Pricol Ltd

Pricol Ltd

₹ 562 -0.88%
26 May - close price
About

Pricol Limited is engaged in the business of manufacturing and selling of instrument clusters and other allied automobile components to OEMs and replacement markets.[1]
The business was started in 1974 and is headquartered in Coimbatore, Tamil Nadu.[2]

Key Points

Market Position
The company is the 2nd-largest instrument cluster manufacturer globally by volume and holds a 55-60% share of the domestic market and 65% in the 2W segment. [1]

  • Market Cap 6,852 Cr.
  • Current Price 562
  • High / Low 695 / 415
  • Stock P/E 27.3
  • Book Value 103
  • Dividend Yield 0.36 %
  • ROCE 25.9 %
  • ROE 22.1 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 39.9% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
523 537 578 573 584 620 669 634 769 895 1,007 1,039 1,099
462 473 511 505 510 539 592 559 689 796 889 918 968
Operating Profit 61 65 66 68 74 80 77 75 80 99 118 121 131
OPM % 12% 12% 12% 12% 13% 13% 12% 12% 10% 11% 12% 12% 12%
2 3 4 2 4 2 6 4 4 2 3 2 4
Interest 5 5 5 5 4 3 3 2 5 6 7 9 8
Depreciation 17 20 21 21 20 20 21 22 26 29 30 30 31
Profit before tax 41 43 44 44 55 59 60 54 53 66 85 84 96
Tax % 28% 26% 25% 23% 24% 23% 25% 24% 34% 25% 24% 25% 24%
30 32 33 34 42 46 45 41 35 50 64 64 73
EPS in Rs 2.44 2.62 2.72 2.79 3.40 3.74 3.70 3.40 2.87 4.09 5.25 5.23 6.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,473 1,357 1,814 1,239 1,413 1,545 1,959 2,272 2,692 4,041
1,365 1,300 1,868 1,227 1,224 1,362 1,730 1,986 2,379 3,571
Operating Profit 108 56 -54 13 189 183 229 285 313 469
OPM % 7% 4% -3% 1% 13% 12% 12% 13% 12% 12%
10 5 13 15 22 7 14 1 17 12
Interest 19 14 38 34 43 27 18 18 13 30
Depreciation 73 74 94 96 94 82 78 82 90 120
Profit before tax 26 -26 -173 -102 74 80 147 186 227 331
Tax % 65% 85% 1% -3% 44% 36% 15% 24% 26% 24%
9 -49 -174 -99 42 51 125 141 167 251
EPS in Rs 0.76 -4.02 -14.26 -8.10 3.40 4.19 10.23 11.54 13.70 20.58
Dividend Payout % 103% -19% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 23%
3 Years: 27%
TTM: 50%
Compounded Profit Growth
10 Years: %
5 Years: 40%
3 Years: 29%
TTM: 53%
Stock Price CAGR
10 Years: %
5 Years: 48%
3 Years: 35%
1 Year: 27%
Return on Equity
10 Years: 7%
5 Years: 18%
3 Years: 20%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 9 9 9 12 12 12 12 12 12
Reserves 716 656 490 388 513 564 692 833 1,004 1,243
164 448 279 431 279 153 110 61 135 379
406 617 824 501 432 469 493 529 798 841
Total Liabilities 1,295 1,731 1,602 1,330 1,235 1,198 1,307 1,435 1,949 2,475
739 834 699 731 642 612 597 632 871 1,045
CWIP 27 70 14 22 20 8 15 38 70 112
Investments 0 2 3 5 1 2 5 6 14 14
529 825 887 571 573 576 691 759 994 1,305
Total Assets 1,295 1,731 1,602 1,330 1,235 1,198 1,307 1,435 1,949 2,475

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
58 95 44 151 128 183 163 255 309 281
-57 -239 -126 -12 -29 -45 -66 -129 -377 -298
23 184 57 -169 -70 -154 -64 -69 56 33
Net Cash Flow 23 40 -25 -29 29 -16 33 57 -11 17
Free Cash Flow -30 -49 -69 111 97 141 79 117 113 -22
CFO/OP 67% 210% -74% 1,210% 68% 107% 87% 103% 117% 78%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 53 80 39 58 49 56 50 46 64 52
Inventory Days 67 123 52 100 92 81 72 75 71 70
Days Payable 97 173 63 135 107 92 75 76 89 71
Cash Conversion Cycle 23 30 29 23 34 45 47 45 46 51
Working Capital Days -10 -32 -12 -42 12 14 11 16 16 9
ROCE % -1% -14% -9% 16% 14% 20% 25% 23% 26%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
R&D Spend as % of Sales
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Export Share of Standalone Sales
% ・Standalone data
Yearly Net Sales (Standalone)
INR Lakhs ・Standalone data
Number of Manufacturing Plants
Units
Market Share - Domestic 2W Instrument Clusters
%
Market Share - Domestic Overall Instrument Clusters
%
P3L (Polymer Segment) Capacity Utilization
%
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
38.51% 38.51% 38.51% 38.51% 38.51% 38.51% 38.51% 38.51% 38.51% 38.51% 38.51% 38.51%
2.89% 3.96% 6.50% 14.39% 15.01% 15.74% 15.88% 16.26% 16.06% 16.53% 16.92% 15.61%
5.58% 5.59% 6.92% 16.59% 16.45% 15.70% 16.39% 15.66% 15.50% 14.55% 12.29% 12.44%
53.02% 51.93% 48.05% 30.50% 30.01% 30.05% 29.22% 29.57% 29.92% 30.39% 32.29% 33.44%
No. of Shareholders 70,00577,5191,02,7861,29,0531,43,1981,65,0131,66,5211,68,1651,65,5001,64,9151,66,4021,64,571

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls