Motherson Sumi Wiring India Ltd

₹ 60.8 0.91%
05 Dec 4:01 p.m.
About

Motherson Sumi Wiring India, a JV between Sumitomo Wiring System and Motherson Group, is a market leader in the Indian wiring harness industry with a market share of over 40%.[1]

  • Market Cap 26,858 Cr.
  • Current Price 60.8
  • High / Low 71.2 / 40.0
  • Stock P/E 57.1
  • Book Value 2.47
  • Dividend Yield 1.00 %
  • ROCE 59.4 %
  • ROE 50.1 %
  • Face Value 1.00

Pros

  • Company's working capital requirements have reduced from 45.8 days to 36.1 days

Cons

  • Stock is trading at 24.6 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
1,510 1,114 1,400 1,460 1,662 1,671 1,835
1,282 997 1,214 1,251 1,443 1,468 1,654
Operating Profit 229 117 186 209 219 203 181
OPM % 15% 10% 13% 14% 13% 12% 10%
16 5 8 8 -56 8 11
Interest 3 3 3 4 19 7 6
Depreciation 13 13 13 12 67 28 30
Profit before tax 230 106 178 200 76 176 156
Tax % 26% 26% 25% 24% 39% 28% 25%
Net Profit 170 79 134 152 46 126 116
EPS in Rs 0.10 0.28 0.26
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 TTM
3,938 5,635 6,627
3,385 4,905 5,816
Operating Profit 553 730 811
OPM % 14% 13% 12%
24 -35 -30
Interest 7 28 36
Depreciation 37 106 137
Profit before tax 532 561 609
Tax % 26% 27%
Net Profit 396 411 441
EPS in Rs 0.93
Dividend Payout % -0% 65%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 43%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 50%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Sep 2022
710 316 316
Reserves -0 799 777
96 283 374
1,693 1,164 1,303
Total Liabilities 1,789 2,562 2,770
170 432 496
CWIP 0 32 8
Investments -0 -0 -0
1,620 2,097 2,266
Total Assets 1,789 2,562 2,770

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022
11 501
-28 -101
25 -144
Net Cash Flow 8 256

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022
Debtor Days 63 43
Inventory Days 116 97
Days Payable 109 92
Cash Conversion Cycle 69 47
Working Capital Days 55 36
ROCE % 59%

Shareholding Pattern

Numbers in percentages

13 recently
Mar 2022 Jun 2022 Sep 2022 Nov 2022
61.73 61.73 61.73 61.73
14.89 8.60 10.47 10.82
13.42 20.81 19.13 18.67
0.00 0.00 0.09 0.09
9.96 8.86 8.57 8.69

* The XBRL reporting format changed from Sep'2022 onwards. The new format added details about banks and foreign portfolio investors. These were not available earlier.
The sudden increase in FII or DII might be because of these changes.

Please click on the line-items to see the names of individual entities.

Documents