Bombay Burmah Trading Corporation Ltd
Founded in the year 1863, Bombay Burmah Trading Corporation Limited (BBTCL) is a flagship Company of Wadia Group.
Originally BBTCL was formed as a public company to carry out Teak business of William Wallace and was catering to domestic demands. Later in 1913 BBTCL turned to tea plantations by investing in Tea estates in South India.
Currently BBTCL has its presence in diversified business of Tea, Coffee, other plantation products, Biscuits, Dairy products, Auto electric and White goods, weighing products, horticulture, Healthcare products, Dental, orthopedic and ophthalmic products. [1]
- Market Cap ₹ 13,854 Cr.
- Current Price ₹ 1,986
- High / Low ₹ 2,975 / 1,521
- Stock P/E 12.3
- Book Value ₹ 807
- Dividend Yield 0.85 %
- ROCE 35.5 %
- ROE 21.9 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
Cons
- The company has delivered a poor sales growth of 9.01% over past five years.
- Company has a low return on equity of -10.5% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7,271 | 8,197 | 8,762 | 9,434 | 10,238 | 11,423 | 11,889 | 13,396 | 14,507 | 16,623 | 17,109 | 18,298 | |
6,642 | 7,335 | 7,558 | 8,164 | 8,919 | 9,741 | 10,138 | 11,247 | 12,912 | 14,897 | 14,195 | 15,162 | |
Operating Profit | 629 | 861 | 1,204 | 1,270 | 1,319 | 1,683 | 1,751 | 2,150 | 1,595 | 1,726 | 2,914 | 3,136 |
OPM % | 9% | 11% | 14% | 13% | 13% | 15% | 15% | 16% | 11% | 10% | 17% | 17% |
88 | 295 | 161 | 186 | 201 | 391 | 440 | 338 | 384 | -781 | 290 | 406 | |
Interest | 43 | 41 | 44 | 43 | 55 | 60 | 124 | 151 | 252 | 425 | 364 | 158 |
Depreciation | 94 | 155 | 126 | 131 | 153 | 172 | 200 | 213 | 213 | 239 | 313 | 326 |
Profit before tax | 579 | 961 | 1,195 | 1,282 | 1,312 | 1,841 | 1,868 | 2,124 | 1,514 | 281 | 2,527 | 3,057 |
Tax % | 31% | 28% | 34% | 33% | 41% | 35% | 31% | 40% | 47% | 290% | 31% | 28% |
402 | 696 | 792 | 858 | 773 | 1,189 | 1,280 | 1,278 | 809 | -534 | 1,737 | 2,199 | |
EPS in Rs | 29.68 | 51.15 | 55.36 | 60.45 | 39.76 | 89.00 | 85.75 | 52.96 | 9.09 | -240.22 | 98.09 | 160.90 |
Dividend Payout % | 3% | 2% | 2% | 2% | 3% | 1% | 1% | 2% | 13% | -0% | 1% | 11% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 9% |
3 Years: | 8% |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 14% |
3 Years: | 162% |
TTM: | 58% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | 15% |
3 Years: | 29% |
1 Year: | 25% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | -4% |
3 Years: | -11% |
Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves | 1,280 | 1,552 | 1,899 | 3,664 | 3,950 | 4,403 | 5,080 | 5,462 | 5,483 | 4,018 | 4,662 | 5,618 |
787 | 883 | 793 | 1,014 | 1,024 | 956 | 2,045 | 2,670 | 5,880 | 6,542 | 2,161 | 1,574 | |
1,601 | 2,043 | 2,442 | 2,699 | 3,344 | 4,054 | 4,190 | 4,271 | 3,874 | 5,103 | 5,121 | 5,517 | |
Total Liabilities | 3,682 | 4,493 | 5,148 | 7,391 | 8,332 | 9,427 | 11,329 | 12,418 | 15,251 | 15,677 | 11,959 | 12,723 |
1,875 | 1,878 | 1,989 | 2,217 | 2,373 | 2,717 | 2,889 | 2,802 | 2,763 | 3,638 | 3,751 | 3,880 | |
CWIP | 114 | 49 | 91 | 33 | 207 | 108 | 51 | 131 | 561 | 108 | 189 | 90 |
Investments | 430 | 779 | 1,071 | 2,365 | 2,832 | 3,221 | 4,998 | 4,638 | 3,818 | 4,795 | 4,328 | 5,332 |
1,263 | 1,786 | 1,997 | 2,776 | 2,920 | 3,381 | 3,391 | 4,847 | 8,109 | 7,136 | 3,690 | 3,421 | |
Total Assets | 3,682 | 4,493 | 5,148 | 7,391 | 8,332 | 9,427 | 11,329 | 12,418 | 15,251 | 15,677 | 11,959 | 12,723 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
649 | 656 | 786 | 411 | 1,213 | 1,104 | 1,409 | 1,692 | 1,447 | 2,475 | 2,038 | 2,278 | |
-299 | -435 | -667 | -357 | -967 | -772 | -1,643 | -393 | -2,993 | -1,819 | 3,814 | -902 | |
-391 | -59 | -304 | -26 | -221 | -368 | 267 | -866 | 1,494 | -705 | -5,648 | -1,844 | |
Net Cash Flow | -41 | 162 | -185 | 27 | 26 | -35 | 33 | 433 | -52 | -50 | 204 | -469 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 9 | 9 | 10 | 9 | 13 | 15 | 11 | 9 | 10 | 9 | 10 | 10 |
Inventory Days | 44 | 39 | 39 | 47 | 43 | 48 | 43 | 56 | 59 | 47 | 47 | 44 |
Days Payable | 50 | 56 | 58 | 50 | 60 | 64 | 56 | 64 | 54 | 55 | 63 | 61 |
Cash Conversion Cycle | 2 | -8 | -9 | 5 | -4 | -1 | -1 | 1 | 14 | 1 | -6 | -6 |
Working Capital Days | -6 | -5 | 6 | 36 | 24 | 31 | 22 | 18 | 19 | -6 | -9 | 12 |
ROCE % | 24% | 28% | 36% | 27% | 21% | 27% | 24% | 24% | 15% | 16% | 28% | 35% |
Documents
Announcements
-
Announcement Under Regulation 30 Of SEBI(LODR) Regulations, 2015 - Sale Of Shares Of Associate Company
3 Jun - BBTCL sold 5.6 million Bombay Dyeing shares to its subsidiary for Rs. 84.56 crore on June 3, 2025.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
28 May - Independent Director Mrs. Chandra Iyengar resigned effective 28 May 2025, citing personal reasons.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - Annual Secretarial Compliance Report for FY 2024-25 filed; past promoter group non-compliance settled.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 May - E-Copies of newspaper publication of the extract of Financial Results of the Corporation for the quarter and year ended 31st March 2025
- 160TH Annual General Meeting Of The Corporation To Be Held On Thursday, 14Th August 2025 15 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Concalls
-
Sep 2023TranscriptPPT
-
Aug 2022TranscriptPPT
-
Jul 2020TranscriptPPT
Part of the Wadia Group
The company is one of the flagship entities of the Wadia Group and has been in existence for over 150 years. The Wadia Group is one of the oldest conglomerates in India, with a diversified presence in consumer goods, healthcare, real estate, aviation, chemicals, and auto-electrical components. [1] [2]