Popular Vehicles & Services Ltd

Popular Vehicles Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Popular Vehicles & Services Ltd

₹ 97.5 -2.39%
29 May - close price
popularmaruti.com BSE: 544144 NSE: PVSL
About

Incorporated in 1983, Popular Vehicles and Services Ltd is in the business of sale and
service of automobiles, spare parts, finance and insurance commission[1]

Key Points

Business Overview:[1]
Popular Vehicles is a Part of the Kuttukaran Group. PVSL is an integrated automobile dealership company engaged in new and pre-owned vehicle sales, servicing and repairs, spare parts distribution, and facilitation of third-party financial and insurance products.

Website BSE NSE
  • Market Cap ₹ 694 Cr.
  • Current Price ₹ 97.5
  • High / Low ₹ 163 / 78.5
  • Stock P/E
  • Book Value ₹ 56.9
  • Dividend Yield 0.00 %
  • ROCE -0.16 %
  • ROE -12.0 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 11.0% over past five years.
  • Company has a low return on equity of -4.99% over last 3 years.
  • Earnings include an other income of Rs.19.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Automobiles Auto Dealer

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
606 561 811 667 605 582 762 645 588 536 707 875 730
581 542 769 640 578 564 741 640 593 532 690 853 717
Operating Profit 25 19 41 27 27 17 22 4 -5 4 17 23 13
OPM % 4% 3% 5% 4% 5% 3% 3% 1% -1% 1% 2% 3% 2%
4 5 3 7 5 6 9 5 4 5 6 3 5
Interest 11 12 15 16 12 11 13 14 12 15 17 18 18
Depreciation 12 12 12 12 12 13 13 13 14 15 15 24 24
Profit before tax 7 1 17 5 8 -0 4 -18 -27 -20 -9 -17 -23
Tax % 17% 372% 9% 23% -1% -14% 24% -25% -16% -25% -24% -26% -28%
6 -2 16 4 8 -0 3 -13 -23 -15 -7 -12 -17
EPS in Rs 4.45 -1.29 2.50 0.65 1.08 -0.05 0.46 -1.89 -3.24 -2.12 -0.98 -1.73 -2.35
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,253 1,839 1,692 1,866 2,514 2,644 2,577 2,849
2,210 1,782 1,607 1,783 2,394 2,527 2,535 2,792
Operating Profit 43 57 84 82 119 117 42 57
OPM % 2% 3% 5% 4% 5% 4% 2% 2%
13 32 12 12 10 19 22 19
Interest 21 43 35 39 45 57 53 68
Depreciation 16 36 39 42 46 48 53 78
Profit before tax 19 10 22 14 39 31 -42 -69
Tax % 35% -38% 29% 49% 25% 16% -19% -26%
12 13 16 7 29 26 -34 -51
EPS in Rs 9.79 10.72 12.64 5.56 23.39 3.63 -4.72 -7.18
Dividend Payout % 0% 0% 0% 0% 0% 14% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 4%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -53%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -23%
Return on Equity
10 Years: %
5 Years: -2%
3 Years: -5%
Last Year: -12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 13 13 13 13 13 14 14 14
Reserves 170 169 184 192 220 478 441 391
266 380 378 482 508 463 596 874
138 215 133 138 115 270 184 206
Total Liabilities 587 777 707 824 856 1,225 1,234 1,485
132 285 288 385 387 427 464 743
CWIP 28 23 16 12 6 13 8 11
Investments 50 70 62 62 93 111 115 115
377 398 341 365 371 674 647 616
Total Assets 587 777 707 824 856 1,225 1,234 1,485

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-73 147 75 27 86 115 -39
-37 -28 2 -27 -57 -176 -12
100 -116 -56 -31 -30 89 28
Net Cash Flow -9 3 21 -30 -1 28 -23
Free Cash Flow -149 146 66 -3 57 66 -72
CFO/OP -151% 265% 88% 42% 84% 107% -75%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 20 10 19 13 12 12 10 11
Inventory Days 34 52 38 48 35 50 54 39
Days Payable 7 29 9 12 7 19 9 9
Cash Conversion Cycle 46 33 47 49 40 44 54 41
Working Capital Days -6 26 3 4 0 4 3 -21
ROCE % 5% 10% 8% 12% 10% 1% -0%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Average Selling Price - New Vehicles
INR

Log in to view insights

Please log in to see hidden values.

Login
New Vehicle Sales Volume
Units
Pre-Owned Vehicle Sales Volume
Units
Service Volume (Vehicles Serviced)
Units
Spare Parts Retail Outlets
Number
Total Service Centres
Number
Total Showrooms
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
61.18% 61.18% 61.18% 61.18% 61.18% 61.18% 61.18% 61.18% 61.36%
7.01% 16.01% 14.52% 12.85% 12.66% 10.88% 10.58% 10.43% 10.32%
10.26% 12.12% 12.98% 12.19% 11.73% 10.49% 10.57% 10.20% 10.00%
21.54% 10.68% 11.33% 13.78% 14.43% 17.44% 17.67% 18.17% 18.32%
No. of Shareholders 93,69072,61167,27368,16066,10964,48662,43459,73457,769

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls