eClerx Services Ltd
EClerx Services Ltd incorporated in 2000, provides business process management, automation and analytics services to a number of Fortune 2000 enterprises, including some of the world's leading financial services, communications, retail, fashion, media & entertainment, manufacturing, travel & leisure and technology companies[1]
- Market Cap ₹ 13,707 Cr.
- Current Price ₹ 1,457
- High / Low ₹ 2,498 / 1,058
- Stock P/E 31.4
- Book Value ₹ 156
- Dividend Yield 0.03 %
- ROCE 28.8 %
- ROE 23.6 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.9%
Cons
- Stock is trading at 9.36 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 713 | 818 | 1,106 | 1,162 | 1,144 | 1,140 | 1,120 | 1,197 | 1,551 | 1,888 | 2,095 | 2,432 | 2,734 | |
| 405 | 551 | 687 | 739 | 817 | 884 | 878 | 837 | 1,027 | 1,366 | 1,577 | 1,906 | 2,118 | |
| Operating Profit | 308 | 267 | 419 | 423 | 327 | 255 | 242 | 361 | 525 | 523 | 518 | 525 | 616 |
| OPM % | 43% | 33% | 38% | 36% | 29% | 22% | 22% | 30% | 34% | 28% | 25% | 22% | 23% |
| 16 | 32 | 12 | 20 | 65 | 56 | 4 | 33 | 21 | 57 | 45 | 64 | 90 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 18 | 19 | 17 | 17 | 19 | 31 | 32 |
| Depreciation | 14 | 29 | 42 | 36 | 30 | 26 | 45 | 50 | 52 | 59 | 64 | 82 | 93 |
| Profit before tax | 309 | 270 | 389 | 405 | 361 | 284 | 183 | 324 | 477 | 504 | 480 | 476 | 580 |
| Tax % | 20% | 20% | 24% | 18% | 23% | 26% | 33% | 26% | 26% | 25% | 26% | 25% | |
| 247 | 216 | 295 | 331 | 278 | 210 | 124 | 239 | 355 | 378 | 357 | 360 | 437 | |
| EPS in Rs | 20.41 | 17.76 | 24.09 | 27.73 | 23.98 | 18.05 | 11.13 | 22.81 | 34.93 | 38.57 | 36.40 | 37.72 | 46.05 |
| Dividend Payout % | 43% | 49% | 1% | 1% | 1% | 2% | 3% | 1% | 1% | 1% | 1% | 1% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 17% |
| 3 Years: | 16% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 17% |
| 3 Years: | -1% |
| TTM: | 26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 35% |
| 3 Years: | 29% |
| 1 Year: | 13% |
| Return on Equity | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 26% |
| 3 Years: | 27% |
| Last Year: | 24% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 30 | 41 | 40 | 39 | 39 | 37 | 34 | 33 | 48 | 48 | 47 | 47 |
| Reserves | 508 | 616 | 928 | 1,060 | 1,057 | 1,266 | 1,074 | 1,149 | 1,141 | 1,111 | 1,464 | 1,311 | 1,417 |
| 0 | 0 | 0 | 0 | 0 | 0 | 127 | 121 | 107 | 125 | 199 | 262 | 270 | |
| 189 | 225 | 120 | 156 | 195 | 198 | 278 | 222 | 264 | 313 | 335 | 424 | 466 | |
| Total Liabilities | 727 | 872 | 1,089 | 1,255 | 1,291 | 1,503 | 1,516 | 1,525 | 1,546 | 1,597 | 2,047 | 2,043 | 2,200 |
| 43 | 65 | 77 | 58 | 47 | 61 | 159 | 148 | 136 | 157 | 263 | 353 | 358 | |
| CWIP | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 20 | 1 | 0 | 3 |
| Investments | 212 | 247 | 462 | 485 | 403 | 520 | 674 | 713 | 683 | 676 | 799 | 667 | 790 |
| 471 | 558 | 550 | 711 | 841 | 923 | 683 | 664 | 724 | 743 | 984 | 1,023 | 1,049 | |
| Total Assets | 727 | 872 | 1,089 | 1,255 | 1,291 | 1,503 | 1,516 | 1,525 | 1,546 | 1,597 | 2,047 | 2,043 | 2,200 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 185 | 199 | 381 | 328 | 294 | 161 | 291 | 248 | 355 | 355 | 367 | 434 | |
| -76 | -49 | -232 | -170 | -11 | -267 | 35 | 1 | 44 | 54 | -354 | 216 | |
| -84 | -115 | -114 | -232 | -256 | 1 | -302 | -173 | -393 | -419 | -79 | -587 | |
| Net Cash Flow | 26 | 35 | 35 | -74 | 26 | -106 | 24 | 76 | 7 | -10 | -67 | 63 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 42 | 51 | 49 | 53 | 54 | 60 | 56 | 59 | 56 | 62 | 89 | 88 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 42 | 51 | 49 | 53 | 54 | 60 | 56 | 59 | 56 | 62 | 89 | 88 |
| Working Capital Days | 6 | 21 | 56 | 69 | 59 | 59 | 20 | 48 | 45 | 40 | 50 | 47 |
| ROCE % | 65% | 46% | 51% | 40% | 31% | 24% | 20% | 25% | 38% | 40% | 33% | 29% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Top 10 Client Concentration % |
|
|||||||||
| Offshore Seat Count Seats |
||||||||||
| Total Headcount Count |
||||||||||
| Number of Clients >$1M Revenue Count |
||||||||||
| Offshore Voluntary Attrition % |
||||||||||
| Staff Utilization (Delivery) % |
||||||||||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
6h - March 19, 2026 one-to-one investor meeting with HDFC Asset Management on company/industry developments.
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 1d
-
Allotment
16 Mar - Allotted 4,70,25,359 bonus shares (1:1) on March 16, 2026; paid-up capital doubled.
-
Announcement under Regulation 30 (LODR)-Change in Management
12 Mar - Re-appointment of M/s. Mahajan & Aibara as Internal Auditors for Apr 1, 2026–Mar 31, 2027.
-
Record Date For Issue Of Bonus Shares
9 Mar - Record date Mar 13, 2026 for 1:1 bonus; deemed allotment Mar 16, trading Mar 17.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Feb 2026Transcript PPT REC
-
Jan 2026TranscriptAI SummaryPPT
-
Oct 2025Transcript PPT
-
Jul 2025Transcript PPT
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
May 2023TranscriptAI SummaryPPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
May 2022TranscriptPPT
-
Feb 2022TranscriptPPT
-
Nov 2021TranscriptPPT
-
Aug 2021TranscriptPPT
-
Jun 2021TranscriptPPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptPPT
-
Aug 2020TranscriptPPT
-
Jun 2020TranscriptPPT
-
Jan 2020TranscriptPPT
-
Nov 2019TranscriptPPT
-
Aug 2019TranscriptPPT
-
May 2019TranscriptPPT
-
Jan 2019Transcript PPT
-
Nov 2018TranscriptPPT
-
Aug 2018Transcript PPT
-
May 2018TranscriptPPT
-
Feb 2018TranscriptPPT
-
Oct 2017TranscriptPPT
-
Aug 2017TranscriptAI SummaryPPT
-
Aug 2017Transcript PPT
-
Apr 2017TranscriptPPT
-
Jan 2017TranscriptPPT
-
Oct 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
May 2016TranscriptPPT
-
Jan 2016TranscriptPPT
Business Segments
1. Customer Operations: The company provides advanced analytics, automation, technical operations support, and digital care services. It helps its clients in improving sales and retention while reducing service costs.