Dynacons Systems & Solutions Ltd

Dynacons Sys. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dynacons Systems & Solutions Ltd

₹ 1,097 -0.38%
11 Jun - close price
dynacons.com BSE: 532365 NSE: DSSL
About

Incorporated in 1995, Dynacons Ltd provides IT infrastructure-related activities[1]

Key Points

Business Segments
DSSL operates in a single segment of System Integration and Services.[1]

Website BSE NSE
  • Market Cap ₹ 1,397 Cr.
  • Current Price ₹ 1,097
  • High / Low ₹ 1,737 / 927
  • Stock P/E 19.3
  • Book Value ₹ 182
  • Dividend Yield 0.05 %
  • ROCE 39.2 %
  • ROE 37.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 66.2% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 38.8%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Services IT Enabled Services

Part of BSE Information Technology BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
209 160 246 172 227 296 220 227 282 321 306 311 329
197 151 231 160 208 275 201 208 263 296 281 284 299
Operating Profit 12 9 15 12 19 20 19 19 20 25 26 27 29
OPM % 6% 5% 6% 7% 8% 7% 9% 8% 7% 8% 8% 9% 9%
0 0 0 1 1 1 1 1 2 1 2 1 2
Interest 3 3 3 3 3 2 2 2 2 2 2 3 6
Depreciation 1 0 0 0 0 0 0 0 0 0 2 0 1
Profit before tax 9 6 12 10 16 19 17 18 19 24 24 25 25
Tax % 30% 25% 25% 25% 25% 25% 27% 26% 24% 25% 24% 25% 27%
6 5 9 8 12 14 13 13 14 18 18 18 18
EPS in Rs 5.69 4.02 7.16 5.93 9.71 11.04 9.90 10.36 11.09 13.85 14.35 14.43 14.30
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
39 59 158 214 311 329 436 654 804 1,024 1,267
36 55 154 207 298 314 417 623 750 946 1,162
Operating Profit 3 4 5 7 13 15 19 31 55 78 105
OPM % 8% 6% 3% 3% 4% 4% 4% 5% 7% 8% 8%
-0 -0 0 1 1 2 1 2 2 4 7
Interest 1 1 3 4 6 8 7 9 11 9 13
Depreciation 1 2 1 1 1 1 1 1 1 2 2
Profit before tax 1 1 2 3 7 8 11 22 45 72 97
Tax % 35% 27% 25% 31% 30% 24% 26% 25% 25% 25% 25%
0 1 1 2 5 6 9 16 33 54 72
EPS in Rs 1.90 3.04 5.64 6.22 8.43 14.57 26.35 42.34 56.89
Dividend Payout % 0% 0% 0% 0% 0% 8% 6% 3% 2% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 31%
3 Years: 25%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: 66%
3 Years: 64%
TTM: 35%
Stock Price CAGR
10 Years: 62%
5 Years: 124%
3 Years: 44%
1 Year: -7%
Return on Equity
10 Years: %
5 Years: 36%
3 Years: 39%
Last Year: 37%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 30 30 6 7 9 9 10 11 13 13 13
Reserves 5 6 14 16 23 28 39 57 92 145 218
9 10 20 35 35 37 44 64 69 36 139
3 7 13 11 34 49 88 167 229 394 407
Total Liabilities 47 53 54 70 101 123 181 299 403 587 777
12 13 3 3 2 4 6 6 7 6 9
CWIP 9 11 0 0 0 0 0 0 0 0 24
Investments 5 5 0 0 0 0 0 1 0 1 1
20 23 51 67 98 119 174 292 395 581 743
Total Assets 47 53 54 70 101 123 181 299 403 587 777

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 4 4 -13 4 4 9 -13 13 29 66
-2 -5 -0 -1 -0 -0 -3 -1 -0 -1 -28
4 0 -1 13 -3 -8 -0 14 -5 -42 -6
Net Cash Flow 2 -0 3 -1 1 -4 6 -1 7 -13 32

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 97 90 68 68 70 93 85 98 137 143 126
Inventory Days 24 28 23 11 40 44 19 30 19
Days Payable 21 12 37 55 75 100 113 156 131
Cash Conversion Cycle 97 90 71 83 56 49 50 42 42 17 14
Working Capital Days 155 98 62 81 55 60 54 50 55 35 39
ROCE % 5% 14% 21% 22% 22% 28% 36% 44% 39%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
56.22% 61.10% 61.10% 61.10% 61.10% 61.10% 61.10% 61.00% 61.00% 61.00% 61.00% 60.95%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 0.01% 0.01% 0.81% 0.16%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.23% 0.18% 0.00% 0.00% 0.27%
43.78% 38.91% 38.90% 38.91% 38.90% 38.90% 38.90% 38.72% 38.80% 38.99% 38.19% 38.63%
No. of Shareholders 19,45119,29319,05319,95619,96421,97324,40827,72332,77436,08438,20940,699

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings