Bemco Hydraulics Ltd
Incorporated in 2001, Bemco Hydraulics Ltd manufactures hydraulic and portable re-railing equipment[1]
- Market Cap ₹ 277 Cr.
- Current Price ₹ 1,266
- High / Low ₹ 1,384 / 500
- Stock P/E 36.4
- Book Value ₹ 237
- Dividend Yield 0.00 %
- ROCE 10.9 %
- ROE 8.60 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 36.2% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 3.01% over past five years.
- Company has a low return on equity of 11.2% over last 3 years.
- Debtor days have increased from 106 to 133 days.
- Working capital days have increased from 93.3 days to 174 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|
21.31 | 41.81 | 41.77 | 48.28 | 32.43 | 64.45 | 65.51 | 48.44 | 73.42 | |
21.11 | 37.56 | 36.97 | 43.20 | 28.88 | 54.57 | 54.45 | 41.61 | 61.45 | |
Operating Profit | 0.20 | 4.25 | 4.80 | 5.08 | 3.55 | 9.88 | 11.06 | 6.83 | 11.97 |
OPM % | 0.94% | 10.17% | 11.49% | 10.52% | 10.95% | 15.33% | 16.88% | 14.10% | 16.30% |
0.37 | 3.52 | 0.37 | 0.71 | 0.52 | 0.49 | 0.59 | 0.46 | 0.75 | |
Interest | 2.68 | 3.18 | 3.19 | 3.03 | 2.62 | 2.55 | 2.64 | 1.81 | 1.76 |
Depreciation | 1.26 | 1.30 | 0.74 | 0.84 | 0.85 | 0.84 | 0.94 | 0.85 | 0.72 |
Profit before tax | -3.37 | 3.29 | 1.24 | 1.92 | 0.60 | 6.98 | 8.07 | 4.63 | 10.24 |
Tax % | 0.00% | 26.44% | 33.06% | 46.88% | 118.33% | 43.41% | 28.13% | 15.98% | |
-3.36 | 2.42 | 0.82 | 1.03 | -0.11 | 3.94 | 5.79 | 3.89 | 7.60 | |
EPS in Rs | -15.37 | 11.07 | 3.75 | 4.71 | -0.50 | 18.02 | 26.48 | 17.79 | 34.76 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 14% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 36% |
3 Years: | 234% |
TTM: | 25% |
Stock Price CAGR | |
---|---|
10 Years: | 36% |
5 Years: | 66% |
3 Years: | 72% |
1 Year: | 141% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 11% |
Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.19 | 2.19 | 2.19 | 2.19 | 2.19 | 2.19 | 2.19 | 2.19 | 2.19 |
Reserves | -1.15 | 29.48 | 30.50 | 31.48 | 31.20 | 35.16 | 41.06 | 45.00 | 49.65 |
Preference Capital | 3.20 | 0.00 | 3.18 | 3.18 | 2.98 | 2.98 | 2.98 | 2.99 | |
22.00 | 21.71 | 18.18 | 13.72 | 19.52 | 11.66 | 10.19 | 11.19 | 10.63 | |
20.40 | 28.10 | 29.31 | 33.83 | 32.45 | 35.55 | 37.18 | 35.94 | 39.41 | |
Total Liabilities | 43.44 | 81.48 | 80.18 | 81.22 | 85.36 | 84.56 | 90.62 | 94.32 | 101.88 |
8.37 | 43.08 | 44.41 | 44.71 | 44.21 | 44.22 | 44.13 | 43.44 | 43.31 | |
CWIP | 0.00 | 0.00 | 0.15 | 0.20 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.21 | 0.23 | 0.22 | 0.16 | 0.24 | 0.28 | 0.32 | 0.42 |
35.07 | 38.19 | 35.39 | 36.09 | 40.79 | 40.10 | 46.21 | 50.56 | 58.15 | |
Total Assets | 43.44 | 81.48 | 80.18 | 81.22 | 85.36 | 84.56 | 90.62 | 94.32 | 101.88 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|
0.19 | 5.01 | 5.70 | 8.11 | -1.93 | 12.41 | 12.48 | -7.09 | |
-0.37 | -1.58 | -2.17 | -1.29 | -1.05 | 0.39 | -0.94 | 0.70 | |
0.29 | -3.23 | -3.71 | -6.94 | 3.47 | -10.31 | -5.58 | -2.36 | |
Net Cash Flow | 0.11 | 0.20 | -0.17 | -0.13 | 0.50 | 2.50 | 5.95 | -8.75 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 158.78 | 111.57 | 93.59 | 105.54 | 125.16 | 94.12 | 91.60 | 132.69 |
Inventory Days | 914.33 | 576.19 | 862.37 | 448.87 | 3,437.43 | 261.55 | 340.70 | 3,035.49 |
Days Payable | 390.23 | 308.76 | 487.82 | 311.36 | 1,443.22 | 196.69 | 321.77 | 1,525.37 |
Cash Conversion Cycle | 682.88 | 379.01 | 468.14 | 243.05 | 2,119.37 | 158.98 | 110.53 | 1,642.81 |
Working Capital Days | 235.51 | 101.44 | 89.74 | 53.68 | 135.29 | 56.75 | 49.42 | 173.76 |
ROCE % | 9.14% | 8.27% | 9.46% | 6.03% | 17.65% | 19.70% | 10.93% |
Documents
Announcements
-
Clarification On Price Movement
2d - Have bearing performance of the company, which include all price sensitive information. Kindly find the attached document on clarification on price movement.
-
Clarification sought from Bemco Hydraulics Ltd
25 Apr - Exchange has sought clarification from Bemco Hydraulics Ltd on April 24, 2024 with reference to significant movement in price, in order to ensure that investors …
- Compliance Certificate Under Regulation 40(9) For The Half Year Ended 31St March, 2024 20 Apr
-
Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulations, 2015
20 Apr - Compliance certificate in connection with Regulation 7(3) of SEBI (LODR) Regulations, 2015 for the yaer ending 31.03.2024
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
20 Apr - Certificate under regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended 31st March, 2024, received form M/s Adroirt Corporate Services Pvt Ltd, share …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
BHL is in the business of designing, developing and manufacturing Hydraulic press, Portable re-railing equipment, Light weight re-railing equipment, Hydraulic Re-railing equipment, Re-railing Systems, Hydraulic press, Wheel fitting press, Straightening press. Its Portable Re-railing Equipment is designed for re-railing cars and locomotives