 47 46 30 51 49 47 36 41 43 45
Cash Conversion Cycle 71 72 75 74 74 66 84 97 91 110 113
Working Capital Days 80 69 80 76 63 65 79 76 77 104 92
ROCE % 35% 38% 44% 32% 22% 39% 65% 31% 26% 21%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Country Reach
Count

Log in to view insights

Please log in to see hidden values.

Login
Direct Customers
Count
Distributors
Count
Installed Capacity
MTPA
Number of Products
Count
Sales Volume
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
3.78% 3.78% 3.58% 4.47% 4.94% 4.88% 5.22% 4.66% 4.80% 4.57% 4.43% 4.40%
12.24% 12.17% 11.84% 10.76% 11.12% 11.56% 11.52% 12.04% 11.94% 12.02% 11.80% 11.65%
8.99% 9.05% 9.58% 9.77% 8.92% 8.56% 8.27% 8.31% 8.26% 8.41% 8.78% 8.96%
No. of Shareholders 1,34,2611,35,2521,41,3701,46,6861,31,4941,22,4821,15,4331,12,5541,05,09797,99293,94288,948

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls