Fine Organic Industries Ltd

Fine Organic Industries Ltd

₹ 4,725 1.02%
12 Jun - close price
About

Fine Organic Industries is engaged in and outside India as manufacturers, processors, suppliers, distributors, dealers, importers, exporters of wide range of oleochemical-based additives used in foods, plastics, cosmetics, coatings and other specialty application in various industries.

Key Points

Product Portfolio[1]
a) Polymer Additives – Lubricants, anti-fogging agents, anti-static additives, slip additives, processing aids, and dispersants.
b) Food Additives – Emulsifiers, anti-fungal agents, beverage clouding agents, anti-crystallizers.
c) Feed Nutrition Additives – Natural antibiotics, nutritional additives, and anti-fungal agents.
d) Cosmetics & Pharma (CosPha) Additives – Emollients, emulsifiers, green surfactants.
e) Coatings & Specialty Additives – Wetting agents, dispersants, anti-corrosive additives, emulsifiers.

  • Market Cap 14,486 Cr.
  • Current Price 4,725
  • High / Low 5,494 / 3,856
  • Stock P/E 42.4
  • Book Value 820
  • Dividend Yield 0.23 %
  • ROCE 19.8 %
  • ROE 14.4 %
  • Face Value 5.00

Pros

  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
699 532 472 426 522 508 595 522 576 559 572 529 616
511 380 367 333 389 386 452 417 468 452 464 444 505
Operating Profit 187 152 104 92 132 122 143 104 108 107 108 85 111
OPM % 27% 29% 22% 22% 25% 24% 24% 20% 19% 19% 19% 16% 18%
13 14 17 17 22 24 22 29 26 33 34 20 34
Interest 1 1 1 0 0 0 0 0 0 1 0 0 2
Depreciation 13 12 14 15 15 12 13 13 14 11 12 13 17
Profit before tax 186 154 106 95 139 134 152 120 119 128 130 91 127
Tax % 26% 26% 25% 26% 25% 26% 26% 26% 26% 28% 26% 26% 29%
138 114 79 70 104 99 113 89 89 93 95 68 90
EPS in Rs 45.04 37.25 25.89 22.72 34.02 32.29 36.89 29.03 28.88 30.28 31.10 22.22 29.37
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
616 658 777 856 1,044 1,026 1,121 1,858 3,029 1,951 2,205 2,276
500 512 630 692 822 790 929 1,510 2,248 1,470 1,724 1,865
Operating Profit 116 147 147 164 222 236 192 349 781 481 481 411
OPM % 19% 22% 19% 19% 21% 23% 17% 19% 26% 25% 22% 18%
2 8 4 16 20 21 17 33 64 71 97 121
Interest 7 7 4 3 2 5 6 5 4 2 2 3
Depreciation 23 30 24 20 17 35 47 40 48 57 51 53
Profit before tax 88 118 123 157 223 217 156 337 793 493 525 476
Tax % 33% 35% 35% 36% 42% 23% 26% 26% 26% 26% 26% 27%
59 77 80 101 129 166 115 251 591 368 390 346
EPS in Rs 122.34 159.34 165.57 33.05 42.08 54.31 37.49 81.76 192.63 119.88 127.09 112.97
Dividend Payout % 25% 28% 9% 21% 17% 13% 29% 11% 5% 8% 9% 10%
Compounded Sales Growth
10 Years: 13%
5 Years: 15%
3 Years: -9%
TTM: 3%
Compounded Profit Growth
10 Years: 16%
5 Years: 24%
3 Years: -17%
TTM: -12%
Stock Price CAGR
10 Years: %
5 Years: 10%
3 Years: -1%
1 Year: -1%
Return on Equity
10 Years: 24%
5 Years: 24%
3 Years: 18%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 15 15 15 15 15 15 15 15 15
Reserves 192 253 330 393 493 615 724 943 1,507 1,846 2,203 2,499
103 102 40 54 128 125 89 59 29 4 3 23
78 62 79 80 73 107 128 211 222 179 204 253
Total Liabilities 378 423 454 542 709 862 956 1,228 1,772 2,044 2,424 2,791
124 125 97 88 78 217 196 229 214 268 254 269
CWIP 8 6 3 32 106 6 26 14 40 30 27 46
Investments 0 5 14 14 17 44 44 43 53 116 181 262
246 287 340 408 508 596 690 941 1,465 1,631 1,963 2,214
Total Assets 378 423 454 542 709 862 956 1,228 1,772 2,044 2,424 2,791

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
49 64 97 218 135 74 434 606 196 372
-16 -52 -93 -84 -40 -56 -85 -429 -639 -412
-59 -17 93 -35 -39 -65 -69 -58 -34 -44
Net Cash Flow -26 -5 97 99 56 -48 280 118 -477 -83
Free Cash Flow 38 13 15 145 89 14 353 542 158 302
CFO/OP 67% 70% 82% 118% 92% 43% 82% 155% 69% 119%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 55 53 57 69 58 52 57 65 57 65 61 64
Inventory Days 59 69 65 55 44 72 55 62 58 64 75 69
Days Payable 51 50 50 45 29 51 50 46 33 43 41 42
Cash Conversion Cycle 64 72 72 78 73 73 62 80 83 86 95 91
Working Capital Days 49 55 70 84 78 65 64 80 75 79 100 84
ROCE % 33% 38% 35% 38% 41% 32% 20% 37% 62% 29% 26% 20%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Country Reach
Count

Log in to view insights

Please log in to see hidden values.

Login
Direct Customers
Count
Distributors
Count
Installed Capacity
MTPA
Number of Products
Count
Sales Volume
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
3.78% 3.78% 3.58% 4.47% 4.94% 4.88% 5.22% 4.66% 4.80% 4.57% 4.43% 4.40%
12.24% 12.17% 11.84% 10.76% 11.12% 11.56% 11.52% 12.04% 11.94% 12.02% 11.80% 11.65%
8.99% 9.05% 9.58% 9.77% 8.92% 8.56% 8.27% 8.31% 8.26% 8.41% 8.78% 8.96%
No. of Shareholders 1,34,2611,35,2521,41,3701,46,6861,31,4941,22,4821,15,4331,12,5541,05,09797,99293,94288,948

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls