Energy-Mission Machineries (India) Ltd

Energy-Mission Machineries (India) Ltd

₹ 124 -1.70%
16 Jun 12:45 p.m.
About

Incorporated in 2011, Energy-Mission Machineries (India) Ltd designs and manufactures CNC, NC, and conventional metal forming machines[1]

Key Points

Business Overview:[1]
EMMIL provides a range of sheet bending machines, from conventional hydraulic to NC and CNC models. Additionally, it provides various options for cutting and rolling machines. Company is also developing B2B e-commerce platform for its aftersales activities in India & abroad.

  • Market Cap 140 Cr.
  • Current Price 124
  • High / Low 244 / 110
  • Stock P/E 11.8
  • Book Value 84.9
  • Dividend Yield 0.00 %
  • ROCE 16.3 %
  • ROE 13.2 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
56 57 69 73 78 76 85
46 48 58 63 67 65 74
Operating Profit 10 9 11 10 11 11 11
OPM % 17% 15% 16% 13% 14% 15% 13%
1 0 1 0 0 0 0
Interest 1 2 2 1 1 1 1
Depreciation 1 1 1 1 2 2 2
Profit before tax 8 6 9 8 9 9 8
Tax % 27% 34% 25% 26% 28% 26% 30%
6 4 7 6 6 6 6
EPS in Rs 2,176.26 5.08 8.07 4.99 5.48 5.67 4.86
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
100 126 151 161
87 107 130 138
Operating Profit 13 20 21 23
OPM % 13% 15% 14% 14%
1 1 0 1
Interest 3 3 2 3
Depreciation 2 2 3 4
Profit before tax 9 15 16 17
Tax % 21% 29% 27% 28%
7 11 12 12
EPS in Rs 2,654.68 13.15 10.47 10.53
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 17%
TTM: 6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 17%
TTM: 1%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -36%
Return on Equity
10 Years: %
5 Years: %
3 Years: 19%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 8 11 11
Reserves 21 26 73 85
22 33 25 30
37 33 30 29
Total Liabilities 82 101 139 155
26 25 33 36
CWIP 0 1 7 18
Investments 0 0 0 0
57 74 99 102
Total Assets 82 101 139 155

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 -5 -8 15
-1 -2 -16 -18
-5 8 28 2
Net Cash Flow -1 0 4 -1
Free Cash Flow 4 -8 -24 -3
CFO/OP 57% -13% -16% 86%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 13 22 41 30
Inventory Days 311 332 312 278
Days Payable 152 104 66 42
Cash Conversion Cycle 172 250 287 266
Working Capital Days 21 40 117 107
ROCE % 33% 21% 16%

Insights

In beta
Mar 2022 Mar 2024 Mar 2025
Manufacturing Capacity
machines per annum ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Order Book
INR Lacs
Solar Power Capacity
kW ・Standalone data
Manufacturing Cycle Time
months ・Standalone data
Total Installations
numbers

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025Sep 2025Mar 2026
73.67% 73.76% 73.76% 73.76%
0.08% 0.02% 0.01% 0.00%
0.60% 2.94% 4.67% 3.45%
25.65% 23.28% 21.56% 22.79%
No. of Shareholders 8671,3721,5061,687

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents