Edelweiss Financial Services Ltd
₹ 136
2.24%
13 Nov
- close price
About
Incorporated in 1995, Edelweiss Financial Services Ltd provides Investment Banking and Advisory Services and holding company activities[1]
Key Points
- Market Cap ₹ 12,897 Cr.
- Current Price ₹ 136
- High / Low ₹ 146 / 98.0
- Stock P/E 18.6
- Book Value ₹ 53.8
- Dividend Yield 1.10 %
- ROCE 14.1 %
- ROE 14.2 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 19.3% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 30.9%
Cons
- Stock is trading at 2.53 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -0.73%
- The company has delivered a poor sales growth of 0.05% over past five years.
- Company has a low return on equity of 9.83% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,887 | 5,256 | 6,604 | 8,878 | 11,078 | 9,513 | 10,775 | 7,151 | 8,500 | 9,523 | 9,393 | 10,802 | 10,846 | |
| Sales growth | +53% | +35% | +26% | +34% | +25% | -14% | +13% | -34% | +19% | +12% | -1% | +15% | +31% |
| 1,481 | 1,987 | 2,759 | 3,592 | 4,507 | 7,034 | 6,609 | 3,947 | 5,667 | 6,252 | 6,033 | 7,327 | 8,151 | |
| Operating Profit | 2,406 | 3,269 | 3,845 | 5,286 | 6,571 | 2,479 | 4,166 | 3,204 | 2,833 | 3,271 | 3,360 | 3,475 | 2,695 |
| OPM % | 62% | 62% | 58% | 60% | 59% | 26% | 39% | 45% | 33% | 34% | 36% | 32% | 25% |
| 7 | 12 | 15 | 42 | 88 | 89 | 74 | 158 | 264 | 79 | 126 | -13 | 849 | |
| Interest | 1,832 | 2,620 | 2,810 | 3,876 | 4,783 | 4,793 | 3,834 | 2,984 | 2,575 | 2,786 | 2,537 | 2,492 | 2,271 |
| Depreciation | 72 | 90 | 106 | 104 | 132 | 232 | 260 | 151 | 138 | 126 | 147 | 144 | 146 |
| Profit before tax | 510 | 571 | 943 | 1,349 | 1,744 | -2,457 | 146 | 227 | 385 | 437 | 802 | 827 | 1,127 |
| Tax % | 40% | 41% | 42% | 38% | 40% | -17% | -74% | 7% | -5% | -21% | 33% | 18% | |
| 326 | 383 | 563 | 837 | 1,044 | -2,044 | 254 | 212 | 406 | 528 | 536 | 680 | 744 | |
| EPS in Rs | 4.15 | 5.09 | 7.32 | 9.43 | 10.67 | -21.89 | 2.84 | 2.00 | 3.65 | 4.46 | 4.22 | 5.78 | 7.04 |
| Dividend Payout % | 24% | 25% | 18% | 14% | 12% | 0% | 49% | 69% | 39% | 32% | 35% | 26% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 0% |
| 3 Years: | 8% |
| TTM: | 31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 19% |
| 3 Years: | 23% |
| TTM: | 63% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 24% |
| 3 Years: | 28% |
| 1 Year: | 17% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 7% |
| 3 Years: | 10% |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 79 | 81 | 83 | 87 | 89 | 89 | 89 | 90 | 90 | 90 | 92 | 95 | 95 |
| Reserves | 3,081 | 3,593 | 4,246 | 6,796 | 7,588 | 6,040 | 6,488 | 6,448 | 6,654 | 4,672 | 4,333 | 4,528 | 4,999 |
