Fine Organic Industries Ltd
₹ 4,782
-1.24%
12 Sep
- close price
About
Fine Organic Industries is engaged in and outside India as manufacturers, processors, suppliers, distributors, dealers, importers, exporters of wide range of oleochemical-based additives used in foods, plastics, cosmetics, coatings and other specialty application in various industries.
Key Points
- Market Cap ₹ 14,663 Cr.
- Current Price ₹ 4,782
- High / Low ₹ 5,668 / 3,355
- Stock P/E 38.7
- Book Value ₹ 723
- Dividend Yield 0.23 %
- ROCE 25.8 %
- ROE 19.1 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.1%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 568 | 616 | 658 | 777 | 856 | 1,044 | 1,026 | 1,121 | 1,858 | 3,029 | 1,951 | 2,205 | 2,252 | |
| 458 | 500 | 512 | 630 | 692 | 822 | 790 | 929 | 1,510 | 2,248 | 1,470 | 1,724 | 1,790 | |
| Operating Profit | 109 | 116 | 147 | 147 | 164 | 222 | 236 | 192 | 349 | 781 | 481 | 481 | 463 |
| OPM % | 19% | 19% | 22% | 19% | 19% | 21% | 23% | 17% | 19% | 26% | 25% | 22% | 21% |
| 7 | 2 | 8 | 4 | 16 | 20 | 21 | 17 | 33 | 64 | 71 | 97 | 109 | |
| Interest | 10 | 7 | 7 | 4 | 3 | 2 | 5 | 6 | 5 | 4 | 2 | 2 | 2 |
| Depreciation | 11 | 23 | 30 | 24 | 20 | 17 | 35 | 47 | 40 | 48 | 57 | 51 | 51 |
| Profit before tax | 95 | 88 | 118 | 123 | 157 | 223 | 217 | 156 | 337 | 793 | 493 | 525 | 519 |
| Tax % | 34% | 33% | 35% | 35% | 36% | 42% | 23% | 26% | 26% | 26% | 26% | 26% | |
| 63 | 59 | 77 | 80 | 101 | 129 | 166 | 115 | 251 | 591 | 368 | 390 | 384 | |
| EPS in Rs | 129.63 | 122.34 | 159.34 | 165.57 | 33.05 | 42.08 | 54.31 | 37.49 | 81.76 | 192.63 | 119.88 | 127.09 | 125.08 |
| Dividend Payout % | 0% | 25% | 28% | 9% | 21% | 17% | 13% | 29% | 11% | 5% | 8% | 9% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 17% |
| 3 Years: | 6% |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 19% |
| 3 Years: | 16% |
| TTM: | 7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | -13% |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 26% |
| 3 Years: | 27% |
| Last Year: | 19% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 155 | 192 | 253 | 330 | 393 | 493 | 615 | 724 | 943 | 1,507 | 1,846 | 2,203 |
| 112 | 103 | 102 | 40 | 54 | 128 | 125 | 89 | 59 | 29 | 4 | 3 | |
| 69 | 78 | 62 | 79 | 80 | 73 | 107 | 128 | 211 | 222 | 179 | 204 | |
| Total Liabilities | 341 | 378 | 423 | 454 | 542 | 709 | 862 | 956 | 1,228 | 1,772 | 2,044 | 2,424 |
| 70 | 124 | 125 | 97 | 88 | 78 | 217 | 196 | 229 | 214 | 268 | 254 | |
| CWIP | 24 | 8 | 6 | 3 | 32 | 106 | 6 | 26 | 14 | 40 | 30 | 27 |
| Investments | 0 | 0 | 5 | 14 | 14 | 17 | 44 | 44 | 43 | 53 | 116 | 181 |
| 247 | 246 | 287 | 340 | 408 | 508 | 596 | 690 | 941 | 1,465 | 1,631 | 1,963 | |
| Total Assets | 341 | 378 | 423 | 454 | 542 | 709 | 862 | 956 | 1,228 | 1,772 | 2,044 | 2,424 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 49 | 64 | 97 | 218 | 135 | 74 | 434 | 606 | 196 | ||||
| -16 | -52 | -93 | -84 | -40 | -56 | -85 | -429 | -639 | ||||
| -59 | -17 | 93 | -35 | -39 | -65 | -69 | -58 | -34 | ||||
| Net Cash Flow | -26 | -5 | 97 | 99 | 56 | -48 | 280 | 118 | -477 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 50 | 55 | 53 | 57 | 69 | 58 | 52 | 57 | 65 | 57 | 65 | 61 |
| Inventory Days | 56 | 59 | 69 | 65 | 55 | 44 | 72 | 55 | 62 | 58 | 64 | 75 |
| Days Payable | 61 | 51 | 50 | 50 | 45 | 29 | 51 | 50 | 46 | 33 | 43 | 41 |
| Cash Conversion Cycle | 45 | 64 | 72 | 72 | 78 | 73 | 73 | 62 | 80 | 83 | 86 | 95 |
| Working Capital Days | 61 | 49 | 55 | 70 | 84 | 78 | 65 | 64 | 80 | 75 | 79 | 100 |
| ROCE % | 33% | 38% | 35% | 38% | 41% | 32% | 20% | 37% | 62% | 29% | 26% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
22 Aug - 23rd AGM (21 Aug 2025): final dividend Rs11/share; all resolutions approved; voting results disclosed.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
21 Aug - AGM on Aug 21, 2025: approved FY25 financials, final dividend Rs.11/share, auditors and governance resolutions.
-
Announcement under Regulation 30 (LODR)-Acquisition
14 Aug - Fine Organic invested Rs. 65 Cr in wholly owned subsidiary via preference shares for manufacturing setup.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 Aug - Newspaper advertisement on the financial results for the quarter ended June 30, 2025
- Announcement under Regulation 30 (LODR)-Investor Presentation 8 Aug
Annual reports
Concalls
-
Aug 2025TranscriptNotesPPT
-
May 2025Transcript PPT REC
-
Feb 2025TranscriptNotesPPT
-
Nov 2024TranscriptNotesPPT
-
Jul 2024TranscriptNotesPPT
-
May 2024Transcript PPT REC
-
Feb 2024TranscriptNotesPPT
-
Oct 2023TranscriptNotesPPT
-
Jul 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
Product Portfolio[1]
a) Polymer Additives – Lubricants, anti-fogging agents, anti-static additives, slip additives, processing aids, and dispersants.
b) Food Additives – Emulsifiers, anti-fungal agents, beverage clouding agents, anti-crystallizers.
c) Feed Nutrition Additives – Natural antibiotics, nutritional additives, and anti-fungal agents.
d) Cosmetics & Pharma (CosPha) Additives – Emollients, emulsifiers, green surfactants.
e) Coatings & Specialty Additives – Wetting agents, dispersants, anti-corrosive additives, emulsifiers.