Energy-Mission Machineries (India) Ltd
Incorporated in 2011, Energy-Mission Machineries (India) Ltd designs and manufactures CNC, NC, and conventional metal forming machines[1]
- Market Cap ₹ 150 Cr.
- Current Price ₹ 133
- High / Low ₹ 207 / 110
- Stock P/E 13.6
- Book Value ₹ 84.8
- Dividend Yield 0.00 %
- ROCE 15.4 %
- ROE 12.2 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 48 | 78 | 99 | 126 | 150 | 159 | |
| 43 | 70 | 86 | 107 | 129 | 138 | |
| Operating Profit | 4 | 8 | 14 | 20 | 21 | 21 |
| OPM % | 9% | 10% | 14% | 15% | 14% | 13% |
| 1 | 1 | 0 | 1 | 0 | 1 | |
| Interest | 3 | 2 | 3 | 3 | 2 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 4 |
| Profit before tax | 1 | 5 | 9 | 15 | 17 | 16 |
| Tax % | 3% | 26% | 21% | 29% | 26% | 28% |
| 1 | 3 | 7 | 11 | 13 | 11 | |
| EPS in Rs | 341.73 | 1,208.63 | 2,654.68 | 13.15 | 11.10 | 9.85 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 17% |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 63% |
| 3 Years: | 12% |
| TTM: | -12% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 19% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 8 | 11 | 11 |
| Reserves | 9 | 13 | 21 | 26 | 74 | 85 |
| 22 | 25 | 22 | 33 | 25 | 30 | |
| 31 | 34 | 37 | 33 | 29 | 28 | |
| Total Liabilities | 66 | 74 | 83 | 101 | 139 | 154 |
| 26 | 26 | 26 | 25 | 32 | 35 | |
| CWIP | 0 | 1 | 0 | 1 | 7 | 18 |
| Investments | 0 | 0 | 0 | 0 | 2 | 2 |
| 40 | 47 | 57 | 74 | 98 | 99 | |
| Total Assets | 66 | 74 | 83 | 101 | 139 | 154 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 2 | 3 | 5 | -5 | -7 | 13 | |
| -2 | -3 | -1 | -2 | -17 | -18 | |
| -0 | -0 | -5 | 8 | 28 | 2 | |
| Net Cash Flow | -0 | 0 | -1 | 0 | 4 | -3 |
| Free Cash Flow | 2 | 0 | 4 | -8 | -22 | -5 |
| CFO/OP | 46% | 51% | 54% | -13% | -10% | 80% |
Ratios
Standalone / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 25 | 19 | 13 | 22 | 41 | 33 |
| Inventory Days | 377 | 271 | 311 | 332 | 308 | 308 |
| Days Payable | 248 | 163 | 152 | 104 | 63 | 46 |
| Cash Conversion Cycle | 154 | 128 | 172 | 250 | 287 | 294 |
| Working Capital Days | -21 | 0 | 21 | 40 | 116 | 109 |
| ROCE % | 18% | 30% | 33% | 21% | 15% |
Insights
In beta| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| CNC & Hydraulic Press Brake Revenue Share % |
|
||
| Export Revenue Share % |
|||
| Hydraulic Shearing Machine Revenue Share % |
|||
| Cumulative Machines Installed machines |
|||
| Installed Capacity (Machines per Annum) machines p.a. |
|||
| Job Work Expenses INR Crore |
|||
| Order Book (Order in Hand) INR Lacs |
|||
Extracted by Screener AI
Documents
Announcements
-
Shareholders meeting
- 16th AGM held on 30 Sep 2026; resolutions included director reappointments and related party approvals.
-
Shareholders meeting
- 16th AGM e-voting results published; all 10 resolutions approved on 30 September 2026.
-
Trading Window
- Trading window closed from 1 October 2026; board meeting for half-year results to be announced later.
-
Analysts/Institutional Investor Meet/Con. Call Updates
- Energy-Mission Machineries will attend Arihant Capital virtual conference on 25 September 2026, 11:00 AM-12:00 PM.
-
Shareholders meeting
- 16th AGM on 30 September 2026 via VC; e-voting from 26-29 September.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Business Overview:[1]
EMMIL provides a range of sheet bending machines, from conventional hydraulic to NC and CNC models. Additionally, it provides various options for cutting and rolling machines. Company is also developing B2B e-commerce platform for its aftersales activities in India & abroad.