Cello World Ltd

Cello World Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Cello World Ltd

₹ 394 -1.60%
27 May - close price
Company website BSE: 544012 NSE: CELLO
About

Cello World is a leading Indian consumer product company mainly dealing in writing instruments and stationery, molded furniture, consumer housewares, and related products. [1]

Key Points

Product Portfolio[1] The company offers its consumer products across three categories.

Website BSE NSE
  • Market Cap ₹ 8,698 Cr.
  • Current Price ₹ 394
  • High / Low ₹ 674 / 378
  • Stock P/E 106
  • Book Value ₹ 91.2
  • Dividend Yield 0.38 %
  • ROCE 5.63 %
  • ROE 4.68 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 4.32 times its book value
  • Company has a low return on equity of 7.04% over last 3 years.
  • Earnings include an other income of Rs.64.8 Cr.
  • Working capital days have increased from 195 days to 281 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Houseware

Part of BSE 500 BSE Consumer Discretionary BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty Microcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
246 245 264 261 260 250 291 311 282 276 254 304
227 226 241 238 235 232 259 276 270 262 250 297
Operating Profit 19 19 23 23 25 17 32 36 12 13 3 7
OPM % 8% 8% 9% 9% 10% 7% 11% 12% 4% 5% 1% 2%
1 6 1 1 1 12 5 16 10 17 17 13
Interest 1 1 2 3 3 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 18 23 20 20 23 28 36 50 22 29 19 19
Tax % 39% 25% 26% 8% 26% 18% 27% 25% 26% 19% 24% -19%
11 18 15 19 17 23 27 38 16 23 14 22
EPS in Rs 0.57 0.91 0.69 0.88 0.79 1.04 1.20 1.71 0.73 1.06 0.65 1.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 537 523 627 908 1,016 1,113 1,116
0 486 454 575 856 932 1,001 1,080
Operating Profit -0 50 69 52 52 85 111 36
OPM % 9% 13% 8% 6% 8% 10% 3%
0 0 6 1 2 9 25 65
Interest 0 0 0 0 1 8 3 1
Depreciation 0 0 0 1 2 4 3 3
Profit before tax -0 50 75 53 52 82 130 96
Tax % 0% 25% 25% 26% 26% 24% 24% 16%
-0 37 56 39 38 62 98 80
EPS in Rs -30.00 37,440.00 56,360.00 38,960.00 1.95 2.93 4.45 3.64
Dividend Payout % 0% 0% 0% 0% 0% 51% 34% 0%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: 7%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: 8%
3 Years: 29%
TTM: -7%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -39%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 7%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 0.01 0.01 0.01 98 106 110 110
Reserves -0 37 94 132 72 607 1,381 1,904
0 0 131 67 59 148 5 3
0 174 50 143 645 243 204 285
Total Liabilities 0 211 274 342 874 1,104 1,700 2,303
0 0 1 2 6 8 12 13
CWIP 0 0 0 3 5 0 4 0
Investments 0 18 1 2 333 333 629 1,674
0 193 272 335 530 763 1,056 617
Total Assets 0 211 274 342 874 1,104 1,700 2,303

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 19 -2 85 -29 65 -47
0 -18 15 -6 -451 -148 -462
0 0 0 -64 467 82 529
Net Cash Flow 0 2 14 15 -13 -1 21
Free Cash Flow 0 19 -3 80 -36 63 -53
CFO/OP -33% 39% 24% 193% -31% 101% -18%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 125 149 128 107 131 135 134
Inventory Days 4 30 55 63 46 62 37
Days Payable 136 31 97 76 107 82 111
Cash Conversion Cycle -6 148 85 94 69 114 60
Working Capital Days 12 53 54 116 120 183 281
ROCE % 267% 57% 25% 24% 16% 10% 6%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
New Product Launches
Number

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - Opalware & Glassware
%
Capacity Utilization - Consumer Houseware
%
Capacity Utilization - Moulded Furniture
%
Capacity Utilization - Writing Instruments
%
Installed Capacity - Opalware
Tonnes per annum
Number of Distributors
Number
Number of Retailers
Number
Number of SKUs
Number
Revenue from In-house Manufacturing
%
Installed Capacity - Glassware (Rajasthan)
Tonnes per annum

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
78.06% 78.06% 78.06% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
3.02% 4.43% 5.88% 7.70% 7.47% 6.51% 5.38% 5.55% 5.41% 5.52%
12.75% 12.44% 12.08% 13.57% 13.54% 13.80% 14.62% 14.03% 13.37% 12.73%
6.17% 5.07% 3.98% 3.73% 3.97% 4.69% 4.99% 5.41% 6.22% 6.74%
No. of Shareholders 1,51,4071,32,5051,17,8101,18,2581,17,6271,22,6501,23,4941,23,2781,22,0571,20,736

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls