Cello World Ltd

Cello World Ltd

₹ 609 -2.59%
12 Jun - close price
About

Cello World is a leading Indian consumer product company mainly dealing in writing instruments and stationery, molded furniture, consumer housewares, and related products. [1]

Key Points

Product Portfolio[1] The company offers its consumer products across three categories.

  • Market Cap 13,425 Cr.
  • Current Price 609
  • High / Low 1,025 / 485
  • Stock P/E 136
  • Book Value 67.5
  • Dividend Yield 0.25 %
  • ROCE 11.3 %
  • ROE 8.93 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 21.4% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 28.3%

Cons

  • Stock is trading at 9.01 times its book value
  • Company has a low return on equity of 11.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
246 245 264 261 260 250 291 311
227 226 241 238 235 232 259 275
Operating Profit 19 19 23 23 25 17 32 36
OPM % 8% 8% 9% 9% 10% 7% 11% 12%
1 6 1 1 1 12 5 8
Interest 1 1 2 3 3 0 0 0
Depreciation 1 1 1 1 1 1 1 1
Profit before tax 18 23 20 20 23 28 36 43
Tax % 39% 25% 26% 8% 26% 18% 27% 25%
11 18 15 19 17 23 27 32
EPS in Rs 0.57 0.91 0.69 0.88 0.79 1.04 1.20 1.45
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 537 523 627 908 1,016 1,113
0 486 454 575 856 932 1,002
Operating Profit -0 50 69 52 52 85 111
OPM % 9% 13% 8% 6% 8% 10%
0 0 6 1 2 9 25
Interest 0 0 0 0 1 8 3
Depreciation 0 0 0 1 2 4 3
Profit before tax -0 50 75 53 52 82 130
Tax % 0% 25% 25% 26% 26% 24% 24%
-0 37 56 39 38 62 98
EPS in Rs -30.00 37,440.00 56,360.00 38,960.00 1.95 2.93 4.45
Dividend Payout % 0% 0% 0% 0% 0% 51% 34%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: 21%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: 21%
3 Years: 36%
TTM: 60%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -30%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 12%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.01 0.01 0.01 98 106 110
Reserves -0 37 94 132 72 607 1,381
0 0 131 67 59 148 5
0 174 50 143 645 243 204
Total Liabilities 0 211 274 342 874 1,104 1,700
0 0 1 2 6 8 12
CWIP 0 0 0 3 5 0 4
Investments 0 18 1 2 333 333 629
0 193 272 335 530 763 1,056
Total Assets 0 211 274 342 874 1,104 1,700

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 19 -2 85 -29 65 -47
0 -18 15 -6 -451 -148 -462
0 0 0 -64 467 82 529
Net Cash Flow 0 2 14 15 -13 -1 21

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 125 149 128 107 131 135
Inventory Days 4 30 55 63 46 62
Days Payable 136 31 97 76 107 82
Cash Conversion Cycle -6 148 85 94 69 114
Working Capital Days 12 144 93 140 174 264
ROCE % 267% 57% 25% 24% 16% 11%

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
78.06% 78.06% 78.06% 75.00% 75.00% 75.00%
3.02% 4.43% 5.88% 7.70% 7.47% 6.51%
12.75% 12.44% 12.08% 13.57% 13.54% 13.80%
6.17% 5.07% 3.98% 3.73% 3.97% 4.69%
No. of Shareholders 1,51,4071,32,5051,17,8101,18,2581,17,6271,22,650

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents