Landmark Cars Ltd

AI
Landmark Cars Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Landmark Cars Ltd

₹ 476 -4.51%
13 Nov - close price
grouplandmark.in BSE: 543714 NSE: LANDMARK
About

Incorporated in 1998, Landmark Cars Limited is the leading premium automotive retail business in India with dealerships for Mercedes-Benz, Honda, Jeep, Volkswagen, and Renault. The company also caters to the commercial vehicle retail business of Ashok Leyland in India.[1]

Key Points

Business Overview. [1]
Landmark Cars commenced operations
in 1998 with a Honda dealership in Ahmedabad. It now operates a multi-brand, multi-location automobile retail platform covering Mercedes-Benz, Honda, Volkswagen, Jeep, Citroën, BYD, MG Motor, Mahindra & Mahindra, Kia, Renault, and Ashok Leyland. The network comprises
140 outlets across 29 cities and 12 states:
- Sales showrooms: 76
- Workshops: 64
- Customers served: 5.50 Lac+
- Employees: 5,120

Website BSE NSE
  • Market Cap ₹ 1,974 Cr.
  • Current Price ₹ 476
  • High / Low ₹ 586 / 340
  • Stock P/E 30.5
  • Book Value ₹ 148
  • Dividend Yield 0.32 %
  • ROCE 9.24 %
  • ROE 6.83 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Stock is trading at 3.23 times its book value
  • Company has a low return on equity of 7.08% over last 3 years.
  • Dividend payout has been low at 11.7% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Automobiles Auto Dealer

Part of BSE 1000 BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
771 959 864 832 907 1,195 1,091 1,062 1,211 1,345 1,279 1,302 1,452
716 894 810 783 855 1,129 1,037 1,001 1,157 1,271 1,203 1,230 1,368
Operating Profit 54 65 54 49 52 66 55 61 54 74 76 72 83
OPM % 7% 7% 6% 6% 6% 6% 5% 6% 4.5% 5% 6% 6% 6%
3 1 3 1 -1 3 6 5 5 3 2 3 3
Interest 14 15 14 16 18 20 21 20 20 20 19 20 22
Depreciation 25 26 27 29 32 34 36 36 38 38 37 36 39
Profit before tax 19 25 15 5 0 16 4 10 1 19 21 19 25
Tax % -10% 27% 29% 27% 31% 26% 57% 25% -148% 26% 27% 24% 25%
20 18 11 3 0 12 2 7 2 14 15 15 18
EPS in Rs 5.00 4.44 2.56 0.77 -0.00 2.75 0.34 1.67 0.29 3.42 3.62 3.51 4.46
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,611 2,827 2,219 1,956 2,977 3,382 3,288 4,026 4,896 5,378
1,561 2,745 2,142 1,842 2,800 3,144 3,069 3,803 4,631 5,073
Operating Profit 51 82 77 114 176 238 219 222 265 305
OPM % 3.1% 2.9% 3.5% 6% 6% 7% 7% 6% 5% 6%
4 7 6 6 11 4 5 8 14 10
Interest 17 53 45 38 35 51 53 74 80 81
Depreciation 13 53 63 62 70 87 101 131 149 151
Profit before tax 25 -18 -25 20 82 104 70 25 50 84
Tax % 30% 39% 17% 44% 20% 18% 18% 31% 24%
18 -24 -29 11 66 85 57 17 38 62
EPS in Rs 11.18 -15.99 -7.85 3.10 17.88 21.32 13.56 3.85 9.00 15.01
Dividend Payout % 3% 0% 0% 0% 0% 11% 11% 13% 11%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 13%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: 24%
3 Years: -24%
TTM: 211%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -14%
1 Year: -15%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 7%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 8 18 18 18 18 20 21 21 21 21
Reserves 133 170 151 163 229 450 518 533 564 591
121 409 327 345 476 430 627 870 876 1,033
343 408 334 360 362 361 383 463 517 546
Total Liabilities 605 1,006 830 887 1,085 1,261 1,549 1,887 1,978 2,191
143 392 370 326 497 509 594 762 778 796
CWIP 43 0 1 2 5 6 2 3 3 2
Investments 0 0 10 13 17 16 16 16 16 16
419 614 449 546 566 730 937 1,106 1,181 1,376
Total Assets 605 1,006 830 887 1,085 1,261 1,549 1,887 1,978 2,191

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
13 55 210 76 76 71 41 152 267
-57 -38 -66 -34 -34 -72 -113 -164 -63
60 -28 -148 -38 -38 1 65 23 -191
Net Cash Flow 16 -11 -5 5 5 -1 -8 11 14
Free Cash Flow -43 22 191 41 41 3 -38 22 213
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 41% 85% 277% 88% 57% 40% 31% 76% 107%

Ratios

Consolidated / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 10 10 4 10 8 11 15 16 12
Inventory Days 58 50 43 64 48 59 78 71 60
Days Payable 61 10 11 22 21 15 16 13 10
Cash Conversion Cycle 6 50 37 52 35 55 77 75 61
Working Capital Days -14 -12 -20 -8 -10 11 17 6 4
ROCE % 8% 4% 12% 19% 20% 12% 8% 9%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
After-Sales Revenue
Rs. Mn

Log in to view insights

Please log in to see hidden values.

Login
Avg. Revenue per Vehicle Serviced
Rs.
Number of After-Sales Services
count
Total Outlets
count
Avg. Selling Price for New Vehicles
Rs. lakh

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

21 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
51.82% 51.59% 51.55% 51.62% 51.57% 51.56% 51.56% 49.81% 49.76% 49.80% 49.93% 49.93%
8.40% 8.74% 9.73% 9.82% 10.70% 9.85% 9.44% 10.64% 9.82% 5.05% 2.69% 2.22%
15.19% 15.86% 16.61% 14.28% 13.81% 13.61% 13.00% 13.42% 16.51% 20.78% 20.67% 21.24%
24.58% 23.80% 22.10% 24.28% 23.91% 24.97% 25.98% 26.12% 23.92% 24.37% 26.72% 26.62%
No. of Shareholders 33,39736,70038,52946,21443,71744,25642,53939,43037,87037,96138,17840,574

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls