Macpower CNC Machines Ltd

Macpower CNC Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Macpower CNC Machines Ltd

₹ 1,004 1.99%
09 Jul 2:15 p.m.
macpowercnc.com NSE: MACPOWER
About

Macpower CNC Machines Limited is engaged in the manufacture of Computerized Numerically Controlled (CNC) machines and Lathe Machines.[1]

Key Points

Product Portfolio
The company manufactures a range of Computerised Numerically Controlled (CNC) machines, including a Turning Center, Twin Spindle Turning Center, Twin Turn Mill Center, Grinder, Pro Turning, and Pro Milling. Under its Nexa vertical, it handles the sales and marketing of high-value machines like VTL, HMC, DCM, and advanced VMC machines with automation. It offers 315+ variants and models serving 27+ product segments with 11,259+ installations. [1] [2]

Website NSE - BE
  • Market Cap ₹ 1,004 Cr.
  • Current Price ₹ 1,004
  • High / Low ₹ 1,737 / 601
  • Stock P/E 38.6
  • Book Value ₹ 143
  • Dividend Yield 0.15 %
  • ROCE 27.1 %
  • ROE 19.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 57.2% CAGR over last 5 years

Cons

  • Debtor days have increased from 34.6 to 47.8 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
55.16 41.08 53.48 53.01 54.32 40.46 63.10 66.14 71.40 50.22 71.10 60.11 80.01
49.57 37.02 47.54 47.42 49.26 37.09 54.07 56.04 58.52 43.66 58.35 52.59 65.72
Operating Profit 5.59 4.06 5.94 5.59 5.06 3.37 9.03 10.10 12.88 6.56 12.75 7.52 14.29
OPM % 10.13% 9.88% 11.11% 10.55% 9.32% 8.33% 14.31% 15.27% 18.04% 13.06% 17.93% 12.51% 17.86%
0.09 0.12 0.15 0.02 -0.03 0.26 0.20 0.50 0.48 0.21 0.13 0.35 -0.69
Interest 0.03 0.03 0.10 0.06 0.04 0.04 0.04 0.12 0.06 0.06 0.11 0.28 0.10
Depreciation 0.72 0.75 0.84 0.86 0.90 0.91 0.95 1.07 1.20 1.30 1.45 1.58 1.61
Profit before tax 4.93 3.40 5.15 4.69 4.09 2.68 8.24 9.41 12.10 5.41 11.32 6.01 11.89
Tax % 26.17% 25.00% 25.24% 25.37% 26.65% 24.25% 25.36% 25.19% 26.78% 25.88% 26.50% 25.62% 27.75%
3.64 2.55 3.85 3.50 3.00 2.03 6.16 7.03 8.85 4.01 8.30 4.47 8.60
EPS in Rs 3.64 2.55 3.85 3.50 3.00 2.03 6.16 7.03 8.85 4.01 8.30 4.47 8.60
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
42 64 64 68 105 140 82 113 190 202 241 262
41 62 62 66 94 124 77 104 170 181 206 220
Operating Profit 1 2 2 2 12 17 5 9 20 21 35 42
OPM % 2% 3% 3% 2% 11% 12% 6% 8% 11% 10% 15% 16%
0 1 0 0 1 3 1 0 1 0 1 -0
Interest 0 1 1 0 0 0 0 0 0 0 0 1
Depreciation 1 1 1 1 1 1 1 3 3 3 4 6
Profit before tax 0 0 1 1 11 18 4 7 18 17 32 35
Tax % 34% -26% 35% 20% 35% 30% 30% 11% 30% 26% 25% 27%
0 0 0 1 7 13 3 6 13 13 24 25
EPS in Rs 5.60 5.80 8.17 13.00 7.04 12.64 2.73 6.03 12.83 12.88 24.24 25.43
Dividend Payout % 0% 0% 0% 0% 14% 8% 0% 0% 12% 12% 6% 6%
Compounded Sales Growth
10 Years: 15%
5 Years: 26%
3 Years: 11%
TTM: 9%
Compounded Profit Growth
10 Years: 57%
5 Years: 57%
3 Years: 27%
TTM: 9%
Stock Price CAGR
10 Years: %
5 Years: 74%
3 Years: 70%
1 Year: -22%
Return on Equity
10 Years: 16%
5 Years: 17%
3 Years: 19%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.50 0.50 0.60 0.60 10 10 10 10 10 10 10 10
Reserves 2 1 2 3 43 56 57 62 75 87 109 133
9 8 4 4 0 0 1 0 0 0 0 3
15 17 18 25 41 43 31 62 58 42 61 72
Total Liabilities 26 27 25 33 95 109 98 134 143 139 180 218
4 3 3 3 5 6 36 37 40 44 47 55
CWIP 0 0 0 0 0 6 1 1 0 0 3 5
Investments 3 1 0 0 8 1 1 20 5 5 5 0
19 22 22 30 83 97 60 76 98 91 125 158
Total Assets 26 27 25 33 95 109 98 134 143 139 180 218

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 6 -2 10 -11 2 23 -7 5 17 7
1 1 -1 -10 -3 -1 -20 10 -7 -9 -11
-2 -2 -4 39 2 -1 -1 -1 -1 -2 1
Net Cash Flow -1 6 -6 39 -11 -0 2 3 -3 6 -3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 14 13 19 56 14 23 15 12 11 23 33 48
Inventory Days 145 125 78 127 142 183 306 285 208 184 203 243
Days Payable 130 114 119 176 183 143 155 208 114 73 97 124
Cash Conversion Cycle 29 25 -22 7 -27 63 165 89 105 134 139 167
Working Capital Days 21 23 -14 16 -2 59 104 26 60 81 85 113
ROCE % 8% 19% 18% 36% 30% 6% 10% 23% 19% 30% 27%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.11% 73.11% 73.11% 73.11% 73.11% 73.16% 73.17% 73.17% 73.17% 73.17% 73.17% 73.17%
0.00% 6.13% 5.79% 5.79% 4.48% 0.00% 0.04% 0.66% 0.81% 1.13% 1.25% 1.32%
11.03% 3.18% 1.61% 1.46% 1.15% 0.00% 0.48% 0.18% 0.00% 0.00% 0.00% 0.27%
15.87% 17.58% 19.48% 19.64% 21.26% 26.84% 26.32% 25.99% 26.01% 25.70% 25.58% 25.24%
No. of Shareholders 4,1716,4499,52610,16611,11513,02011,77111,98414,59716,87617,69917,769

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls