Edelweiss Financial Services Ltd

Edelweiss Financial Services Ltd

₹ 113 -2.11%
15 May - close price
About

Incorporated in 1995, Edelweiss Financial Services Ltd provides Investment Banking and Advisory Services and holding company activities[1]

Key Points

Business Segments
1) Capital Business (39%): [1]
a) NBFC: The company offers SME and business loans using an asset-light approach by partnering with banks. It has established collaborations with the Central Bank of India, IDFC First Bank, and Godrej Capital. [2]

  • Market Cap 10,733 Cr.
  • Current Price 113
  • High / Low 131 / 86.5
  • Stock P/E 17.5
  • Book Value 48.8
  • Dividend Yield 1.32 %
  • ROCE 14.1 %
  • ROE 13.5 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 18.2% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 30.9%

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -0.43%
  • The company has delivered a poor sales growth of -0.67% over past five years.
  • Company has a low return on equity of 9.63% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3,012 1,979 2,156 2,398 2,926 2,293 2,795 1,898 2,280 2,246 1,861 4,400 1,918
2,209 1,262 1,366 1,566 2,058 1,497 1,814 1,168 1,553 1,449 1,255 3,202 1,420
Operating Profit 803 717 790 832 869 796 981 730 727 797 606 1,198 498
OPM % 27% 36% 37% 35% 30% 35% 35% 38% 32% 35% 33% 27% 26%
51 17 9 17 100 43 47 99 63 35 39 221 69
Interest 656 680 662 727 718 701 673 613 550 686 655 589 561
Depreciation 50 30 31 32 33 34 36 34 43 36 36 37 35
Profit before tax 148 24 106 89 218 105 319 181 196 110 -46 792 -29
Tax % -16% -224% 11% -71% 7% 19% 57% 14% 19% 7% -479% 66% -555%
172 78 95 152 203 85 137 155 158 103 175 270 132
EPS in Rs 1.58 0.54 0.81 1.33 1.79 0.62 1.17 1.32 1.11 0.71 1.36 2.79 0.93
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3,887 5,256 6,604 8,878 11,078 9,513 10,775 7,151 8,500 9,523 9,415 10,417
1,481 1,987 2,759 3,592 4,507 7,034 6,609 3,947 5,667 6,252 6,033 7,327
Operating Profit 2,406 3,269 3,845 5,286 6,571 2,479 4,166 3,204 2,833 3,271 3,382 3,090
OPM % 62% 62% 58% 60% 59% 26% 39% 45% 33% 34% 36% 30%
7 12 15 42 88 89 74 158 264 79 104 372
Interest 1,832 2,620 2,810 3,876 4,783 4,793 3,834 2,984 2,575 2,786 2,537 2,492
Depreciation 72 90 106 104 132 232 260 151 138 126 147 144
Profit before tax 510 571 943 1,349 1,744 -2,457 146 227 385 437 802 827
Tax % 40% 41% 42% 38% 40% -17% -74% 7% -5% -21% 33% 18%
326 383 563 837 1,044 -2,044 254 212 406 528 536 680
EPS in Rs 4.15 5.09 7.32 9.43 10.67 -21.89 2.84 2.00 3.65 4.46 4.22 5.78
Dividend Payout % 24% 25% 18% 14% 12% 0% 49% 69% 39% 32% 35% 26%
Compounded Sales Growth
10 Years: 7%
5 Years: -1%
3 Years: 7%
TTM: 11%
Compounded Profit Growth
10 Years: 4%
5 Years: 18%
3 Years: 21%
TTM: 53%
Stock Price CAGR
10 Years: 12%
5 Years: 26%
3 Years: 46%
1 Year: 31%
Return on Equity
10 Years: 5%
5 Years: 7%
3 Years: 10%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 79 81 83 87 89 89 89 90 90 90 92 95
Reserves 3,081 3,593 4,246 6,796 7,588 6,040 6,488 6,448 6,654 4,672 4,333 4,528
23,540 27,773 33,379 48,964 46,148 36,657 28,436 22,768 21,791 20,358 18,004 18,595
3,780 5,537 7,115 7,473 10,076 11,230 11,121 13,758 15,346 17,594 18,853 20,523
Total Liabilities 30,481 36,985 44,823 63,321 63,900 54,016 46,134 43,063 43,882 42,714 41,282 43,741
559 664 637 1,055 1,265 2,345 1,781 1,597 1,367 1,290 1,271 1,162
CWIP 106 30 101 42 44 43 13 20 25 36 18 1
Investments 2,792 2,696 6,878 7,887 12,713 10,012 12,882 14,139 17,162 18,491 17,574 19,881
27,023 33,594 37,208 54,336 49,879 41,615 31,458 27,307 25,327 22,897 22,419 22,697
Total Assets 30,481 36,985 44,823 63,321 63,900 54,016 46,134 43,063 43,882 42,714 41,282 43,741

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-9,183 -3,762 -497 -12,969 5,685 12,098 3,458 5,592 2,891 2,894 2,052 897
-867 -62 -4,323 -530 -1,312 199 4,085 -1,058 -425 -482 3,726 -963
10,019 3,802 5,112 14,868 -3,665 -10,471 -8,587 -6,444 -1,708 -2,785 -3,428 -1,936
Net Cash Flow -31 -22 292 1,369 708 1,827 -1,044 -1,910 757 -373 2,350 -2,002
Free Cash Flow -9,389 -3,881 -647 -13,092 5,500 12,098 3,594 5,532 2,813 2,806 1,886 827
CFO/OP -372% -104% -0% -235% 96% 488% 89% 183% 104% 93% 65% 40%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 41 36 61 124 91 50 17 24 18 14 15 17
Inventory Days
Days Payable
Cash Conversion Cycle 41 36 61 124 91 50 17 24 18 14 15 17
Working Capital Days -160 48 96 -258 -276 -238 -221 -479 -472 -494 -537 -457
ROCE % 11% 11% 11% 11% 12% 5% 10% 10% 10% 12% 13% 14%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Alternative Asset Management AUM
INR Cr

Log in to view insights

Please log in to see hidden values.

Login
Mutual Fund Total AUM
INR Cr
Mutual Fund Active Folios
Lakhs
Mutual Fund Equity AUM
INR Cr
Total Customer Reach
Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
32.78% 32.77% 32.75% 32.75% 32.75% 32.74% 32.72% 32.71% 32.70% 32.70% 32.69% 32.25%
31.36% 31.29% 30.51% 28.89% 28.32% 27.97% 26.89% 28.23% 25.33% 19.55% 18.43% 19.04%
2.62% 2.62% 2.68% 2.70% 2.69% 3.08% 3.23% 3.14% 3.76% 5.24% 5.73% 6.46%
28.49% 28.55% 29.29% 30.90% 31.47% 33.50% 34.58% 33.33% 37.51% 42.51% 43.18% 42.25%
4.76% 4.76% 4.76% 4.76% 4.76% 2.69% 2.59% 2.58% 0.68% 0.00% 0.00% 0.00%
No. of Shareholders 2,20,9072,23,7162,40,6182,31,2902,39,2372,29,5312,52,2112,61,8272,61,8942,76,6652,85,1463,75,474

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls