Dhoot Transmission Ltd
- Market Cap ₹ 30,252 Cr.
- Current Price ₹ 1,479
- High / Low ₹ 1,524 / 1,130
- Stock P/E 73.5
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 24.4 %
- ROE 24.0 %
- Face Value ₹ 2.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.0%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments
Part of BSE IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 1,246 | 1,544 | 2,798 | 3,445 | 4,525 | |
| 1,124 | 1,397 | 2,281 | 2,851 | 3,812 | |
| Operating Profit | 122 | 147 | 517 | 594 | 713 |
| OPM % | 10% | 10% | 18% | 17% | 16% |
| 7 | 1 | -0 | 27 | 18 | |
| Interest | 41 | 34 | 52 | 71 | 93 |
| Depreciation | 43 | 46 | 76 | 93 | 123 |
| Profit before tax | 44 | 69 | 388 | 458 | 516 |
| Tax % | 30% | 40% | 23% | 23% | 23% |
| 31 | 42 | 299 | 354 | 397 | |
| EPS in Rs | 175.14 | 238.26 | 1,698.74 | 2,012.40 | 21.05 |
| Dividend Payout % | 6% | 4% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | % |
| TTM: | 31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 65% |
| 3 Years: | % |
| TTM: | 16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 32% |
| Last Year: | 24% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 17 | 18 | 38 |
| Reserves | 231 | 272 | 731 | 976 | 2,397 |
| 459 | 383 | 576 | 815 | 918 | |
| 265 | 269 | 370 | 514 | 753 | |
| Total Liabilities | 972 | 941 | 1,694 | 2,323 | 4,106 |
| 379 | 385 | 681 | 892 | 1,383 | |
| CWIP | 11 | 15 | 40 | 188 | 18 |
| Investments | 6 | 17 | 6 | 4 | 0 |
| 575 | 525 | 966 | 1,238 | 2,704 | |
| Total Assets | 972 | 941 | 1,694 | 2,323 | 4,106 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 24 | 175 | 241 | 320 | 348 | |
| -50 | -79 | -311 | -442 | -1,222 | |
| 14 | -115 | 63 | 138 | 1,912 | |
| Net Cash Flow | -11 | -19 | -6 | 16 | 1,038 |
| Free Cash Flow | -36 | 121 | -31 | -65 | 19 |
| CFO/OP | 26% | 132% | 64% | 73% | 67% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 69 | 57 | 55 | 64 | 64 |
| Inventory Days | 86 | 64 | 68 | 70 | 78 |
| Days Payable | 80 | 61 | 62 | 69 | 73 |
| Cash Conversion Cycle | 75 | 59 | 60 | 64 | 69 |
| Working Capital Days | 5 | 7 | 12 | 7 | 14 |
| ROCE % | 15% | 34% | 24% |
Documents
Announcements
- Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011.
- Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011
-
Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011
- Deutsche Bank disclosed indirect encumbrance over 87,632,093 Dhoot Transmission shares, 42.41%, created on 17 March 2025.
- Closure of Trading Window
- Listing of Equity Shares of Dhoot Transmission Ltd