Fine Organic Industries Ltd

Fine Organic Industries Ltd

₹ 4,589 -0.39%
22 May - close price
About

Fine Organic Industries is engaged in and outside India as manufacturers, processors, suppliers, distributors, dealers, importers, exporters of wide range of oleochemical-based additives used in foods, plastics, cosmetics, coatings and other specialty application in various industries.

Key Points

Product Portfolio[1]
a) Polymer Additives – Lubricants, anti-fogging agents, anti-static additives, slip additives, processing aids, and dispersants.
b) Food Additives – Emulsifiers, anti-fungal agents, beverage clouding agents, anti-crystallizers.
c) Feed Nutrition Additives – Natural antibiotics, nutritional additives, and anti-fungal agents.
d) Cosmetics & Pharma (CosPha) Additives – Emollients, emulsifiers, green surfactants.
e) Coatings & Specialty Additives – Wetting agents, dispersants, anti-corrosive additives, emulsifiers.

  • Market Cap 14,056 Cr.
  • Current Price 4,589
  • High / Low 5,959 / 3,355
  • Stock P/E 34.2
  • Book Value 749
  • Dividend Yield 0.22 %
  • ROCE 26.4 %
  • ROE 19.5 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.3%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
617 748 919 760 597 547 540 488 547 550 596 517 607
457 533 665 600 395 407 410 371 403 410 446 414 487
Operating Profit 159 214 254 159 202 140 130 117 144 139 150 103 120
OPM % 26% 29% 28% 21% 34% 26% 24% 24% 26% 25% 25% 20% 20%
14 17 19 15 13 14 17 17 22 24 22 25 26
Interest 1 1 1 1 1 1 1 1 1 1 0 0 1
Depreciation 11 11 12 12 13 12 14 15 15 12 12 13 15
Profit before tax 162 219 260 161 201 143 132 119 150 151 159 115 130
Tax % 25% 27% 22% 34% 26% 30% 22% 21% 24% 25% 26% 28% 25%
122 160 203 106 149 100 103 94 115 113 117 83 97
EPS in Rs 39.74 52.12 66.09 34.65 48.74 32.54 33.71 30.73 37.36 36.94 38.30 26.97 31.68
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
660 778 856 1,060 1,038 1,133 1,876 3,023 2,123 2,269
514 633 697 827 803 935 1,513 2,194 1,592 1,757
Operating Profit 146 145 158 234 235 198 363 829 531 512
OPM % 22% 19% 19% 22% 23% 17% 19% 27% 25% 23%
8 4 16 20 20 17 33 64 71 98
Interest 7 4 3 2 5 6 5 5 2 2
Depreciation 30 24 20 17 35 47 40 48 56 52
Profit before tax 117 121 151 234 216 162 352 841 544 555
Tax % 35% 36% 37% 40% 24% 26% 26% 26% 24% 26%
76 78 95 136 165 120 260 618 412 410
EPS in Rs 157.74 161.22 31.09 44.43 53.74 39.24 84.67 201.60 134.34 133.89
Dividend Payout % 29% 9% 23% 16% 13% 28% 11% 4% 7% 8%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 7%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: 17%
TTM: 0%
Stock Price CAGR
10 Years: %
5 Years: 19%
3 Years: 1%
1 Year: 5%
Return on Equity
10 Years: %
5 Years: 28%
3 Years: 28%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 15 15 15 15 15 15 15 15
Reserves 249 323 380 485 604 716 944 1,526 1,906 2,280
102 40 54 128 125 89 59 29 4 3
63 76 81 74 108 127 219 237 182 213
Total Liabilities 419 445 530 702 852 948 1,236 1,807 2,108 2,511
125 97 88 78 217 196 229 214 233 363
CWIP 6 3 32 106 6 26 14 40 30 27
Investments 0 11 11 10 33 31 31 39 36 35
289 334 399 508 597 694 962 1,513 1,809 2,085
Total Assets 419 445 530 702 852 948 1,236 1,807 2,108 2,511

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
45 65 98 219 134 67 485 635 204
-16 -52 -93 -85 -40 -32 -128 -396 -669
-55 -17 92 -37 -41 -68 -69 -59 -34
Net Cash Flow -26 -3 97 98 53 -33 289 180 -499

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 49 52 62 54 47 52 59 42 54 53
Inventory Days 72 68 58 50 79 63 72 91 78 100
Days Payable 50 47 46 30 51 49 47 36 41 43
Cash Conversion Cycle 71 72 75 74 74 66 84 97 91 110
Working Capital Days 80 88 102 83 63 75 85 80 78 105
ROCE % 35% 38% 44% 32% 22% 39% 65% 31% 26%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
7.20% 6.74% 5.91% 4.84% 3.78% 3.78% 3.58% 4.47% 4.94% 4.88% 5.22% 4.66%
10.94% 10.92% 11.51% 12.09% 12.24% 12.17% 11.84% 10.76% 11.12% 11.56% 11.52% 12.04%
6.86% 7.33% 7.58% 8.07% 8.99% 9.05% 9.58% 9.77% 8.92% 8.56% 8.27% 8.31%
No. of Shareholders 81,33396,3671,10,6771,16,9101,34,2611,35,2521,41,3701,46,6861,31,4941,22,4821,15,4331,12,554

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls