Popular Vehicles & Services Ltd
Incorporated in 1983, Popular Vehicles and Services Limited is engaged in the business of automobile dealerships in India.[1]
- Market Cap ₹ 1,541 Cr.
- Current Price ₹ 216
- High / Low ₹ 297 / 208
- Stock P/E 50.6
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 12.0 %
- ROE 14.0 %
- Face Value ₹ 2.00
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -4.61%
- Company has a low return on equity of 8.76% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
2,253 | 1,839 | 1,692 | 1,866 | 2,514 | |
2,210 | 1,782 | 1,607 | 1,783 | 2,394 | |
Operating Profit | 43 | 57 | 84 | 82 | 119 |
OPM % | 2% | 3% | 5% | 4% | 5% |
13 | 32 | 12 | 12 | 10 | |
Interest | 21 | 43 | 35 | 39 | 45 |
Depreciation | 16 | 36 | 39 | 42 | 46 |
Profit before tax | 19 | 10 | 22 | 14 | 39 |
Tax % | 35% | -38% | 29% | 49% | 25% |
12 | 13 | 16 | 7 | 29 | |
EPS in Rs | 9.79 | 10.72 | 12.64 | 5.56 | 23.39 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 11% |
TTM: | 35% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 69% |
TTM: | 354% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 9% |
Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
Equity Capital | 13 | 13 | 13 | 13 | 13 |
Reserves | 170 | 169 | 184 | 192 | 220 |
266 | 380 | 378 | 482 | 508 | |
138 | 215 | 133 | 138 | 115 | |
Total Liabilities | 587 | 777 | 707 | 824 | 856 |
132 | 285 | 288 | 385 | 387 | |
CWIP | 28 | 23 | 16 | 12 | 6 |
Investments | 50 | 70 | 62 | 62 | 93 |
377 | 398 | 341 | 365 | 371 | |
Total Assets | 587 | 777 | 707 | 824 | 856 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
-73 | 147 | 75 | 27 | 86 | |
-37 | -28 | 2 | -27 | -57 | |
100 | -116 | -56 | -31 | -30 | |
Net Cash Flow | -9 | 3 | 21 | -30 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
Debtor Days | 20 | 10 | 19 | 13 | 12 |
Inventory Days | 34 | 52 | 38 | 48 | 35 |
Days Payable | 7 | 29 | 9 | 12 | 7 |
Cash Conversion Cycle | 46 | 33 | 47 | 49 | 40 |
Working Capital Days | 33 | 26 | 33 | 37 | 29 |
ROCE % | 5% | 10% | 8% | 12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
18h - Monitoring agency report for the quarter and year ended 31st March 2024
-
Announcement under Regulation 30 (LODR)-Credit Rating
4 May - Disclosure on revision of credit rating of the subsidiary, Vision Motors Private Limited
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 30 Apr
- Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 30 Apr
-
Business Update
29 Apr - Business update for the quarter and year ended 31st March, 2024 in accordance with SEBI (LODR) Regulations, 2015 and Code of practices and procedures for …
Business Profile[1] Popular Vehicles and Services is an automobile dealer catering to the complete life cycle of vehicle ownership, from sale of new vehicles, servicing and repairing vehicles, distributing spare parts and accessories, facilitating sale and exchange of preowned vehicles and sale of third-party financial and insurance products, and operating driving schools.