Edelweiss Financial Services Ltd
Incorporated in 1995, Edelweiss Financial Services Ltd provides Investment Banking and Advisory Services and holding company activities[1]
- Market Cap ₹ 11,270 Cr.
- Current Price ₹ 119
- High / Low ₹ 131 / 73.5
- Stock P/E 19.0
- Book Value ₹ 46.7
- Dividend Yield 1.26 %
- ROCE 13.3 %
- ROE 8.68 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 35.3%
Cons
- Stock is trading at 2.55 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -0.43%
- The company has delivered a poor sales growth of -0.21% over past five years.
- Company has a low return on equity of 6.85% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Holding Company
Part of BSE Financial Services Nifty Microcap 250 Nifty Total Market BSE 1000
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,535 | 3,887 | 5,256 | 6,604 | 8,878 | 11,078 | 9,513 | 10,775 | 7,151 | 8,500 | 9,523 | 9,415 | 10,796 | |
| 938 | 1,481 | 1,987 | 2,759 | 3,592 | 4,507 | 7,034 | 6,609 | 3,947 | 5,667 | 6,252 | 6,033 | 7,460 | |
| Operating Profit | 1,597 | 2,406 | 3,269 | 3,845 | 5,286 | 6,571 | 2,479 | 4,166 | 3,204 | 2,833 | 3,271 | 3,382 | 3,337 |
| OPM % | 63% | 62% | 62% | 58% | 60% | 59% | 26% | 39% | 45% | 33% | 34% | 36% | 31% |
| 5 | 7 | 12 | 15 | 42 | 88 | 89 | 74 | 158 | 264 | 79 | 104 | 349 | |
| Interest | 1,211 | 1,832 | 2,620 | 2,810 | 3,876 | 4,783 | 4,793 | 3,834 | 2,984 | 2,575 | 2,786 | 2,537 | 2,481 |
| Depreciation | 52 | 72 | 90 | 106 | 104 | 132 | 232 | 260 | 151 | 138 | 126 | 147 | 152 |
| Profit before tax | 339 | 510 | 571 | 943 | 1,349 | 1,744 | -2,457 | 146 | 227 | 385 | 437 | 802 | 1,053 |
| Tax % | 40% | 40% | 41% | 42% | 38% | 40% | -17% | -74% | 7% | -5% | -21% | 33% | |
| 217 | 326 | 383 | 563 | 837 | 1,044 | -2,044 | 254 | 212 | 406 | 528 | 536 | 707 | |
| EPS in Rs | 2.86 | 4.15 | 5.09 | 7.32 | 9.43 | 10.67 | -21.89 | 2.84 | 2.00 | 3.65 | 4.46 | 4.22 | 5.97 |
| Dividend Payout % | 24% | 24% | 25% | 18% | 14% | 12% | 0% | 49% | 69% | 39% | 32% | 35% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 0% |
| 3 Years: | 10% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 17% |
| 3 Years: | 28% |
| TTM: | 28% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 26% |
| 3 Years: | 52% |
| 1 Year: | 43% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 5% |
| 3 Years: | 7% |
| Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 77 | 79 | 81 | 83 | 87 | 89 | 89 | 89 | 90 | 90 | 90 | 92 | 95 |
| Reserves | 2,813 | 3,081 | 3,593 | 4,246 | 6,796 | 7,588 | 6,040 | 6,488 | 6,448 | 6,654 | 4,672 | 4,333 | 4,324 |
| 12,948 | 23,540 | 27,773 | 33,379 | 48,964 | 46,148 | 36,657 | 28,436 | 22,768 | 21,791 | 20,358 | 18,004 | 19,459 | |
