eClerx Services Ltd

eClerx Services Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

eClerx Services Ltd

₹ 3,490 3.48%
29 May 4:01 p.m.
eclerx.com BSE: 532927 NSE: ECLERX
About

EClerx Services Ltd incorporated in 2000, provides business process management, automation and analytics services to a number of Fortune 2000 enterprises, including some of the world's leading financial services, communications, retail, fashion, media & entertainment, manufacturing, travel & leisure and technology companies[1]

Key Points

Business Segments
1. Customer Operations: The company provides advanced analytics, automation, technical operations support, and digital care services. It helps its clients in improving sales and retention while reducing service costs.

Website BSE NSE
  • Market Cap ₹ 17,060 Cr.
  • Current Price ₹ 3,490
  • High / Low ₹ 3,877 / 2,114
  • Stock P/E 47.4
  • Book Value ₹ 277
  • Dividend Yield 0.03 %
  • ROCE 30.4 %
  • ROE 25.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.4%

Cons

  • Stock is trading at 12.6 times its book value
  • Debtor days have increased from 69.7 to 88.1 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Part of BSE 500 Nifty 500 BSE SmallCap BSE Allcap BSE 250 SmallCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
428 435 465 488 501 495 509 530 561 569 612 609 642
290 337 335 349 345 377 381 395 425 465 465 481 496
Operating Profit 138 98 130 139 156 119 127 136 136 104 148 127 146
OPM % 32% 22% 28% 28% 31% 24% 25% 26% 24% 18% 24% 21% 23%
8 16 14 21 6 6 10 14 15 14 10 13 27
Interest 4 4 4 4 4 5 5 5 5 7 7 7 9
Depreciation 14 13 14 15 17 14 15 17 18 18 19 21 24
Profit before tax 127 97 126 141 140 106 117 129 128 94 131 112 140
Tax % 25% 26% 26% 25% 24% 25% 26% 26% 26% 25% 26% 26% 23%
95 72 94 106 107 80 87 96 95 70 98 83 108
EPS in Rs 18.83 14.21 18.51 20.80 21.81 16.28 17.66 19.54 19.36 14.35 19.91 16.98 22.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
713 818 1,106 1,162 1,144 1,140 1,120 1,197 1,551 1,888 2,095 2,432
405 551 687 739 817 884 878 837 1,027 1,366 1,577 1,907
Operating Profit 308 267 419 423 327 255 242 361 525 523 518 525
OPM % 43% 33% 38% 36% 29% 22% 22% 30% 34% 28% 25% 22%
16 32 12 20 65 56 4 33 21 57 45 64
Interest 1 1 1 1 1 1 18 19 17 17 19 31
Depreciation 14 29 42 36 30 26 45 50 52 59 64 82
Profit before tax 309 270 389 405 361 284 183 324 477 504 480 476
Tax % 20% 20% 24% 18% 23% 26% 33% 26% 26% 25% 26% 25%
247 216 295 331 278 210 124 239 355 378 357 360
EPS in Rs 40.81 35.55 48.18 55.47 48.03 36.08 22.26 45.66 70.00 77.18 72.83 73.33
Dividend Payout % 43% 49% 1% 1% 1% 2% 3% 1% 1% 1% 1% 1%
Compounded Sales Growth
10 Years: 12%
5 Years: 17%
3 Years: 16%
TTM: 16%
Compounded Profit Growth
10 Years: 5%
5 Years: 18%
3 Years: 1%
TTM: 3%
Stock Price CAGR
10 Years: 16%
5 Years: 68%
3 Years: 35%
1 Year: 58%
Return on Equity
10 Years: 25%
5 Years: 26%
3 Years: 27%
Last Year: 25%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 30 30 41 40 39 39 37 34 33 48 48 47
Reserves 508 616 928 1,060 1,057 1,266 1,074 1,149 1,141 1,111 1,464 1,311
0 0 0 0 0 0 127 121 107 125 199 262
189 225 120 156 195 198 278 222 264 313 348 424
Total Liabilities 727 872 1,089 1,255 1,291 1,503 1,516 1,525 1,546 1,597 2,060 2,043
43 65 77 58 47 61 159 148 136 157 255 353
CWIP 1 1 0 1 0 0 0 0 2 20 1 0
Investments 212 247 462 485 403 520 674 713 683 676 799 667
471 558 550 711 841 923 683 664 724 743 1,005 1,023
Total Assets 727 872 1,089 1,255 1,291 1,503 1,516 1,525 1,546 1,597 2,060 2,043

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
185 199 381 328 294 161 291 248 351 355 367 434
-76 -49 -232 -170 -11 -267 35 1 49 54 -354 213
-84 -115 -114 -232 -256 1 -302 -173 -393 -419 -79 -587
Net Cash Flow 26 35 35 -74 26 -106 24 76 7 -10 -67 60

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 42 51 49 53 54 60 56 59 56 62 59 88
Inventory Days
Days Payable
Cash Conversion Cycle 42 51 49 53 54 60 56 59 56 62 59 88
Working Capital Days 6 21 56 69 59 59 25 53 50 45 54 80
ROCE % 65% 46% 51% 40% 31% 24% 20% 25% 38% 40% 33% 30%

Shareholding Pattern

Numbers in percentages

26 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
53.38% 53.38% 53.38% 53.61% 53.61% 53.61% 53.61% 53.61% 53.61% 53.81% 53.81% 53.81%
13.25% 12.03% 12.03% 12.64% 12.62% 12.13% 11.81% 12.19% 11.78% 10.31% 10.27% 10.12%
19.92% 20.31% 19.94% 20.19% 20.89% 21.64% 22.91% 22.75% 22.49% 24.02% 24.19% 25.12%
0.00% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
11.34% 12.12% 12.48% 11.52% 11.14% 10.92% 10.04% 9.78% 10.68% 10.42% 10.38% 9.49%
2.11% 2.14% 2.17% 2.02% 1.72% 1.68% 1.63% 1.66% 1.43% 1.42% 1.33% 1.44%
No. of Shareholders 48,20252,43696,62853,24853,48449,71552,63949,1571,46,68058,04868,02569,424

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls