Edelweiss Financial Services Ltd
Incorporated in 1995, Edelweiss Financial Services Ltd provides Investment Banking and Advisory Services and holding company activities[1]
- Market Cap ₹ 7,312 Cr.
- Current Price ₹ 77.5
- High / Low ₹ 87.8 / 35.0
- Stock P/E 3.22
- Book Value ₹ 52.1
- Dividend Yield 1.94 %
- ROCE 30.3 %
- ROE 39.0 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 76.8% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.9%
- Company's median sales growth is 15.3% of last 10 years
Cons
- Promoter holding is low: 32.8%
- Tax rate seems low
- Contingent liabilities of Rs.3,362 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
207 | 157 | 215 | 248 | 335 | 450 | 421 | 303 | 223 | 1,715 | 1,368 | 3,089 | 2,105 | |
70 | 69 | 71 | 85 | 128 | 163 | 188 | 194 | 130 | 929 | 303 | 471 | 248 | |
Operating Profit | 137 | 88 | 144 | 163 | 208 | 287 | 232 | 109 | 93 | 787 | 1,065 | 2,618 | 1,858 |
OPM % | 66% | 56% | 67% | 66% | 62% | 64% | 55% | 36% | 42% | 46% | 78% | 85% | 88% |
0 | 0 | -0 | 0 | 3 | 0 | 20 | 17 | 22 | 6 | 5 | -0 | 576 | |
Interest | 60 | 39 | 61 | 24 | 23 | 141 | 75 | 16 | 32 | 97 | 214 | 303 | 328 |
Depreciation | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 1 | 0 | 0 | 0 |
Profit before tax | 76 | 47 | 80 | 137 | 185 | 144 | 173 | 106 | 80 | 694 | 855 | 2,315 | 2,105 |
Tax % | 10% | 1% | 9% | 19% | 16% | 10% | 20% | 3% | -4% | -3% | -9% | -3% | |
69 | 47 | 73 | 111 | 156 | 129 | 138 | 103 | 83 | 716 | 933 | 2,388 | 2,269 | |
EPS in Rs | 0.91 | 0.61 | 0.95 | 1.41 | 1.91 | 1.55 | 1.51 | 1.10 | 0.88 | 7.65 | 9.90 | 25.32 | 24.05 |
Dividend Payout % | 66% | 100% | 73% | 71% | 65% | 84% | 85% | 121% | 0% | 18% | 14% | 6% |
Compounded Sales Growth | |
---|---|
10 Years: | 35% |
5 Years: | 49% |
3 Years: | 140% |
TTM: | 203% |
Compounded Profit Growth | |
---|---|
10 Years: | 48% |
5 Years: | 77% |
3 Years: | 207% |
TTM: | 437% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | -2% |
3 Years: | 32% |
1 Year: | 89% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 20% |
3 Years: | 28% |
Last Year: | 39% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 76 | 72 | 77 | 79 | 81 | 83 | 87 | 89 | 89 | 89 | 90 | 90 | 90 |
Reserves | 1,276 | 1,121 | 1,302 | 1,395 | 1,523 | 1,636 | 3,267 | 3,263 | 3,366 | 4,037 | 4,910 | 7,165 | 4,829 |
2,410 | 925 | 849 | 4,867 | 841 | 821 | 28 | 366 | 147 | 838 | 2,432 | 2,589 | 3,140 | |
92 | 41 | 47 | 168 | 133 | 127 | 150 | 79 | 78 | 1,017 | 610 | 875 | 1,019 | |
Total Liabilities | 3,854 | 2,159 | 2,275 | 6,509 | 2,578 | 2,668 | 3,532 | 3,797 | 3,679 | 5,981 | 8,042 | 10,719 | 9,077 |
6 | 6 | 6 | 5 | 4 | 7 | 7 | 5 | 3 | 1 | 1 | 1 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 2 | 4 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Investments | 1,464 | 1,430 | 1,364 | 1,473 | 1,557 | 1,663 | 2,736 | 3,339 | 3,467 | 4,382 | 4,963 | 7,210 | 4,931 |
2,384 | 723 | 905 | 5,031 | 1,014 | 994 | 789 | 452 | 209 | 1,598 | 3,078 | 3,507 | 4,145 | |
Total Assets | 3,854 | 2,159 | 2,275 | 6,509 | 2,578 | 2,668 | 3,532 | 3,797 | 3,679 | 5,981 | 8,042 | 10,719 | 9,077 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,539 | 1,522 | 46 | -3,863 | 4,012 | 220 | 293 | -18 | 40 | 117 | -536 | -329 | |
-219 | 88 | 133 | -60 | 5 | -32 | -918 | -244 | 221 | -570 | -430 | 285 | |
-1,319 | -1,592 | -184 | 3,993 | -4,080 | -179 | 604 | 263 | -270 | 599 | 1,280 | -284 | |
Net Cash Flow | 0 | 18 | -5 | 69 | -62 | 10 | -21 | 1 | -10 | 147 | 314 | -327 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 36 | 29 | 36 | 39 | 102 | 42 | 50 | 64 | 52 | 4 | 3 | 4 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 36 | 29 | 36 | 39 | 102 | 42 | 50 | 64 | 52 | 4 | 3 | 4 |
Working Capital Days | 3,617 | 1,363 | 905 | 6,406 | 479 | 420 | 30 | 92 | 161 | -181 | -89 | -71 |
ROCE % | 3% | 3% | 7% | 4% | 5% | 11% | 8% | 3% | 3% | 18% | 17% | 30% |
Documents
Announcements
- Announcement Under Regulation 30 Of SEBI (LODR) Regulations, 2015 2d
- Announcement Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 2d
- Compliance Certificate For The Financial Year Ended March 31, 2024 26 Apr
- Certificate Under Regulation 40(9) And 61(4) Of The SEBI (LODR) Regulations 2015 For The Financial Year Ended March 31, 2024 26 Apr
- Compliance - Submission Of Details Of Isins As Per The Provisions Of Chapter VIII Of The Operational Circular No. SEBI/HO/DDHS/P/CIR/2021/613 Dated August 10, 2021 15 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Nov 2023Transcript PPT REC
-
Sep 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Sep 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021Transcript PPT
-
Oct 2021TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021Transcript PPT
-
Jun 2021TranscriptNotesPPT
-
Mar 2021TranscriptNotesPPT
-
Feb 2021Transcript PPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020Transcript PPT
-
Oct 2020TranscriptNotesPPT
-
Sep 2020Transcript PPT
-
Aug 2020TranscriptNotesPPT
-
Jul 2020Transcript PPT
-
Jul 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Feb 2020Transcript PPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019Transcript PPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019Transcript PPT
-
Aug 2019TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
May 2019Transcript PPT
-
Mar 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Jan 2019Transcript PPT
-
Jan 2019TranscriptNotesPPT
-
Jan 2019TranscriptNotesPPT
-
Nov 2018Transcript PPT
-
Oct 2018TranscriptNotesPPT
-
Oct 2018TranscriptNotesPPT
-
Oct 2018TranscriptNotesPPT
-
Sep 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
May 2018Transcript PPT
-
May 2018TranscriptNotesPPT
-
Apr 2018TranscriptNotesPPT
-
Jan 2018TranscriptNotesPPT
-
Dec 2017TranscriptNotesPPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
Aug 2017TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
-
Feb 2017TranscriptNotesPPT
-
Nov 2016TranscriptPPT
-
Aug 2016Transcript PPT
-
Aug 2016TranscriptNotesPPT
Business Overview:[1]
Company is in the business of providing investment banking services and holding company activities comprising development, managerial and financial support to the business. EFSL has a client base of 1.2 million that is serviced through a network of 476 offices, with close to 11,000 employees. Company is present in 3 categories:
a) Credit (Retail, Corporate)
b) Investment & Advisory (Wealth Management, Asset Management)
c) Insurance (Life, General)