Motherson Sumi Wiring India Ltd

Motherson Wiring Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Motherson Sumi Wiring India Ltd

₹ 47.6 -0.10%
24 Mar - close price
mswil.motherson.com BSE: 543498 NSE : MSUMI
About

Motherson Sumi Wiring India, a JV between Sumitomo Wiring System and Motherson Group, is a market leader in the Indian wiring harness industry with a market share of over 40%.[1]

[ add key points ]
Website BSE NSE
  • Market Cap ₹ 21,067 Cr.
  • Current Price ₹ 47.6
  • High / Low ₹ 71.2 / 40.0
  • Stock P/E 49.6
  • Book Value ₹ 2.47
  • Dividend Yield 1.27 %
  • ROCE 59.4 %
  • ROE 50.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company's working capital requirements have reduced from 45.8 days to 36.1 days

Cons

  • Stock is trading at 19.3 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
1,510 1,114 1,400 1,460 1,662 1,671 1,835 1,687
1,282 997 1,214 1,251 1,443 1,468 1,654 1,508
Operating Profit 229 117 186 209 219 203 181 179
OPM % 15% 10% 13% 14% 13% 12% 10% 11%
16 5 8 8 -56 8 11 1
Interest 3 3 3 4 19 7 6 7
Depreciation 13 13 13 12 67 28 30 32
Profit before tax 230 106 178 200 76 176 156 141
Tax % 26% 26% 25% 24% 39% 28% 25% 25%
Net Profit 170 79 134 152 46 126 116 106
EPS in Rs 0.10 0.28 0.26 0.24
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 TTM
3,938 5,635 6,854
3,385 4,905 6,073
Operating Profit 553 730 782
OPM % 14% 13% 11%
24 -35 -37
Interest 7 28 38
Depreciation 37 106 156
Profit before tax 532 561 550
Tax % 26% 27%
Net Profit 396 411 395
EPS in Rs 0.93 0.88
Dividend Payout % 0% 65%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -21%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 50%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Sep 2022
710 316 316
Reserves -0 799 777
96 283 374
1,693 1,164 1,303
Total Liabilities 1,789 2,562 2,770
170 432 496
CWIP 0 32 8
Investments 0 0 0
1,620 2,097 2,266
Total Assets 1,789 2,562 2,770

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022
11 501
-28 -101
25 -144
Net Cash Flow 8 256

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022
Debtor Days 63 43
Inventory Days 116 97
Days Payable 109 92
Cash Conversion Cycle 69 47
Working Capital Days 55 36
ROCE % 59%

Shareholding Pattern

Numbers in percentages

Mar 2022 Jun 2022 Sep 2022 Dec 2022
61.73 61.73 61.73 61.73
14.89 8.60 10.47 11.03
13.42 20.81 19.13 18.26
0.00 0.00 0.09 0.09
9.96 8.86 8.57 8.89

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls