Energy-Mission Machineries (India) Ltd
Incorporated in 2011, Energy-Mission Machineries (India) Ltd designs and manufactures CNC, NC, and conventional metal forming machines[1]
- Market Cap ₹ 149 Cr.
- Current Price ₹ 131
- High / Low ₹ 244 / 110
- Stock P/E 12.5
- Book Value ₹ 84.9
- Dividend Yield 0.00 %
- ROCE 16.3 %
- ROE 13.2 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of Nifty SME Emerge
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 100 | 126 | 151 | 161 | |
| 87 | 107 | 130 | 138 | |
| Operating Profit | 13 | 20 | 21 | 23 |
| OPM % | 13% | 15% | 14% | 14% |
| 1 | 1 | 0 | 1 | |
| Interest | 3 | 3 | 2 | 3 |
| Depreciation | 2 | 2 | 3 | 4 |
| Profit before tax | 9 | 15 | 16 | 17 |
| Tax % | 21% | 29% | 27% | 28% |
| 7 | 11 | 12 | 12 | |
| EPS in Rs | 2,654.68 | 13.15 | 10.47 | 10.53 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| TTM: | 1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -33% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 19% |
| Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 3 | 8 | 11 | 11 |
| Reserves | 21 | 26 | 73 | 85 |
| 22 | 33 | 25 | 30 | |
| 37 | 33 | 30 | 29 | |
| Total Liabilities | 82 | 101 | 139 | 155 |
| 26 | 25 | 33 | 36 | |
| CWIP | 0 | 1 | 7 | 18 |
| Investments | 0 | 0 | 0 | 0 |
| 57 | 74 | 99 | 102 | |
| Total Assets | 82 | 101 | 139 | 155 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 5 | -5 | -8 | 15 | |
| -1 | -2 | -16 | -18 | |
| -5 | 8 | 28 | 2 | |
| Net Cash Flow | -1 | 0 | 4 | -1 |
| Free Cash Flow | 4 | -8 | -24 | -3 |
| CFO/OP | 57% | -13% | -16% | 86% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 13 | 22 | 41 | 30 |
| Inventory Days | 311 | 332 | 312 | 278 |
| Days Payable | 152 | 104 | 66 | 42 |
| Cash Conversion Cycle | 172 | 250 | 287 | 266 |
| Working Capital Days | 21 | 40 | 117 | 107 |
| ROCE % | 33% | 21% | 16% |
Insights
In beta| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| CNC & Hydraulic Press Brake Revenue Share % |
|
||
| Export Revenue Share % |
|||
| Hydraulic Shearing Machine Revenue Share % |
|||
| Cumulative Machines Installed machines |
|||
| Installed Capacity (Machines per Annum) machines p.a. |
|||
| Job Work Expenses INR Crore ・Standalone data |
|||
| Order Book (Order in Hand) INR Lacs |
|||
Extracted by Screener AI
Documents
Announcements
-
Investor Presentation
20 June 2026 - Revised FY26 investor presentation reports ₹160.85 Cr revenue, ₹11.93 Cr PAT, and ₹47.23 Cr order book.
-
Disclosure under SEBI Takeover Regulations
19 June 2026 - Dinesh Shankarlal Chaudhary has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
-
Investor Presentation
18 June 2026 - FY26 investor presentation shows revenue ₹160.85 Cr, EBITDA ₹23.16 Cr, PAT ₹11.93 Cr, and 1,500-machine capacity.
-
Investor Presentation
13 June 2026 - Schedules analyst/institutional investor meeting with Hem Securities on 20 June 2026, 3:00-4:00 PM IST.
-
Disclosure under SEBI Takeover Regulations
8 June 2026 - Energy Mission Machineries (India) Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and …
Business Overview:[1]
EMMIL provides a range of sheet bending machines, from conventional hydraulic to NC and CNC models. Additionally, it provides various options for cutting and rolling machines. Company is also developing B2B e-commerce platform for its aftersales activities in India & abroad.