Cello World Ltd
Cello World is a leading Indian consumer product company mainly dealing in writing instruments and stationery, molded furniture, consumer housewares, and related products. [1]
- Market Cap ₹ 13,425 Cr.
- Current Price ₹ 609
- High / Low ₹ 1,025 / 485
- Stock P/E 136
- Book Value ₹ 67.5
- Dividend Yield 0.25 %
- ROCE 11.3 %
- ROE 8.93 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 21.4% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 28.3%
Cons
- Stock is trading at 9.01 times its book value
- Company has a low return on equity of 11.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
0 | 537 | 523 | 627 | 908 | 1,016 | 1,113 | |
0 | 486 | 454 | 575 | 856 | 932 | 1,002 | |
Operating Profit | -0 | 50 | 69 | 52 | 52 | 85 | 111 |
OPM % | 9% | 13% | 8% | 6% | 8% | 10% | |
0 | 0 | 6 | 1 | 2 | 9 | 25 | |
Interest | 0 | 0 | 0 | 0 | 1 | 8 | 3 |
Depreciation | 0 | 0 | 0 | 1 | 2 | 4 | 3 |
Profit before tax | -0 | 50 | 75 | 53 | 52 | 82 | 130 |
Tax % | 0% | 25% | 25% | 26% | 26% | 24% | 24% |
-0 | 37 | 56 | 39 | 38 | 62 | 98 | |
EPS in Rs | -30.00 | 37,440.00 | 56,360.00 | 38,960.00 | 1.95 | 2.93 | 4.45 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 51% | 34% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 21% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 36% |
TTM: | 60% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -30% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 12% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 98 | 106 | 110 |
Reserves | -0 | 37 | 94 | 132 | 72 | 607 | 1,381 |
0 | 0 | 131 | 67 | 59 | 148 | 5 | |
0 | 174 | 50 | 143 | 645 | 243 | 204 | |
Total Liabilities | 0 | 211 | 274 | 342 | 874 | 1,104 | 1,700 |
0 | 0 | 1 | 2 | 6 | 8 | 12 | |
CWIP | 0 | 0 | 0 | 3 | 5 | 0 | 4 |
Investments | 0 | 18 | 1 | 2 | 333 | 333 | 629 |
0 | 193 | 272 | 335 | 530 | 763 | 1,056 | |
Total Assets | 0 | 211 | 274 | 342 | 874 | 1,104 | 1,700 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
0 | 19 | -2 | 85 | -29 | 65 | -47 | |
0 | -18 | 15 | -6 | -451 | -148 | -462 | |
0 | 0 | 0 | -64 | 467 | 82 | 529 | |
Net Cash Flow | 0 | 2 | 14 | 15 | -13 | -1 | 21 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 125 | 149 | 128 | 107 | 131 | 135 | |
Inventory Days | 4 | 30 | 55 | 63 | 46 | 62 | |
Days Payable | 136 | 31 | 97 | 76 | 107 | 82 | |
Cash Conversion Cycle | -6 | 148 | 85 | 94 | 69 | 114 | |
Working Capital Days | 12 | 144 | 93 | 140 | 174 | 264 | |
ROCE % | 267% | 57% | 25% | 24% | 16% | 11% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report with minor delay in related party disclosures and paid fines.
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript 29 May
-
Announcement under Regulation 30 (LODR)-Dividend Updates
27 May - Record date set as August 1, 2025, for final dividend entitlement FY 2024-25.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
26 May - Audio recording of Q4 and FY2025 earnings call available on company's website.
- Announcement under Regulation 30 (LODR)-Investor Presentation 24 May
Concalls
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Dec 2023Transcript PPT REC
Product Portfolio[1] The company offers its consumer products across three categories.