Landmark Cars Ltd

AI
Landmark Cars Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Landmark Cars Ltd

₹ 455 -1.54%
13 Oct - close price
grouplandmark.in BSE: 543714 NSE: LANDMARK
About

Incorporated in 1998, Landmark Cars Limited is the leading premium automotive retail business in India with dealerships for Mercedes-Benz, Honda, Jeep, Volkswagen, and Renault. The company also caters to the commercial vehicle retail business of Ashok Leyland in India.[1]

Key Points

Business Overview. [1]
Landmark Cars commenced operations
in 1998 with a Honda dealership in Ahmedabad. It now operates a multi-brand, multi-location automobile retail platform covering Mercedes-Benz, Honda, Volkswagen, Jeep, Citroën, BYD, MG Motor, Mahindra & Mahindra, Kia, Renault, and Ashok Leyland. The network comprises
140 outlets across 29 cities and 12 states:
- Sales showrooms: 76
- Workshops: 64
- Customers served: 5.50 Lac+
- Employees: 5,120

Website BSE NSE
  • Market Cap ₹ 1,889 Cr.
  • Current Price ₹ 455
  • High / Low ₹ 675 / 340
  • Stock P/E 42.4
  • Book Value ₹ 146
  • Dividend Yield 0.33 %
  • ROCE 9.50 %
  • ROE 7.06 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company's working capital requirements have reduced from 62.0 days to 21.6 days

Cons

  • Stock is trading at 3.12 times its book value
  • Company has a low return on equity of 8.89% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Automobiles Auto Dealer

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
111 148 161 179 127 155 203 180 141 213 210 236 195
95 121 134 151 108 131 177 159 120 197 183 207 169
Operating Profit 16 27 27 28 19 25 27 21 21 16 27 29 26
OPM % 15% 18% 17% 15% 15% 16% 13% 12% 15% 8% 13% 12% 14%
4 -27 3 3 3 7 4 4 4 8 5 2 3
Interest 2 3 3 2 3 3 3 3 3 3 3 3 3
Depreciation 8 8 9 9 10 11 11 11 11 12 12 11 11
Profit before tax 11 -11 19 20 9 18 17 11 11 9 17 17 15
Tax % 26% -39% 25% 26% 25% 12% 25% 30% 25% 19% 25% 25% 25%
8 -7 14 15 7 16 12 8 9 7 12 13 12
EPS in Rs 2.01 -1.70 3.52 3.59 1.69 3.76 3.01 1.86 2.09 1.75 2.99 3.12 2.80
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
695 765 658 561 681 484 599 666 800 854
663 741 639 522 614 388 501 575 708 756
Operating Profit 33 24 19 38 67 96 98 91 93 98
OPM % 4.7% 3.1% 2.9% 7% 10% 20% 16% 14% 12% 11%
4 4 7 8 8 11 -16 18 20 18
Interest 5 11 11 11 6 9 9 12 11 12
Depreciation 7 9 16 16 22 30 34 42 47 46
Profit before tax 25 7 0 20 47 68 39 55 54 58
Tax % 36% 32% 325% 25% 25% 25% 22% 22% 24%
16 5 -0 15 35 51 30 43 41 44
EPS in Rs 20.44 6.32 -0.10 8.09 9.55 12.80 7.39 10.31 9.94 10.66
Dividend Payout % 0% 0% 0% 9% 0% 18% 20% 5% 25%
Compounded Sales Growth
10 Years: %
5 Years: 7%
3 Years: 18%
TTM: 26%
Compounded Profit Growth
10 Years: %
5 Years: 23%
3 Years: -7%
TTM: -1%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -17%
1 Year: -22%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 9%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8 18 18 18 18 20 21 21 21
Reserves 86 217 217 233 268 456 499 540 583
132 145 147 99 68 67 90 97 116
84 79 106 118 186 191 216 248 297
Total Liabilities 310 459 488 468 540 734 826 906 1,017
71 69 85 71 167 182 186 234 249
CWIP 0 0 0 0 2 0 2 0 2
Investments 4 142 157 177 183 203 240 304 401
235 249 246 220 187 349 398 368 365
Total Assets 310 459 488 468 540 734 826 906 1,017

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
45 26 4 44 53 53 -24 156 125
-31 -15 -14 -26 -42 -157 4 -124 -80
-10 -15 21 -33 -13 110 14 -29 -35
Net Cash Flow 4 -3 11 -15 -3 6 -6 4 10
Free Cash Flow 48 17 -2 42 44 28 -52 89 105
CFO/OP 162% 138% 34% 109% 98% 72% -11% 186% 144%

Ratios

Standalone / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 5 10 5 14 8 19 28 24 24
Inventory Days 68 60 71 70 50 166 225 162 131
Days Payable 13 14 19 26 28 66 59 40 39
Cash Conversion Cycle 60 56 57 57 30 119 194 147 116
Working Capital Days -16 -14 66 -7 -12 102 96 68 22
ROCE % 6% 3% 8% 15% 17% 15% 10% 10%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
After-Sales Revenue
Rs. Mn

Log in to view insights

Please log in to see hidden values.

Login
Avg. Revenue per Vehicle Serviced
Rs.
Number of After-Sales Services
count
Total Outlets
count
Avg. Selling Price for New Vehicles
Rs. lakh

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

57 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
52.87% 51.82% 51.59% 51.55% 51.62% 51.57% 51.56% 51.56% 49.81% 49.76% 49.80% 49.93%
8.61% 8.40% 8.74% 9.73% 9.82% 10.70% 9.85% 9.44% 10.64% 9.82% 5.05% 2.69%
15.47% 15.19% 15.86% 16.61% 14.28% 13.81% 13.61% 13.00% 13.42% 16.51% 20.78% 20.67%
23.04% 24.58% 23.80% 22.10% 24.28% 23.91% 24.97% 25.98% 26.12% 23.92% 24.37% 26.72%
No. of Shareholders 30,36033,39736,70038,52946,21443,71744,25642,53939,43037,87037,96138,178

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls