Energy-Mission Machineries (India) Ltd
Incorporated in 2011, Energy-Mission Machineries (India) Ltd designs and manufactures CNC, NC, and conventional metal forming machines[1]
- Market Cap ₹ 170 Cr.
- Current Price ₹ 150
- High / Low ₹ 244 / 110
- Stock P/E 12.5
- Book Value ₹ 80.8
- Dividend Yield 0.00 %
- ROCE 21.4 %
- ROE 21.0 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.0%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
- Debtor days have increased from 25.6 to 41.3 days.
- Working capital days have increased from 59.2 days to 116 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 48 | 78 | 99 | 126 | 150 | 153 | |
| 43 | 70 | 86 | 107 | 129 | 130 | |
| Operating Profit | 4 | 8 | 14 | 20 | 21 | 23 |
| OPM % | 9% | 10% | 14% | 15% | 14% | 15% |
| 1 | 1 | 0 | 1 | 0 | 1 | |
| Interest | 3 | 2 | 3 | 3 | 2 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 3 |
| Profit before tax | 1 | 5 | 9 | 15 | 17 | 18 |
| Tax % | 3% | 26% | 21% | 29% | 26% | |
| 1 | 3 | 7 | 11 | 13 | 14 | |
| EPS in Rs | 341.73 | 1,208.63 | 2,654.68 | 13.15 | 11.10 | 11.94 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 24% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 55% |
| TTM: | 9% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -34% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 29% |
| Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 8 | 11 | 11 |
| Reserves | 9 | 13 | 21 | 26 | 74 | 80 |
| 22 | 25 | 22 | 33 | 25 | 30 | |
| 31 | 34 | 37 | 33 | 29 | 33 | |
| Total Liabilities | 66 | 74 | 83 | 101 | 139 | 155 |
| 26 | 26 | 26 | 25 | 32 | 36 | |
| CWIP | 0 | 1 | 0 | 1 | 7 | 13 |
| Investments | 0 | 0 | 0 | 0 | 2 | 2 |
| 40 | 47 | 57 | 74 | 98 | 105 | |
| Total Assets | 66 | 74 | 83 | 101 | 139 | 155 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 2 | 3 | 5 | -5 | -7 | |
| -2 | -3 | -1 | -2 | -17 | |
| -0 | -0 | -5 | 8 | 28 | |
| Net Cash Flow | -0 | 0 | -1 | 0 | 4 |
| Free Cash Flow | 2 | 0 | 4 | -8 | -22 |
| CFO/OP | 46% | 51% | 54% | -13% | -10% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 25 | 19 | 13 | 22 | 41 |
| Inventory Days | 377 | 271 | 311 | 332 | 308 |
| Days Payable | 248 | 163 | 152 | 104 | 63 |
| Cash Conversion Cycle | 154 | 128 | 172 | 250 | 287 |
| Working Capital Days | -21 | 0 | 21 | 40 | 116 |
| ROCE % | 18% | 30% | 33% | 21% |
Insights
In beta| Mar 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Manufacturing Capacity machines per annum |
|
||
| Order Book INR Lacs |
|||
| Solar Power Capacity kW |
|||
| Manufacturing Cycle Time months |
|||
| Total Installations numbers |
|||
Extracted by Screener AI
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
21 April 2026 - Regulation 74(5) certificate filed for quarter ended March 31, 2026; shares remain fully in demat form.
-
Structural Digital Database
21 April 2026 - SDD compliance certificate filed for quarter ended 31 March 2026.
-
Reply to Clarification- Financial results
10 April 2026 - Company replied that segment reporting is not applicable as it operates in a single segment.
-
Trading Window
28 March 2026 - Trading window closed from 1 Apr 2026; opens 48 hours after audited FY/H1 results for 31 Mar 2026.
-
Outcome of Board Meeting
31 January 2026 - Appointed CS Surabhi Gupta (ACS:46821) as Company Secretary and Compliance Officer effective 01/02/2026.
Business Overview:[1]
EMMIL provides a range of sheet bending machines, from conventional hydraulic to NC and CNC models. Additionally, it provides various options for cutting and rolling machines. Company is also developing B2B e-commerce platform for its aftersales activities in India & abroad.