Popular Vehicles & Services Ltd
Incorporated in 1983, Popular Vehicles and Services Limited is engaged in the business of automobile dealerships in India.[1]
- Market Cap ₹ 1,663 Cr.
- Current Price ₹ 234
- High / Low ₹ 297 / 230
- Stock P/E 26.7
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 13.5 %
- ROE 20.0 %
- Face Value ₹ 2.00
Pros
Cons
- Promoter holding has decreased over last quarter: -4.61%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
3,902 | 3,172 | 2,894 | 3,466 | 4,875 | |
3,770 | 3,064 | 2,742 | 3,303 | 4,653 | |
Operating Profit | 132 | 108 | 152 | 163 | 222 |
OPM % | 3% | 3% | 5% | 5% | 5% |
14 | 35 | 26 | 18 | 17 | |
Interest | 66 | 74 | 58 | 64 | 74 |
Depreciation | 48 | 61 | 72 | 69 | 79 |
Profit before tax | 32 | 8 | 47 | 49 | 85 |
Tax % | 32% | -56% | 31% | 31% | 24% |
21 | 12 | 32 | 34 | 64 | |
EPS in Rs | 17.04 | 9.96 | 25.88 | 26.84 | 51.07 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 15% |
TTM: | 41% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 99% |
TTM: | 88% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 15% |
Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|
Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves | 185 | 200 | 233 | 267 | 330 | 372 |
797 | 645 | 650 | 756 | 938 | 1,240 | |
219 | 276 | 230 | 232 | 229 | 318 | |
Total Liabilities | 1,214 | 1,134 | 1,126 | 1,268 | 1,510 | 1,942 |
406 | 472 | 464 | 564 | 671 | 718 | |
CWIP | 28 | 29 | 17 | 12 | 8 | 2 |
Investments | 2 | 11 | 5 | 6 | 6 | 8 |
778 | 622 | 640 | 685 | 825 | 1,213 | |
Total Assets | 1,214 | 1,134 | 1,126 | 1,268 | 1,510 | 1,942 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
-47 | 339 | 95 | 70 | 109 | |
-50 | -28 | -7 | -41 | -80 | |
84 | -299 | -71 | -65 | -24 | |
Net Cash Flow | -13 | 13 | 18 | -37 | 5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
Debtor Days | 25 | 13 | 20 | 19 | 17 |
Inventory Days | 39 | 40 | 48 | 46 | 39 |
Days Payable | 8 | 18 | 10 | 11 | 8 |
Cash Conversion Cycle | 55 | 34 | 58 | 54 | 48 |
Working Capital Days | 42 | 25 | 40 | 40 | 37 |
ROCE % | 6% | 11% | 12% | 13% |
Documents
Announcements
- Disclosure Under Regulation 30 Of SEBI (Listing Bligations And Disclosure Requirements) Regulations, 2015 1d
- Compliance Under Regulation 40(10) Of SEBI (LODR), Regulations, 2015 25 Apr
- Disclosure Under Regulation 30 Of SEBI (LODR), Regulations, 2015 25 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 25 Apr
-
Announcement under Regulation 30 (LODR)-Change in Management
20 Apr - Disclosure on changes in senior management pursuant to Regulation 30 of SEBI (LODR) Regulations, 2015
Business Profile[1] Popular Vehicles and Services is an automobile dealer catering to the complete life cycle of vehicle ownership, from sale of new vehicles, servicing and repairing vehicles, distributing spare parts and accessories, facilitating sale and exchange of preowned vehicles and sale of third-party financial and insurance products, and operating driving schools.