| 2,352 | 3,780 | 5,537 | 7,115 | 7,473 | 10,076 | 11,230 | 11,121 | 13,758 | 15,346 | 17,594 | 18,853 | 18,299 | |
| Total Liabilities | 18,190 | 30,481 | 36,985 | 44,823 | 63,321 | 63,900 | 54,016 | 46,134 | 43,063 | 43,882 | 42,714 | 41,282 | 42,177 |
| 481 | 559 | 664 | 637 | 1,055 | 1,265 | 2,345 | 1,781 | 1,597 | 1,367 | 1,290 | 1,271 | 1,271 | |
| CWIP | 53 | 106 | 30 | 101 | 42 | 44 | 43 | 13 | 20 | 25 | 36 | 18 | 1 |
| Investments | 2,126 | 2,792 | 2,696 | 6,878 | 7,887 | 12,713 | 10,012 | 12,882 | 14,139 | 17,162 | 18,491 | 17,574 | 18,698 |
| 15,530 | 27,023 | 33,594 | 37,208 | 54,336 | 49,879 | 41,615 | 31,458 | 27,307 | 25,327 | 22,897 | 22,419 | 22,207 | |
| Total Assets | 18,190 | 30,481 | 36,985 | 44,823 | 63,321 | 63,900 | 54,016 | 46,134 | 43,063 | 43,882 | 42,714 | 41,282 | 42,177 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -151 | -9,183 | -3,762 | -497 | -12,969 | 5,685 | 12,098 | 3,458 | 5,592 | 2,891 | 2,894 | 2,052 | |
| -1,026 | -867 | -62 | -4,323 | -530 | -1,312 | 199 | 4,085 | -1,058 | -425 | -482 | 3,726 | |
| 1,263 | 10,019 | 3,802 | 5,112 | 14,868 | -3,665 | -10,471 | -8,587 | -6,444 | -1,708 | -2,785 | -3,428 | |
| Net Cash Flow | 87 | -31 | -22 | 292 | 1,369 | 708 | 1,827 | -1,044 | -1,910 | 757 | -373 | 2,350 |
| Free Cash Flow | -242 | -9,389 | -3,881 | -647 | -13,092 | 5,500 | 12,098 | 3,594 | 5,532 | 2,813 | 2,806 | 1,886 |
| CFO/OP | 1% | -372% | -104% | -0% | -235% | 96% | 488% | 89% | 183% | 104% | 93% | 65% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 61 | 41 | 36 | 61 | 124 | 91 | 50 | 17 | 24 | 18 | 14 | 15 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 61 | 41 | 36 | 61 | 124 | 91 | 50 | 17 | 24 | 18 | 14 | 15 |
| Working Capital Days | -313 | -160 | 48 | 96 | -258 | -276 | -238 | -221 | -479 | -472 | -494 | -537 |
| ROCE % | 10% | 11% | 11% | 11% | 11% | 12% | 5% | 10% | 10% | 10% | 12% | 13% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Alternative Asset Management AUM INR Cr |
|
||||||
| Mutual Fund Total AUM INR Cr |
|||||||
| Mutual Fund Active Folios Lakhs |
|||||||
| Mutual Fund Equity AUM INR Cr |
|||||||
| Total Customer Reach Lakhs |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Disclosure Under The SEBI (LODR) Regulations, 2015
2d - SEBI issued observation letter for EAAA India Alternatives IPO; OFS up to Rs. 15,000 million.
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 23 Apr
-
Board Meeting Intimation for Consideration Of The Audited Financial Results (Standalone And Consolidated) Of The Company For The Financial Year Ended March 31, 2026 And Recommendation Of Dividend, If Any
23 Apr - Board meeting on April 30, 2026 to approve FY26 audited results and consider dividend.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