| 23,540 | 27,773 | 33,379 | 48,964 | 46,148 | 36,657 | 28,436 | 22,768 | 21,791 | 20,358 | 18,004 | 18,595 | 17,401 | |
| 3,780 | 5,537 | 7,115 | 7,473 | 10,076 | 11,230 | 11,121 | 13,758 | 15,346 | 17,594 | 18,853 | 19,818 | 19,738 | |
| Total Liabilities | 30,481 | 36,985 | 44,823 | 63,321 | 63,900 | 54,016 | 46,134 | 43,063 | 43,882 | 42,714 | 41,282 | 43,037 | 42,233 |
| 559 | 664 | 637 | 1,055 | 1,265 | 2,345 | 1,781 | 1,597 | 1,367 | 1,290 | 1,271 | 1,142 | 1,155 | |
| CWIP | 106 | 30 | 101 | 42 | 44 | 43 | 13 | 20 | 25 | 36 | 18 | 21 | 0 |
| Investments | 2,792 | 2,696 | 6,878 | 7,887 | 12,713 | 10,012 | 12,882 | 14,139 | 17,162 | 18,491 | 17,574 | 19,881 | 22,429 |
| 27,023 | 33,594 | 37,208 | 54,336 | 49,879 | 41,615 | 31,458 | 27,307 | 25,327 | 22,897 | 22,419 | 21,992 | 18,648 | |
| Total Assets | 30,481 | 36,985 | 44,823 | 63,321 | 63,900 | 54,016 | 46,134 | 43,063 | 43,882 | 42,714 | 41,282 | 43,037 | 42,233 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -9,183 | -3,762 | -497 | -12,969 | 5,685 | 12,098 | 3,458 | 5,592 | 2,891 | 2,894 | 3,384 | 897 | |
| -867 | -62 | -4,323 | -530 | -1,312 | 199 | 4,085 | -1,058 | -425 | -482 | 3,794 | -963 | |
| 10,019 | 3,802 | 5,112 | 14,868 | -3,665 | -10,471 | -8,587 | -6,444 | -1,708 | -2,785 | -4,828 | -1,936 | |
| Net Cash Flow | -31 | -22 | 292 | 1,369 | 708 | 1,827 | -1,044 | -1,910 | 757 | -373 | 2,350 | -2,002 |
| Free Cash Flow | -9,389 | -3,881 | -647 | -13,092 | 5,500 | 12,098 | 3,594 | 5,532 | 2,813 | 2,806 | 3,247 | 827 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -372% | -104% | -0% | -235% | 96% | 488% | 89% | 183% | 104% | 93% | 105% | 36% |
Ratios
Consolidated / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 41 | 36 | 61 | 124 | 91 | 50 | 17 | 24 | 18 | 14 | 15 | 16 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 41 | 36 | 61 | 124 | 91 | 50 | 17 | 24 | 18 | 14 | 15 | 16 |
| Working Capital Days | -160 | 48 | 96 | -258 | -276 | -238 | -221 | -479 | -472 | -494 | -538 | -418 |
| ROCE % | 11% | 11% | 11% | 11% | 12% | 5% | 10% | 10% | 10% | 12% | 13% | 14% |
Insights
In beta| Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| General Insurance Gross Written Premium INR Cr |
|
|||||
| Mutual Fund Equity AUM INR Cr |
||||||
| Mutual Fund SIP Book INR Cr |
||||||
| Asset Reconstruction Recoveries INR Cr |
||||||
| EAAA Fee Paying AUM (ARR AUM) INR Cr |
||||||
| EAAA Total AUM INR Cr |
||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Assignment Of Long-Term Credit Rating Of AA-/Stable To Ecap Equities Ltd, A Wholly Owned Subsidiary Of The Company
- Infomerics assigned IVR AA-/Stable rating to ECap Equities’ proposed Rs. 100 crore NCD programme.
