Popular Vehicles & Services Ltd

Popular Vehicles & Services Ltd

₹ 234 -0.68%
29 Apr 3:42 p.m.
About

Incorporated in 1983, Popular Vehicles and Services Limited is engaged in the business of automobile dealerships in India.[1]

Key Points

Business Profile[1] Popular Vehicles and Services is an automobile dealer catering to the complete life cycle of vehicle ownership, from sale of new vehicles, servicing and repairing vehicles, distributing spare parts and accessories, facilitating sale and exchange of preowned vehicles and sale of third-party financial and insurance products, and operating driving schools.

  • Market Cap 1,663 Cr.
  • Current Price 234
  • High / Low 297 / 230
  • Stock P/E 26.7
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 13.5 %
  • ROE 20.0 %
  • Face Value 2.00

Pros

Cons

  • Promoter holding has decreased over last quarter: -4.61%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Sep 2023 Dec 2023
1,218 1,629 1,417
1,168 1,548 1,356
Operating Profit 49 81 61
OPM % 4% 5% 4%
3 9 10
Interest 17 27 28
Depreciation 19 23 23
Profit before tax 16 41 20
Tax % 33% 22% 20%
11 32 16
EPS in Rs 8.45 5.15 2.54
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3,902 3,172 2,894 3,466 4,875
3,770 3,064 2,742 3,303 4,653
Operating Profit 132 108 152 163 222
OPM % 3% 3% 5% 5% 5%
14 35 26 18 17
Interest 66 74 58 64 74
Depreciation 48 61 72 69 79
Profit before tax 32 8 47 49 85
Tax % 32% -56% 31% 31% 24%
21 12 32 34 64
EPS in Rs 17.04 9.96 25.88 26.84 51.07
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 15%
TTM: 41%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 99%
TTM: 88%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 15%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 13 13 13 13 13 13
Reserves 185 200 233 267 330 372
797 645 650 756 938 1,240
219 276 230 232 229 318
Total Liabilities 1,214 1,134 1,126 1,268 1,510 1,942
406 472 464 564 671 718
CWIP 28 29 17 12 8 2
Investments 2 11 5 6 6 8
778 622 640 685 825 1,213
Total Assets 1,214 1,134 1,126 1,268 1,510 1,942

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-47 339 95 70 109
-50 -28 -7 -41 -80
84 -299 -71 -65 -24
Net Cash Flow -13 13 18 -37 5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 25 13 20 19 17
Inventory Days 39 40 48 46 39
Days Payable 8 18 10 11 8
Cash Conversion Cycle 55 34 58 54 48
Working Capital Days 42 25 40 40 37
ROCE % 6% 11% 12% 13%

Shareholding Pattern

Numbers in percentages

Mar 2024
61.18%
7.01%
10.26%
21.54%
No. of Shareholders 93,690

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents