Fine Organic Industries Ltd
Fine Organic Industries is engaged in and outside India as manufacturers, processors, suppliers, distributors, dealers, importers, exporters of wide range of oleochemical-based additives used in foods, plastics, cosmetics, coatings and other specialty application in various industries.
- Market Cap ₹ 13,168 Cr.
- Current Price ₹ 4,295
- High / Low ₹ 5,165 / 4,005
- Stock P/E 32.8
- Book Value ₹ 550
- Dividend Yield 0.21 %
- ROCE 62.1 %
- ROE 47.6 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 42.3% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.5%
Cons
- Stock is trading at 7.80 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2010 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 170 | 568 | 616 | 658 | 777 | 856 | 1,044 | 1,026 | 1,121 | 1,858 | 3,029 | 2,128 | |
| 144 | 458 | 500 | 512 | 630 | 692 | 822 | 790 | 929 | 1,510 | 2,248 | 1,592 | |
| Operating Profit | 26 | 109 | 116 | 147 | 147 | 164 | 222 | 236 | 192 | 349 | 781 | 536 |
| OPM % | 15% | 19% | 19% | 22% | 19% | 19% | 21% | 23% | 17% | 19% | 26% | 25% |
| 0 | 7 | 2 | 8 | 4 | 16 | 20 | 21 | 17 | 33 | 64 | 62 | |
| Interest | 0 | 10 | 7 | 7 | 4 | 3 | 2 | 5 | 6 | 5 | 4 | 3 |
| Depreciation | 0 | 11 | 23 | 30 | 24 | 20 | 17 | 35 | 47 | 40 | 48 | 54 |
| Profit before tax | 26 | 95 | 88 | 118 | 123 | 157 | 223 | 217 | 156 | 337 | 793 | 541 |
| Tax % | 21% | 34% | 33% | 35% | 35% | 36% | 42% | 23% | 26% | 26% | 26% | |
| 21 | 63 | 59 | 77 | 80 | 101 | 129 | 166 | 115 | 251 | 591 | 401 | |
| EPS in Rs | 103.10 | 129.63 | 122.34 | 159.34 | 165.57 | 33.05 | 42.08 | 54.31 | 37.49 | 81.76 | 192.63 | 130.90 |
| Dividend Payout % | 19% | 0% | 25% | 28% | 9% | 21% | 17% | 13% | 29% | 11% | 5% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 43% |
| TTM: | -27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 42% |
| 3 Years: | 53% |
| TTM: | -29% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 20% |
| 1 Year: | 0% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 34% |
| Last Year: | 48% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2010 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 5 | 5 | 5 | 5 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 9 | 155 | 192 | 253 | 330 | 393 | 493 | 615 | 724 | 943 | 1,507 | 1,672 |
| 98 | 112 | 103 | 102 | 40 | 54 | 128 | 125 | 89 | 59 | 29 | 14 | |
| 35 | 69 | 78 | 62 | 79 | 80 | 73 | 107 | 128 | 211 | 222 | 126 | |
| Total Liabilities | 144 | 341 | 378 | 423 | 454 | 542 | 709 | 862 | 956 | 1,228 | 1,772 | 1,827 |
| 63 | 70 | 124 | 125 | 97 | 88 | 78 | 217 | 196 | 229 | 214 | 249 | |
| CWIP | 0 | 24 | 8 | 6 | 3 | 32 | 106 | 6 | 26 | 14 | 40 | 19 |
| Investments | 0 | 0 | 0 | 5 | 14 | 14 | 17 | 44 | 44 | 43 | 53 | 53 |
| 81 | 247 | 246 | 287 | 340 | 408 | 508 | 596 | 690 | 941 | 1,465 | 1,506 | |
| Total Assets | 144 | 341 | 378 | 423 | 454 | 542 | 709 | 862 | 956 | 1,228 | 1,772 | 1,827 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2010 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 | 49 | 64 | 97 | 218 | 135 | 74 | 434 | ||||
| -14 | -16 | -52 | -93 | -84 | -40 | -56 | -85 | ||||
| 2 | -59 | -17 | 93 | -35 | -39 | -65 | -69 | ||||
| Net Cash Flow | 18 | -26 | -5 | 97 | 99 | 56 | -48 | 280 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2010 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 46 | 50 | 55 | 53 | 57 | 69 | 58 | 52 | 57 | 65 | 57 |
| Inventory Days | 82 | 56 | 59 | 69 | 65 | 55 | 44 | 72 | 55 | 62 | 58 |
| Days Payable | 86 | 61 | 51 | 50 | 50 | 45 | 29 | 51 | 50 | 46 | 33 |
| Cash Conversion Cycle | 42 | 45 | 64 | 72 | 72 | 78 | 73 | 73 | 62 | 80 | 83 |
| Working Capital Days | 54 | 74 | 73 | 79 | 89 | 106 | 85 | 65 | 75 | 87 | 79 |
| ROCE % | 33% | 38% | 35% | 38% | 41% | 32% | 20% | 37% | 62% |
Documents
Announcements
- Compliance Certificate Pursuant To Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 For The Year Ended March 31, 2024. 9h
- Closure of Trading Window 29 Mar
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 28 Mar
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 28 Mar
- Disclosures under Reg. 10(6) of SEBI (SAST) Regulations, 2011 28 Mar
Annual reports
Concalls
-
Feb 2024TranscriptNotesPPT
-
Oct 2023TranscriptNotesPPT
-
Jul 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
Dominant Position
Fine Organic is the largest manufacturer of oleochemical-based niche additives in India. It is among the six largest global players in polymer additives and leading global players in specialty food emulsifiers.[1]