-
Compliances-Reg. 54 - Asset Cover details
- Board approved Q2 FY27 results; PAT rose 50% YoY to ₹193 crore, plus Nido sale gain.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
- Business Update (in US Dollars) of Zuno General Insurance Limited, a subsidiary of the Company.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
- Business Update (in INR) of Zuno General Insurance Limited, a subsidiary of the Company.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
- Earnings Update (in US Dollars) of the Company for the second quarter and half year ended September 30, 2026.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Concalls
-
Nov 2026PPT
-
Nov 2026PPT
-
Nov 2026PPT
-
Nov 2026PPT REC
-
Sep 2026PPT
-
Aug 2026PPT
-
Aug 2026PPT
-
Aug 2026PPT
-
Aug 2026Transcript PPT REC
-
Jul 2026PPT
-
Apr 2026PPT
-
Apr 2026Transcript PPT REC
-
Feb 2026PPT
-
Feb 2026PPT
-
Feb 2026PPT
-
Feb 2026PPT
-
Feb 2026PPT
-
Feb 2026Transcript PPT
-
Nov 2025PPT
-
Nov 2025Transcript PPT
-
Sep 2025PPT
-
Aug 2025Transcript PPT REC
-
Aug 2025PPT
-
May 2025PPT
-
May 2025PPT
-
May 2025PPT
-
May 2025Transcript PPT REC
-
Feb 2025PPT
-
Feb 2025PPT
-
Nov 2024Transcript PPT
-
Oct 2024PPT
-
Oct 2024PPT
-
Oct 2024Transcript PPT
-
Sep 2024PPT
-
Aug 2024Transcript PPT
-
Aug 2024PPT
-
May 2024Transcript PPT
-
May 2024PPT
-
May 2024PPT
-
May 2024PPT
-
Feb 2024PPT
-
Feb 2024PPT
-
Feb 2024PPT
-
Feb 2024PPT
-
Nov 2023PPT
-
Nov 2023PPT
-
Nov 2023PPT
-
Nov 2023Transcript PPT REC
-
Sep 2023PPT
-
Aug 2023PPT
-
Aug 2023PPT
-
Aug 2023PPT
-
Aug 2023PPT
-
Aug 2023PPT
-
Aug 2023PPT
-
May 2023Transcript PPT
-
May 2023PPT
-
May 2023PPT
-
May 2023PPT
-
Jan 2023PPT
-
Jan 2023PPT
-
Jan 2023PPT
-
Jan 2023PPT
-
Nov 2022Transcript PPT
-
Nov 2022PPT
-
Nov 2022PPT
-
Nov 2022PPT
-
Sep 2022PPT
-
Aug 2022PPT
-
Aug 2022PPT
-
May 2022PPT
-
May 2022PPT
-
Jan 2022PPT
-
Jan 2022PPT
-
Jan 2022PPT
-
Jan 2022PPT
-
Oct 2021Transcript PPT
-
Oct 2021PPT
-
Oct 2021PPT
-
Oct 2021PPT
-
Aug 2021PPT
-
Aug 2021PPT
-
Jun 2021Transcript PPT
-
Jun 2021PPT
-
Mar 2021PPT
-
Feb 2021Transcript PPT
-
Feb 2021PPT
-
Nov 2020Transcript PPT
-
Oct 2020PPT
-
Sep 2020Transcript PPT
-
Aug 2020PPT
-
Jul 2020Transcript PPT
-
Jul 2020PPT
-
Jul 2020PPT
-
Jul 2020PPT
-
Feb 2020Transcript PPT
-
Feb 2020PPT
-
Nov 2019Transcript PPT
-
Nov 2019PPT
-
Aug 2019Transcript PPT
-
Aug 2019PPT
-
Jun 2019PPT
-
May 2019PPT
-
May 2019PPT
-
May 2019Transcript PPT
-
Mar 2019PPT
-
Feb 2019PPT
-
Jan 2019Transcript PPT
-
Jan 2019PPT
-
Jan 2019PPT
-
Nov 2018Transcript PPT
-
Oct 2018PPT
-
Oct 2018PPT
-
Oct 2018PPT
-
Sep 2018PPT
-
Aug 2018PPT
-
Aug 2018PPT
-
Aug 2018PPT
-
Aug 2018PPT
-
Aug 2018PPT
-
May 2018Transcript PPT
-
May 2018PPT
-
Apr 2018PPT
-
Jan 2018PPT
-
Dec 2017PPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
Aug 2017PPT
-
May 2017PPT
-
Feb 2017PPT
-
Nov 2016Transcript
-
Aug 2016Transcript PPT
-
Aug 2016PPT
Business Segments:
A) Capital Business:
a) NBFC:[1]
The company offers SME and business loans using an asset-light approach by partnering with banks. It has established collaborations with the Central Bank of India, IDFC First Bank, and Godrej Capital.