16 Apr - Regulation 74(5) certificates filed for quarter ended March 31, 2026.
-
Compliances-Half Yearly Report (SEBI Circular No. CIR/IMD/DF-1/67/2017)
13 Apr - Submitted March 31, 2026 ISIN details for two listed NCDs.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Concalls
-
Feb 2026TranscriptAI SummaryPPT
-
Feb 2026TranscriptAI SummaryPPT
-
Feb 2026TranscriptAI SummaryPPT
-
Feb 2026TranscriptAI SummaryPPT
-
Feb 2026TranscriptAI SummaryPPT
-
Feb 2026Transcript PPT
-
Nov 2025TranscriptAI SummaryPPT
-
Nov 2025Transcript PPT
-
Sep 2025TranscriptAI SummaryPPT
-
Aug 2025Transcript PPT REC
-
Aug 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
May 2025Transcript PPT REC
-
Feb 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Nov 2024Transcript PPT
-
Oct 2024TranscriptAI SummaryPPT
-
Oct 2024TranscriptAI SummaryPPT
-
Oct 2024Transcript PPT
-
Sep 2024TranscriptAI SummaryPPT
-
Aug 2024Transcript PPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024Transcript PPT
-
May 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023TranscriptAI SummaryPPT
-
Nov 2023TranscriptAI SummaryPPT
-
Nov 2023TranscriptAI SummaryPPT
-
Nov 2023Transcript PPT REC
-
Sep 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
May 2023Transcript PPT
-
May 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Jan 2023TranscriptAI SummaryPPT
-
Jan 2023TranscriptAI SummaryPPT
-
Jan 2023TranscriptAI SummaryPPT
-
Jan 2023TranscriptAI SummaryPPT
-
Nov 2022Transcript PPT
-
Nov 2022TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Sep 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Jan 2022TranscriptAI SummaryPPT
-
Jan 2022TranscriptAI SummaryPPT
-
Jan 2022TranscriptAI SummaryPPT
-
Jan 2022TranscriptAI SummaryPPT
-
Oct 2021Transcript PPT
-
Oct 2021TranscriptAI SummaryPPT
-
Oct 2021TranscriptAI SummaryPPT
-
Oct 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jun 2021Transcript PPT
-
Jun 2021TranscriptAI SummaryPPT
-
Mar 2021TranscriptAI SummaryPPT
-
Feb 2021Transcript PPT
-
Feb 2021TranscriptAI SummaryPPT
-
Nov 2020Transcript PPT
-
Oct 2020TranscriptAI SummaryPPT
-
Sep 2020Transcript PPT
-
Aug 2020TranscriptAI SummaryPPT
-
Jul 2020Transcript PPT
-
Jul 2020TranscriptAI SummaryPPT
-
Jul 2020TranscriptAI SummaryPPT
-
Jul 2020TranscriptAI SummaryPPT
-
Feb 2020Transcript PPT
-
Feb 2020TranscriptAI SummaryPPT
-
Nov 2019Transcript PPT
-
Nov 2019TranscriptAI SummaryPPT
-
Aug 2019Transcript PPT
-
Aug 2019TranscriptAI SummaryPPT
-
Jun 2019TranscriptAI SummaryPPT
-
May 2019TranscriptAI SummaryPPT
-
May 2019TranscriptAI SummaryPPT
-
May 2019Transcript PPT
-
Mar 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Jan 2019Transcript PPT
-
Jan 2019TranscriptAI SummaryPPT
-
Jan 2019TranscriptAI SummaryPPT
-
Nov 2018Transcript PPT
-
Oct 2018TranscriptAI SummaryPPT
-
Oct 2018TranscriptAI SummaryPPT
-
Oct 2018TranscriptAI SummaryPPT
-
Sep 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
May 2018Transcript PPT
-
May 2018TranscriptAI SummaryPPT
-
Apr 2018TranscriptAI SummaryPPT
-
Jan 2018TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
Aug 2017TranscriptAI SummaryPPT
-
May 2017TranscriptAI SummaryPPT
-
Feb 2017TranscriptAI SummaryPPT
-
Nov 2016TranscriptPPT
-
Aug 2016Transcript PPT
-
Aug 2016TranscriptAI SummaryPPT
Business Segments
1) Capital Business (39%): [1]
a) NBFC: The company offers SME and business loans using an asset-light approach by partnering with banks. It has established collaborations with the Central Bank of India, IDFC First Bank, and Godrej Capital. [2]