Popular Vehicles & Services Ltd

Popular Vehicles & Services Ltd

₹ 216 2.15%
14 May - close price
About

Incorporated in 1983, Popular Vehicles and Services Limited is engaged in the business of automobile dealerships in India.[1]

Key Points

Business Profile[1] Popular Vehicles and Services is an automobile dealer catering to the complete life cycle of vehicle ownership, from sale of new vehicles, servicing and repairing vehicles, distributing spare parts and accessories, facilitating sale and exchange of preowned vehicles and sale of third-party financial and insurance products, and operating driving schools.

  • Market Cap 1,541 Cr.
  • Current Price 216
  • High / Low 297 / 208
  • Stock P/E 50.6
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 12.0 %
  • ROE 14.0 %
  • Face Value 2.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -4.61%
  • Company has a low return on equity of 8.76% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Sep 2023 Dec 2023
658.34 810.71 666.86
633.29 769.43 639.61
Operating Profit 25.05 41.28 27.25
OPM % 3.81% 5.09% 4.09%
2.40 3.15 6.55
Interest 11.09 15.13 16.01
Depreciation 11.82 12.03 12.49
Profit before tax 4.54 17.27 5.30
Tax % 61.89% 9.21% 23.21%
1.73 15.68 4.07
EPS in Rs 1.38 2.50 0.65
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
2,253 1,839 1,692 1,866 2,514
2,210 1,782 1,607 1,783 2,394
Operating Profit 43 57 84 82 119
OPM % 2% 3% 5% 4% 5%
13 32 12 12 10
Interest 21 43 35 39 45
Depreciation 16 36 39 42 46
Profit before tax 19 10 22 14 39
Tax % 35% -38% 29% 49% 25%
12 13 16 7 29
EPS in Rs 9.79 10.72 12.64 5.56 23.39
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 11%
TTM: 35%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 69%
TTM: 354%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 9%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 13 13 13 13 13
Reserves 170 169 184 192 220
266 380 378 482 508
138 215 133 138 115
Total Liabilities 587 777 707 824 856
132 285 288 385 387
CWIP 28 23 16 12 6
Investments 50 70 62 62 93
377 398 341 365 371
Total Assets 587 777 707 824 856

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-73 147 75 27 86
-37 -28 2 -27 -57
100 -116 -56 -31 -30
Net Cash Flow -9 3 21 -30 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 20 10 19 13 12
Inventory Days 34 52 38 48 35
Days Payable 7 29 9 12 7
Cash Conversion Cycle 46 33 47 49 40
Working Capital Days 33 26 33 37 29
ROCE % 5% 10% 8% 12%

Shareholding Pattern

Numbers in percentages

Mar 2024
61.18%
7.01%
10.26%
21.54%
No. of Shareholders 93,690

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents