Energy-Mission Machineries (India) Ltd
Incorporated in 2011, Energy-Mission Machineries (India) Ltd designs and manufactures CNC, NC, and conventional metal forming machines[1]
- Market Cap ₹ 384 Cr.
- Current Price ₹ 339
- High / Low ₹ 582 / 290
- Stock P/E 31.3
- Book Value ₹ 71.7
- Dividend Yield 0.00 %
- ROCE 32.5 %
- ROE 37.3 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 35.3%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 78.8 days to 116 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|
| 48 | 78 | 99 | 126 | 142 | |
| 43 | 70 | 86 | 107 | 121 | |
| Operating Profit | 4 | 8 | 14 | 19 | 20 |
| OPM % | 9% | 10% | 14% | 15% | 14% |
| 1 | 1 | 0 | 1 | 1 | |
| Interest | 3 | 2 | 3 | 3 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 1 | 5 | 9 | 15 | 16 |
| Tax % | 3% | 26% | 21% | 29% | |
| 1 | 3 | 7 | 11 | 12 | |
| EPS in Rs | 341.73 | 1,208.63 | 2,654.68 | 13.15 | 12.98 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 38% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 125% |
| TTM: | 19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 35% |
| Last Year: | 37% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 8 | 11 |
| Reserves | 9 | 13 | 21 | 26 | 70 |
| 22 | 25 | 22 | 32 | 21 | |
| 31 | 34 | 37 | 34 | 34 | |
| Total Liabilities | 66 | 74 | 83 | 100 | 136 |
| 26 | 26 | 26 | 25 | 31 | |
| CWIP | 0 | 1 | 0 | 1 | 4 |
| Investments | 0 | 0 | 0 | 0 | 2 |
| 40 | 47 | 57 | 74 | 99 | |
| Total Assets | 66 | 74 | 83 | 100 | 136 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 2 | 3 | 5 | -5 | |
| -2 | -3 | -1 | -2 | |
| -0 | -0 | -5 | 8 | |
| Net Cash Flow | -0 | 0 | -1 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 25 | 19 | 13 | 22 |
| Inventory Days | 377 | 271 | 311 | 332 |
| Days Payable | 248 | 163 | 152 | 104 |
| Cash Conversion Cycle | 154 | 128 | 172 | 250 |
| Working Capital Days | 52 | 52 | 68 | 116 |
| ROCE % | 18% | 30% | 33% |
Documents
Announcements
-
Statement of deviation(s) or variation(s) under Reg. 32
14 November 2024 - Energy Mission Machineries (India) Limited has informed about statement of deviation(s) or variation(s) under Reg. 32
-
Outcome of Board Meeting
14 November 2024 - Energy Mission Machineries (India) Limited has informed regarding Board meeting held on November 14, 2024.
-
Financial Result Updates
14 November 2024 - Energy Mission Machineries (India) Limited has submitted to the Exchange, the financial results for the period ended September 30, 2024.
-
Board Meeting Intimation
5 November 2024 - ENERGY MISSION MACHINERIES (INDIA) LIMITED has informed about Board Meeting to be held on 14-Nov-2024 to inter-alia consider and approve the Unaudited Financial results of …
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
19 October 2024 - Energy Mission Machineries (India) Limited has informed about Certificate under SEBI (Depositories and Participants) Regulations, 2018
Business Overview:[1]
EMMIL provides a range of sheet bending machines, from conventional hydraulic to NC and CNC models. Additionally, it provides various options for cutting and rolling machines. Company is also developing B2B e-commerce platform for its aftersales activities in India & abroad.