Landmark Cars Ltd

Landmark Cars Ltd

₹ 509 -0.60%
29 Mar - close price
About

Incorporated in 1998, Landmark Cars Limited is the leading premium automotive retail business in India with dealerships for Mercedes-Benz, Honda, Jeep, Volkswagen, and Renault. The company also caters to the commercial vehicle retail business of Ashok Leyland in India.[1]

Key Points

The company operates on two business models[1] (1) facilitating sale of used vehicles through agents on a commission basis; and (2) taking vehicles on books for sale after any needed refurbishment. The company also receives incentives from its OEMs for used vehicles traded in for new vehicles.

  • Market Cap 2,018 Cr.
  • Current Price 509
  • High / Low 675 / 431
  • Stock P/E 30.2
  • Book Value 68.1
  • Dividend Yield 0.00 %
  • ROCE 19.1 %
  • ROE 31.2 %
  • Face Value 5.00

Pros

Cons

  • Stock is trading at 7.48 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 9.57% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Jun 2022 Sep 2022 Dec 2022
837 800 852 876
785 749 791 811
Operating Profit 52 51 61 65
OPM % 6% 6% 7% 7%
2 2 -0 2
Interest 9 12 15 14
Depreciation 17 21 22 22
Profit before tax 28 20 24 31
Tax % 32% 8% 30% 18%
Net Profit 19 18 17 26
EPS in Rs 5.17 4.87 4.57 6.54
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
1,611 2,827 2,219 1,956 2,977
1,561 2,745 2,142 1,842 2,800
Operating Profit 51 82 77 114 176
OPM % 3% 3% 3% 6% 6%
4 7 6 6 11
Interest 17 53 45 38 35
Depreciation 13 53 63 62 70
Profit before tax 25 -18 -25 20 82
Tax % 30% -39% -17% 44% 20%
Net Profit 18 -24 -29 11 66
EPS in Rs 22.33 -31.92 -15.69 6.19 17.88
Dividend Payout % 3% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 2%
TTM: 52%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 69%
TTM: 412%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 10%
Last Year: 31%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Jun 2022
8 18 18 18 18 18
Reserves 133 170 151 163 229 250
121 409 327 345 476 625
343 408 334 360 362 316
Total Liabilities 605 1,006 830 887 1,085 1,209
143 392 370 326 497 493
CWIP 43 0 1 2 5 8
Investments 0 0 10 13 17 21
419 614 449 546 566 687
Total Assets 605 1,006 830 887 1,085 1,209

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
13 55 210 76 -65
-57 -38 -66 -34 -43
60 -28 -148 -38 121
Net Cash Flow 16 -11 -5 5 13

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 10 10 4 10 8
Inventory Days 58 50 43 64 48
Days Payable 61 10 11 22 21
Cash Conversion Cycle 6 50 37 52 35
Working Capital Days 5 19 5 28 20
ROCE % 8% 4% 12% 19%

Shareholding Pattern

Numbers in percentages

11 recently
Dec 2022
55.23
7.75
7.65
29.38

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents