Edelweiss Financial Services Ltd
₹ 105
-2.66%
05 Dec
- close price
About
Incorporated in 1995, Edelweiss Financial Services Ltd provides Investment Banking and Advisory Services and holding company activities[1]
Key Points
- Market Cap ₹ 9,939 Cr.
- Current Price ₹ 105
- High / Low ₹ 143 / 73.5
- Stock P/E 23.4
- Book Value ₹ 46.7
- Dividend Yield 1.43 %
- ROCE 13.3 %
- ROE 8.68 %
- Face Value ₹ 1.00
Pros
- Company has been maintaining a healthy dividend payout of 35.3%
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.21% over past five years.
- Promoter holding is low: 32.7%
- Company has a low return on equity of 6.85% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,535 | 3,887 | 5,256 | 6,604 | 8,878 | 11,078 | 9,513 | 10,775 | 7,151 | 8,500 | 9,523 | 9,415 | 8,242 | |
| 938 | 1,481 | 1,987 | 2,759 | 3,592 | 4,507 | 7,034 | 6,609 | 3,947 | 5,667 | 6,252 | 6,033 | 5,425 | |
| Operating Profit | 1,597 | 2,406 | 3,269 | 3,845 | 5,286 | 6,571 | 2,479 | 4,166 | 3,204 | 2,833 | 3,271 | 3,382 | 2,816 |
| OPM % | 63% | 62% | 62% | 58% | 60% | 59% | 26% | 39% | 45% | 33% | 34% | 36% | 34% |
| 5 | 7 | 12 | 15 | 42 | 88 | 89 | 74 | 158 | 264 | 79 | 104 | 279 | |
| Interest | 1,211 | 1,832 | 2,620 | 2,810 | 3,876 | 4,783 | 4,793 | 3,834 | 2,984 | 2,575 | 2,786 | 2,537 | 2,504 |
| Depreciation | 52 | 72 | 90 | 106 | 104 | 132 | 232 | 260 | 151 | 138 | 126 | 147 | 149 |
| Profit before tax | 339 | 510 | 571 | 943 | 1,349 | 1,744 | -2,457 | 146 | 227 | 385 | 437 | 802 | 442 |
| Tax % | 40% | 40% | 41% | 42% | 38% | 40% | -17% | -74% | 7% | -5% | -21% | 33% | |
| 217 | 326 | 383 | 563 | 837 | 1,044 | -2,044 | 254 | 212 | 406 | 528 | 536 | 592 | |
| EPS in Rs | 2.86 | 4.15 | 5.09 | 7.32 | 9.43 | 10.67 | -21.89 | 2.84 | 2.00 | 3.65 | 4.46 | 4.22 | 4.50 |
| Dividend Payout % | 24% | 24% | 25% | 18% | 14% | 12% | -0% | 49% | 69% | 39% | 32% | 35% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 0% |
| 3 Years: | 10% |
| TTM: | -21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 17% |
| 3 Years: | 28% |
| TTM: | -8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 17% |
| 3 Years: | 38% |
| 1 Year: | -19% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 5% |
| 3 Years: | 7% |
| Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 77 | 79 | 81 | 83 | 87 | 89 | 89 | 89 | 90 | 90 | 90 | 92 | 95 |
| Reserves | 2,813 | 3,081 | 3,593 | 4,246 | 6,796 | 7,588 | 6,040 | 6,488 | 6,448 | 6,654 | 4,672 | 4,333 | 4,324 |
| 12,948 | 23,540 | 27,773 | 33,379 | 48,964 | 46,148 | 36,657 | 28,436 | 22,768 | 21,791 | 20,358 | 18,004 | 19,459 | |
| 2,352 | 3,780 | 5,537 | 7,115 | 7,473 | 10,076 | 11,230 | 11,121 | 13,758 | 15,346 | 17,594 | 18,853 | 18,299 | |
| Total Liabilities | 18,190 | 30,481 | 36,985 | 44,823 | 63,321 | 63,900 | 54,016 | 46,134 | 43,063 | 43,882 | 42,714 | 41,282 | 42,177 |
| 481 | 559 | 664 | 637 | 1,055 | 1,265 | 2,345 | 1,781 | 1,597 | 1,367 | 1,290 | 1,271 | 1,271 | |
| CWIP | 53 | 106 | 30 | 101 | 42 | 44 | 43 | 13 | 20 | 25 | 36 | 18 | 1 |
| Investments | 2,126 | 2,792 | 2,696 | 6,878 | 7,887 | 12,713 | 10,012 | 12,882 | 14,139 | 17,162 | 18,491 | 17,574 | 18,698 |
| 15,530 | 27,023 | 33,594 | 37,208 | 54,336 | 49,879 | 41,615 | 31,458 | 27,307 | 25,327 | 22,897 | 22,419 | 22,207 | |
| Total Assets | 18,190 | 30,481 | 36,985 | 44,823 | 63,321 | 63,900 | 54,016 | 46,134 | 43,063 | 43,882 | 42,714 | 41,282 | 42,177 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -151 | -9,183 | -3,762 | -497 | -12,969 | 5,685 | 12,098 | 3,458 | 5,592 | 2,891 | 2,894 | 2,052 | |
| -1,026 | -867 | -62 | -4,323 | -530 | -1,312 | 199 | 4,085 | -1,058 | -425 | -482 | 3,726 | |
| 1,263 | 10,019 | 3,802 | 5,112 | 14,868 | -3,665 | -10,471 | -8,587 | -6,444 | -1,708 | -2,785 | -3,428 | |
| Net Cash Flow | 87 | -31 | -22 | 292 | 1,369 | 708 | 1,827 | -1,044 | -1,910 | 757 | -373 | 2,350 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 61 | 41 | 36 | 61 | 124 | 91 | 50 | 17 | 24 | 18 | 14 | 15 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 61 | 41 | 36 | 61 | 124 | 91 | 50 | 17 | 24 | 18 | 14 | 15 |
| Working Capital Days | -313 | -160 | 48 | 96 | -258 | -276 | -238 | -221 | -479 | -472 | -494 | -537 |
| ROCE % | 10% | 11% | 11% | 11% | 11% | 12% | 5% | 10% | 10% | 10% | 12% | 13% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
16h - Edelweiss issuing up to ₹2,500 million NCDs (Dec 5–18, 2025), yields up to 10.10%, rated Crisil A+/Stable.
-
Public Issue Of Secured Non-Convertible Debentures
27 Nov - Edelweiss launches public issue of 25,00,000 secured NCDs up to ₹2,500 million; issue open Dec 5–18, 2025.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
19 Nov - Allotment of Equity Shares under Edelweiss Employees Stock Appreciation Rights Plan, 2019
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
14 Nov - Transcript of the Earnings Call on the second quarter and half year ended September 30, 2025
-
Intimation Under The SEBI (LODR) Regulations, 2015
12 Nov - SEBI granted no-objection (Nov 11, 2025) to sale of up to 15% stakes in EAML and Edelweiss Trusteeship to WestBridge affiliates.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Concalls
-
Nov 2025TranscriptAI SummaryPPT
-
Nov 2025Transcript PPT
-
Sep 2025TranscriptAI SummaryPPT
-
Aug 2025Transcript PPT REC
-
Aug 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
May 2025Transcript PPT REC
-
Feb 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Nov 2024Transcript PPT
-
Oct 2024TranscriptAI SummaryPPT
-
Oct 2024TranscriptAI SummaryPPT
-
Oct 2024Transcript PPT
-
Sep 2024TranscriptAI SummaryPPT
-
Aug 2024Transcript PPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024Transcript PPT
-
May 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023TranscriptAI SummaryPPT
-
Nov 2023TranscriptAI SummaryPPT
-
Nov 2023TranscriptAI SummaryPPT
-
Nov 2023Transcript PPT REC
-
Sep 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
May 2023Transcript PPT
-
May 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Jan 2023TranscriptAI SummaryPPT
-
Jan 2023TranscriptAI SummaryPPT
-
Jan 2023TranscriptAI SummaryPPT
-
Jan 2023TranscriptAI SummaryPPT
-
Nov 2022Transcript PPT
-
Nov 2022TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Sep 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Jan 2022TranscriptAI SummaryPPT
-
Jan 2022TranscriptAI SummaryPPT
-
Jan 2022TranscriptAI SummaryPPT
-
Jan 2022TranscriptAI SummaryPPT
-
Oct 2021Transcript PPT
-
Oct 2021TranscriptAI SummaryPPT
-
Oct 2021TranscriptAI SummaryPPT
-
Oct 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jun 2021Transcript PPT
-
Jun 2021TranscriptAI SummaryPPT
-
Mar 2021TranscriptAI SummaryPPT
-
Feb 2021Transcript PPT
-
Feb 2021TranscriptAI SummaryPPT
-
Nov 2020Transcript PPT
-
Oct 2020TranscriptAI SummaryPPT
-
Sep 2020Transcript PPT
-
Aug 2020TranscriptAI SummaryPPT
-
Jul 2020Transcript PPT
-
Jul 2020TranscriptAI SummaryPPT
-
Jul 2020TranscriptAI SummaryPPT
-
Jul 2020TranscriptAI SummaryPPT
-
Feb 2020Transcript PPT
-
Feb 2020TranscriptAI SummaryPPT
-
Nov 2019Transcript PPT
-
Nov 2019TranscriptAI SummaryPPT
-
Aug 2019Transcript PPT
-
Aug 2019TranscriptAI SummaryPPT
-
Jun 2019TranscriptAI SummaryPPT
-
May 2019TranscriptAI SummaryPPT
-
May 2019TranscriptAI SummaryPPT
-
May 2019Transcript PPT
-
Mar 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Jan 2019Transcript PPT
-
Jan 2019TranscriptAI SummaryPPT
-
Jan 2019TranscriptAI SummaryPPT
-
Nov 2018Transcript PPT
-
Oct 2018TranscriptAI SummaryPPT
-
Oct 2018TranscriptAI SummaryPPT
-
Oct 2018TranscriptAI SummaryPPT
-
Sep 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
May 2018Transcript PPT
-
May 2018TranscriptAI SummaryPPT
-
Apr 2018TranscriptAI SummaryPPT
-
Jan 2018TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
Aug 2017TranscriptAI SummaryPPT
-
May 2017TranscriptAI SummaryPPT
-
Feb 2017TranscriptAI SummaryPPT
-
Nov 2016TranscriptPPT
-
Aug 2016Transcript PPT
-
Aug 2016TranscriptAI SummaryPPT
Business Segments
1) Capital Business (39%): [1]
a) NBFC: The company offers SME and business loans using an asset-light approach by partnering with banks. It has established collaborations with the Central Bank of India, IDFC First Bank, and Godrej Capital. [2]