Choice International Ltd
₹ 787
0.75%
05 Sep
- close price
About
Incorporated in 1993, Choice International Ltd provides services like Broking & Distribution, Investment Banking, Financial services, etc.[1]
Key Points
- Market Cap ₹ 16,177 Cr.
- Current Price ₹ 787
- High / Low ₹ 825 / 438
- Stock P/E 94.0
- Book Value ₹ 51.5
- Dividend Yield 0.00 %
- ROCE 20.0 %
- ROE 19.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 67.2% CAGR over last 5 years
- Company's median sales growth is 21.8% of last 10 years
Cons
- Stock is trading at 15.3 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -1.69%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 62 | 62 | 187 | 134 | 152 | 121 | 132 | 176 | 285 | 393 | 756 | 921 | 944 | |
| 46 | 36 | 160 | 103 | 113 | 85 | 93 | 134 | 194 | 286 | 531 | 626 | 629 | |
| Operating Profit | 16 | 26 | 28 | 30 | 39 | 36 | 39 | 41 | 92 | 107 | 225 | 295 | 314 |
| OPM % | 25% | 42% | 15% | 23% | 26% | 29% | 29% | 23% | 32% | 27% | 30% | 32% | 33% |
| 0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 1 | 10 | |
| Interest | 9 | 17 | 19 | 19 | 21 | 20 | 17 | 15 | 15 | 22 | 41 | 66 | 74 |
| Depreciation | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 5 | 7 | 8 | 10 |
| Profit before tax | 6 | 6 | 7 | 10 | 16 | 12 | 18 | 23 | 74 | 82 | 181 | 221 | 241 |
| Tax % | 38% | 25% | 39% | 41% | 24% | 28% | 32% | 27% | 27% | 27% | 28% | 26% | |
| 3 | 5 | 4 | 6 | 12 | 6 | 12 | 17 | 54 | 60 | 131 | 163 | 179 | |
| EPS in Rs | 0.70 | 1.02 | 0.86 | 1.26 | 1.22 | 0.59 | 1.24 | 1.17 | 2.69 | 3.02 | 6.56 | 8.15 | 8.56 |
| Dividend Payout % | 29% | 20% | 23% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 47% |
| 3 Years: | 48% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 41% |
| 5 Years: | 67% |
| 3 Years: | 45% |
| TTM: | 26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 62% |
| 5 Years: | 101% |
| 3 Years: | 93% |
| 1 Year: | 75% |
| Return on Equity | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 18% |
| 3 Years: | 19% |
| Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 20 | 20 | 20 | 29 | 50 | 100 | 199 | 200 |
| Reserves | 46 | 50 | 53 | 70 | 146 | 154 | 193 | 234 | 360 | 378 | 432 | 828 |
| 96 | 121 | 119 | 147 | 177 | 166 | 143 | 151 | 220 | 206 | 455 | 679 | |
| 38 | 46 | 49 | 60 | 84 | 133 | 146 | 240 | 346 | 424 | 718 | 909 | |
| Total Liabilities | 189 | 227 | 232 | 287 | 428 | 473 | 502 | 655 | 976 | 1,107 | 1,805 | 2,615 |
| 32 | 32 | 34 | 37 | 78 | 98 | 88 | 86 | 88 | 126 | 134 | 260 | |
| CWIP | 0 | 0 | 0 | 1 | 4 | 0 | 0 | 0 | 0 | 5 | 7 | 5 |
| Investments | 26 | 22 | 22 | 26 | 47 | 22 | 20 | 7 | 11 | 11 | 23 | 59 |
| 131 | 173 | 175 | 222 | 299 | 352 | 395 | 562 | 877 | 965 | 1,641 | 2,292 | |
| Total Assets | 189 | 227 | 232 | 287 | 428 | 473 | 502 | 655 | 976 | 1,107 | 1,805 | 2,615 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -14 | -22 | 28 | -20 | 4 | -36 | 26 | -45 | -34 | 138 | -153 | -294 | |
| -40 | 13 | 5 | -11 | -22 | 54 | 13 | 15 | -123 | -48 | -13 | -161 | |
| 57 | 6 | -22 | 21 | 39 | -28 | -15 | 23 | 152 | -29 | 224 | 449 | |
| Net Cash Flow | 3 | -3 | 11 | -9 | 21 | -11 | 24 | -7 | -5 | 62 | 58 | -6 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 308 | 572 | 169 | 313 | 281 | 201 | 251 | 158 | 104 | 107 | 91 | 109 |
| Inventory Days | 145 | 584 | 32 | 206 | 284 | |||||||
| Days Payable | 952 | 1,984 | 164 | 136 | 160 | |||||||
| Cash Conversion Cycle | -499 | -828 | 38 | 383 | 405 | 201 | 251 | 158 | 104 | 107 | 91 | 109 |
| Working Capital Days | -240 | -125 | -50 | -52 | -56 | 100 | 170 | 570 | 479 | 209 | 169 | 220 |
| ROCE % | 12% | 14% | 14% | 14% | 13% | 10% | 10% | 10% | 17% | 16% | 25% | 20% |
Documents
Announcements
-
Intimation Of Book Closure And Record Date For The Ensuing
32 Nd Annual General Meeting Of The Company.
4 Sep - Book closure Sep 11–17, 2025; AGM on Sep 17; e-voting cut-off Sep 10, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
28 Aug - Newspaper Advertisement of 32nd Annual General Meeting of the Company to be held on September 17, 2025
-
Disclosure Of Information Under Regulation 30 Of SEBI (LODR) Regulation, 2015.
26 Aug - CCSPL secures ₹140 crore government consultancy mandates across housing, water, MSME, and urban projects (Aug 22, 2025).
-
Intimation Of Shareholders Meeting.
26 Aug - Annual Report FY2024-25 and Notice for 32nd AGM on September 17, 2025.
-
Letter Sent To Shareholders Intimating The Details Of The 32Nd Annual General Meeting.
26 Aug - 32nd AGM on Sept 17, 2025; e-voting Sept 14–16; annual report links provided; KYC/demat reminder.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Jul 2025Transcript PPT
-
Apr 2025Transcript PPT REC
-
Jan 2025TranscriptNotesPPT
-
Oct 2024TranscriptNotesPPT
-
Jul 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Jan 2024TranscriptNotesPPT
-
Oct 2023TranscriptNotesPPT
-
Jul 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Oct 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
Business Overview:[1]
CIL, part of the Choice Group, offers a wide range of financial services through its subsidiaries. Its key offerings include Broking & Distribution, NBFC Services, and Advisory, covering Government Infrastructure Consultancy, Government Advisory, and Investment Banking.