Energy-Mission Machineries (India) Ltd
Incorporated in 2011, Energy-Mission Machineries (India) Ltd designs and manufactures CNC, NC, and conventional metal forming machines[1]
- Market Cap ₹ 141 Cr.
- Current Price ₹ 124
- High / Low ₹ 244 / 110
- Stock P/E 12.6
- Book Value ₹ 84.8
- Dividend Yield 0.00 %
- ROCE 15.4 %
- ROE 12.3 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 48 | 78 | 99 | 126 | 150 | 159 | |
| 43 | 70 | 86 | 107 | 129 | 138 | |
| Operating Profit | 4 | 8 | 14 | 20 | 21 | 21 |
| OPM % | 9% | 10% | 14% | 15% | 14% | 13% |
| 1 | 1 | 0 | 1 | 0 | 1 | |
| Interest | 3 | 2 | 3 | 3 | 2 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 4 |
| Profit before tax | 1 | 5 | 9 | 15 | 17 | 16 |
| Tax % | 3% | 26% | 21% | 29% | 26% | 28% |
| 1 | 3 | 7 | 11 | 13 | 11 | |
| EPS in Rs | 341.73 | 1,208.63 | 2,654.68 | 13.15 | 11.10 | 9.85 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 17% |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 64% |
| 3 Years: | 12% |
| TTM: | -11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -36% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 19% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 8 | 11 | 11 |
| Reserves | 9 | 13 | 21 | 26 | 74 | 85 |
| 22 | 25 | 22 | 33 | 25 | 30 | |
| 31 | 34 | 37 | 33 | 29 | 28 | |
| Total Liabilities | 66 | 74 | 83 | 101 | 139 | 154 |
| 26 | 26 | 26 | 25 | 32 | 35 | |
| CWIP | 0 | 1 | 0 | 1 | 7 | 18 |
| Investments | 0 | 0 | 0 | 0 | 2 | 2 |
| 40 | 47 | 57 | 74 | 98 | 99 | |
| Total Assets | 66 | 74 | 83 | 101 | 139 | 154 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 2 | 3 | 5 | -5 | -7 | 13 | |
| -2 | -3 | -1 | -2 | -17 | -18 | |
| -0 | -0 | -5 | 8 | 28 | 2 | |
| Net Cash Flow | -0 | 0 | -1 | 0 | 4 | -3 |
| Free Cash Flow | 2 | 0 | 4 | -8 | -22 | -5 |
| CFO/OP | 46% | 51% | 54% | -13% | -10% | 80% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 25 | 19 | 13 | 22 | 41 | 33 |
| Inventory Days | 377 | 271 | 311 | 332 | 308 | 271 |
| Days Payable | 248 | 163 | 152 | 104 | 63 | 41 |
| Cash Conversion Cycle | 154 | 128 | 172 | 250 | 287 | 263 |
| Working Capital Days | -21 | 0 | 21 | 40 | 116 | 109 |
| ROCE % | 18% | 30% | 33% | 21% | 15% |
Insights
In beta| Mar 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Manufacturing Capacity machines per annum |
|
||
| Order Book INR Lacs |
|||
| Solar Power Capacity kW |
|||
| Manufacturing Cycle Time months |
|||
| Total Installations numbers |
|||
Extracted by Screener AI
Documents
Announcements
-
Investor Presentation
13 June 2026 - Schedules analyst/institutional investor meeting with Hem Securities on 20 June 2026, 3:00-4:00 PM IST.
-
Disclosure under SEBI Takeover Regulations
8 June 2026 - Energy Mission Machineries (India) Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and …
-
Statement of deviation(s) or variation(s) under Reg. 32
26 May 2026 - Energy Mission Machineries (India) Limited has informed about statement of deviation(s) or variation(s) under Reg. 32
-
Outcome of Board Meeting
26 May 2026 - Board approved FY26 and H1 FY26 audited standalone and consolidated results; auditors issued unmodified opinion.
-
Disclosure under SEBI Takeover Regulations
6 May 2026 - Dineshkumar Shankarlal Chaudhary has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
Business Overview:[1]
EMMIL provides a range of sheet bending machines, from conventional hydraulic to NC and CNC models. Additionally, it provides various options for cutting and rolling machines. Company is also developing B2B e-commerce platform for its aftersales activities in India & abroad.