Kennametal India Ltd

Kennametal India Limited is manufactures Machine Tools.

  • Market Cap: 1,555 Cr.
  • Current Price: 705.00
  • 52 weeks High / Low 1227.35 / 590.05
  • Book Value: 236.10
  • Stock P/E: 25.64
  • Dividend Yield: 0.28 %
  • ROCE: 25.15 %
  • ROE: 17.97 %
  • Sales Growth (3Yrs): 17.57 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company has good consistent profit growth of 31.37% over 5 years
Cons:
Company has a low return on equity of 13.42% for last 3 years.

Peer comparison Sector: Capital Goods-Non Electrical Equipment // Industry: Engineering

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
174 181 187 198 226 227 234 235 232 198 190 166
158 161 167 166 199 184 195 207 204 168 164 148
Operating Profit 16 20 20 32 27 43 39 27 27 30 26 18
OPM % 9% 11% 11% 16% 12% 19% 17% 12% 12% 15% 14% 11%
Other Income -4 2 -2 1 1 1 3 4 5 3 0 3
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 7 7 7 6 7 7 7 7 7 8 8 9
Profit before tax 5 15 10 27 21 37 35 25 25 26 18 12
Tax % 56% 33% 38% 39% 8% 34% 12% 44% 31% 21% 30% 31%
Net Profit 2 10 6 16 20 24 31 14 18 20 12 8
EPS in Rs 0.98 4.55 2.84 7.42 8.97 11.10 13.97 6.25 8.01 9.24 5.60 3.84
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Jun 2008 Jun 2009 Jun 2010 Jun 2011 Jun 2012 Jun 2013 Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 TTM
388 305 372 507 562 490 545 570 570 652 793 927 786
297 258 286 369 451 451 494 510 524 594 692 791 684
Operating Profit 91 48 87 138 111 39 51 60 46 58 101 136 102
OPM % 23% 16% 23% 27% 20% 8% 9% 11% 8% 9% 13% 15% 13%
Other Income 8 13 11 12 10 8 -5 12 9 1 0 14 12
Interest 0 0 0 0 0 0 0 0 0 0 0 0 1
Depreciation 16 19 20 23 23 27 27 26 24 28 28 28 32
Profit before tax 83 41 77 128 99 20 20 46 31 30 73 122 81
Tax % 34% 32% 32% 31% 31% 24% 13% 28% 32% 20% 28% 29%
Net Profit 54 28 52 89 68 15 17 34 21 24 52 86 59
EPS in Rs 24.76 12.74 21.49 34.61 27.06 6.76 7.77 14.85 9.03 11.09 23.77 39.23 26.69
Dividend Payout % 0% 0% 55% 87% 80% 0% 0% 13% 21% 18% 8% 5%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:11.74%
5 Years:11.20%
3 Years:17.57%
TTM:-14.66%
Compounded Profit Growth
10 Years:11.81%
5 Years:31.37%
3 Years:60.69%
TTM:-33.56%
Stock Price CAGR
10 Years:7.73%
5 Years:-2.64%
3 Years:4.44%
1 Year:-37.70%
Return on Equity
10 Years:13.28%
5 Years:11.10%
3 Years:13.42%
Last Year:17.97%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Jun 2008 Jun 2009 Jun 2010 Jun 2011 Jun 2012 Jun 2013 Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Mar 2020
22 22 22 22 22 22 22 22 22 22 22 22 0
Reserves 229 257 276 275 280 294 311 340 355 372 417 497 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0 10 0
94 60 76 112 131 104 96 117 130 144 199 226 0
Total Liabilities 345 339 374 409 432 420 430 478 507 537 638 755 0
106 120 104 107 131 126 114 101 107 146 154 184 0
CWIP 5 1 6 12 11 13 5 6 16 3 21 67 0
Investments 59 109 120 1 1 1 0 0 0 51 0 0 0
174 109 143 290 290 282 310 371 383 338 462 504 0
Total Assets 345 339 374 409 432 420 430 478 507 537 638 755 0

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Jun 2008 Jun 2009 Jun 2010 Jun 2011 Jun 2012 Jun 2013 Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019
63 68 58 71 69 33 11 61 17 77 63 84
-48 -24 -8 -30 -48 -24 -8 -17 -42 -45 -55 -139
-1 -0 -33 -89 -64 -0 -0 -5 -5 -5 -5 4
Net Cash Flow 14 44 16 -48 -43 9 3 38 -30 27 2 -51

Ratios Standalone Figures in Rs. Crores / View Consolidated

Jun 2008 Jun 2009 Jun 2010 Jun 2011 Jun 2012 Jun 2013 Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019
ROCE % 37% 16% 27% 43% 33% 6% 9% 11% 8% 9% 20% 25%
Debtor Days 84 61 72 78 67 66 72 71 76 62 66 57
Inventory Turnover 7.51 7.17 9.31 8.52 6.33 4.94 5.72 6.00 5.49 5.91 6.03 5.16