Bikewo Green Tech Ltd

Bikewo Green Tech Ltd

₹ 53.3 4.82%
13 Jul - close price
About

Incorporated in 2006, Bikewo GreenTech Ltd is engaged in the manufacture of electric two-wheelers[1]

Key Points

Business Overview:[1][2]
BGTL operates as an electric two-wheeler retailer in India and also as a tour operator. It delivers 360-degree solution for all EV needs for customers in India through a network of stores, dealer
outlets, service centers, app, and charging points.

  • Market Cap 69.5 Cr.
  • Current Price 53.3
  • High / Low 53.4 / 13.6
  • Stock P/E 21.0
  • Book Value 32.1
  • Dividend Yield 0.00 %
  • ROCE 11.0 %
  • ROE 8.23 %
  • Face Value 10.0

Pros

  • Company's working capital requirements have reduced from 180 days to 109 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.06% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
8.08 16.91 9.08 14.44 17.03 37.46
7.29 14.89 7.85 14.19 15.42 33.41
Operating Profit 0.79 2.02 1.23 0.25 1.61 4.05
OPM % 9.78% 11.95% 13.55% 1.73% 9.45% 10.81%
0.08 0.08 0.01 0.10 0.01 0.00
Interest 0.15 0.16 0.29 0.07 0.04 0.23
Depreciation 0.11 0.23 0.17 0.18 0.35 0.51
Profit before tax 0.61 1.71 0.78 0.10 1.23 3.31
Tax % 18.03% 32.16% 16.67% 90.00% 30.08% 25.68%
0.50 1.17 0.65 0.01 0.86 2.45
EPS in Rs 2.45 1.28 0.50 0.01 0.66 1.88
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
22.28 13.68 20.57 24.85 23.48 54.49
21.63 12.66 19.88 22.00 21.96 48.84
Operating Profit 0.65 1.02 0.69 2.85 1.52 5.65
OPM % 2.92% 7.46% 3.35% 11.47% 6.47% 10.37%
0.25 0.11 0.05 0.15 0.11 0.01
Interest 0.23 0.60 0.29 0.33 0.40 0.27
Depreciation 0.06 0.31 0.33 0.34 0.35 0.86
Profit before tax 0.61 0.22 0.12 2.33 0.88 4.53
Tax % 22.95% 31.82% 16.67% 27.90% 25.00% 26.93%
0.47 0.15 0.10 1.67 0.66 3.31
EPS in Rs 4.70 0.74 0.49 1.82 0.51 2.54
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 38%
TTM: 132%
Compounded Profit Growth
10 Years: %
5 Years: 48%
3 Years: 221%
TTM: 402%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 171%
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 7%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.00 2.04 2.04 9.16 13.04 13.04
Reserves 2.65 5.09 5.19 7.61 25.50 28.81
7.36 6.88 7.61 7.53 0.45 6.16
1.16 0.97 4.78 7.21 1.77 2.87
Total Liabilities 12.17 14.98 19.62 31.51 40.76 50.88
1.67 3.28 2.34 1.99 3.66 16.35
CWIP 2.76 4.62 7.07 9.55 9.60 0.00
Investments 0.00 0.00 0.00 0.00 0.00 10.20
7.74 7.08 10.21 19.97 27.50 24.33
Total Assets 12.17 14.98 19.62 31.51 40.76 50.88

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2.11 2.63 2.67 -4.46 -13.67 9.92
-4.11 -3.77 -1.84 -2.46 -2.08 -14.15
2.13 0.98 -0.82 6.96 19.54 1.22
Net Cash Flow 0.14 -0.16 0.02 0.04 3.79 -3.01
Free Cash Flow -2.00 -1.14 0.83 -6.92 -15.75 5.97
CFO/OP 348% 262% 388% -137% -882% 193%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 29.16 1.33 19.34 11.31 159.80 100.08
Inventory Days 65.01 179.00 148.69 189.46 93.77 22.74
Days Payable 14.49 2.80 17.06 38.99 12.01 1.66
Cash Conversion Cycle 79.68 177.54 150.97 161.78 241.56 121.16
Working Capital Days 51.60 41.62 -7.10 95.62 334.38 108.92
ROCE % 6.55% 2.84% 13.59% 4.04% 11.03%

Insights

In beta
Mar 2024 Mar 2025
Capital Work-in-Progress (CWIP)
INR lakhs

Log in to view insights

Please log in to see hidden values.

Login
Inventory of Trading Goods (Stock-in-Trade)
INR lakhs
PPE - Buildings (Net Carrying Amount)
INR lakhs
PPE - Vehicles (Net Carrying Amount)
INR lakhs
Property, Plant and Equipment (Net Carrying Amount - Total)
INR lakhs
Trade Receivables (Net) - Credit Extended to Dealers
INR lakhs
Number of Employees (workforce as per MD&A)
count
Number of Permanent Employees (incl. Executive Directors and KMPs)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

9 Recently
Sep 2024Mar 2025Sep 2025Mar 2026
62.48% 62.48% 62.48% 54.94%
0.31% 0.00% 0.00% 0.00%
0.03% 0.38% 0.00% 0.00%
37.18% 37.13% 37.52% 45.06%
No. of Shareholders 1,6161,4081,3851,209

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents