Choice International Ltd

Choice Intl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Choice International Ltd

₹ 820 -1.21%
09 Jan - close price
choiceindia.com BSE: 531358 NSE: CHOICEIN
About

Incorporated in 1993, Choice International Ltd provides services like Broking & Distribution, Investment Banking, Financial services, etc.[1]

Key Points

Business Overview:[1]
CIL, part of the Choice Group, offers a wide range of financial services through its subsidiaries. Its key offerings include Broking & Distribution, NBFC Services, and Advisory, covering Government Infrastructure Consultancy, Government Advisory, and Investment Banking.

Website BSE NSE
  • Market Cap ₹ 18,272 Cr.
  • Current Price ₹ 820
  • High / Low ₹ 860 / 438
  • Stock P/E 101
  • Book Value ₹ 59.5
  • Dividend Yield 0.00 %
  • ROCE 20.0 %
  • ROE 19.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 67.2% CAGR over last 5 years
  • Company's median sales growth is 21.8% of last 10 years

Cons

  • Stock is trading at 13.8 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -2.78%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Holding Company

Part of BSE 500 Nifty 500 BSE SmallCap BSE Allcap BSE Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
77 96 137 138 191 207 215 201 247 209 253 235 274
61 72 92 102 142 141 147 148 172 150 157 151 185
Operating Profit 16 24 45 36 49 67 67 53 76 60 96 83 89
OPM % 20% 25% 33% 26% 25% 32% 31% 26% 31% 28% 38% 36% 33%
2 2 2 2 3 3 2 5 2 2 2 3 10
Interest 5 7 6 7 10 11 12 13 15 16 22 21 21
Depreciation 1 1 1 1 2 2 2 2 2 2 3 3 4
Profit before tax 12 18 40 29 40 56 55 43 61 43 74 63 74
Tax % 29% 24% 25% 28% 25% 28% 29% 26% 23% 29% 28% 24% 24%
8 14 30 21 30 40 39 32 46 31 54 48 56
EPS in Rs 0.42 0.71 1.52 1.08 1.48 1.98 1.93 1.48 2.31 1.47 2.59 2.19 2.69
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
62 62 187 134 152 121 132 176 285 393 756 921 971
46 36 160 103 113 85 93 134 194 286 531 626 643
Operating Profit 16 26 28 30 39 36 39 41 92 107 225 295 329
OPM % 25% 42% 15% 23% 26% 29% 29% 23% 32% 27% 30% 32% 34%
0 -0 0 1 0 0 0 0 1 2 3 1 17
Interest 9 17 19 19 21 20 17 15 15 22 41 66 80
Depreciation 1 2 2 2 3 3 3 3 3 5 7 8 12
Profit before tax 6 6 7 10 16 12 18 23 74 82 181 221 255
Tax % 38% 25% 39% 41% 24% 28% 32% 27% 27% 27% 28% 26%
3 5 4 6 12 6 12 17 54 60 131 163 189
EPS in Rs 0.70 1.02 0.86 1.26 1.22 0.59 1.24 1.17 2.69 3.02 6.56 8.15 8.94
Dividend Payout % 29% 20% 23% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 31%
5 Years: 47%
3 Years: 48%
TTM: 12%
Compounded Profit Growth
10 Years: 41%
5 Years: 67%
3 Years: 45%
TTM: 18%
Stock Price CAGR
10 Years: 55%
5 Years: 101%
3 Years: 83%
1 Year: 57%
Return on Equity
10 Years: 15%
5 Years: 18%
3 Years: 19%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10 10 10 10 20 20 20 29 50 100 199 200 206
Reserves 46 50 53 70 146 154 193 234 360 378 432 828 1,018
96 121 119 147 177 166 143 151 220 206 455 679 488
38 46 49 60 84 133 146 240 346 424 718 909 1,140
Total Liabilities 189 227 232 287 428 473 502 655 976 1,107 1,805 2,615 2,852
32 32 34 37 78 98 88 86 88 126 134 260 276
CWIP 0 0 0 1 4 0 0 0 0 5 7 5 3
Investments 26 22 22 26 47 22 20 7 11 11 23 59 119
131 173 175 222 299 352 395 562 877 965 1,641 2,292 2,455
Total Assets 189 227 232 287 428 473 502 655 976 1,107 1,805 2,615 2,852

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-14 -22 28 -20 4 -36 26 -45 -34 138 -153 -294
-40 13 5 -11 -22 54 13 15 -123 -48 -13 -161
57 6 -22 21 39 -28 -15 23 152 -29 224 449
Net Cash Flow 3 -3 11 -9 21 -11 24 -7 -5 62 58 -6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 308 572 169 313 281 201 251 158 104 107 91 109
Inventory Days 145 584 32 206 284
Days Payable 952 1,984 164 136 160
Cash Conversion Cycle -499 -828 38 383 405 201 251 158 104 107 91 109
Working Capital Days -240 -125 -50 -52 -56 100 170 570 479 209 169 220
ROCE % 12% 14% 14% 14% 13% 10% 10% 10% 17% 16% 25% 20%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
55.32% 55.98% 56.27% 57.98% 58.21% 58.21% 58.21% 58.21% 58.13% 56.44% 56.61% 53.66%
15.12% 14.97% 15.44% 13.58% 12.44% 12.22% 12.72% 13.70% 13.63% 13.97% 12.97% 12.14%
0.00% 0.00% 0.04% 0.05% 0.06% 0.07% 0.09% 0.18% 0.16% 0.19% 0.28% 0.22%
29.56% 29.05% 28.26% 28.41% 29.29% 29.51% 28.98% 27.92% 28.09% 29.39% 30.15% 33.98%
No. of Shareholders 5,1016,2027,2348,09618,51318,52419,41523,76821,98425,30727,09427,728

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls

  • Oct 2025
    Transcript PPT REC
  • Jul 2025
    Transcript PPT
  • Apr 2025
    Transcript PPT REC
  • Jan 2025
    Transcript
    AI Summary
    PPT
  • Oct 2024
    Transcript
    AI Summary
    PPT
  • Jul 2024
    Transcript
    AI Summary
    PPT
  • May 2024
    Transcript
    AI Summary
    PPT
  • Jan 2024
    Transcript
    AI Summary
    PPT
  • Oct 2023
    Transcript
    AI Summary
    PPT
  • Jul 2023
    Transcript
    AI Summary
    PPT
  • May 2023
    Transcript
    AI Summary
    PPT
  • Jan 2023
    Transcript
    AI Summary
    PPT
  • Oct 2022
    Transcript
    AI Summary
    PPT
  • Aug 2022
    Transcript
    AI Summary
    PPT
  • May 2022
    Transcript
    AI Summary
    PPT
  • Feb 2022
    Transcript
    AI Summary
    PPT
  • Nov 2021
    Transcript
    AI Summary
    PPT
  • Aug 2021
    Transcript
    AI Summary
    PPT
  • Jun 2021
    Transcript
    AI Summary
    PPT