Bombay Burmah Trading Corporation Ltd

Bombay Burmah Trading Corporation Ltd

₹ 1,984 0.57%
21 May 10:06 a.m.
About

Founded in the year 1863, Bombay Burmah Trading Corporation Limited (BBTCL) is a flagship Company of Wadia Group.
Originally BBTCL was formed as a public company to carry out Teak business of William Wallace and was catering to domestic demands. Later in 1913 BBTCL turned to tea plantations by investing in Tea estates in South India.

Currently BBTCL has its presence in diversified business of Tea, Coffee, other plantation products, Biscuits, Dairy products, Auto electric and White goods, weighing products, horticulture, Healthcare products, Dental, orthopedic and ophthalmic products. [1]

Key Points

Part of the Wadia Group
The company is one of the flagship entities of the Wadia Group and has been in existence for over 150 years. The Wadia Group is one of the oldest conglomerates in India, with a diversified presence in consumer goods, healthcare, real estate, aviation, chemicals, and auto-electrical components. [1] [2]

  • Market Cap 13,843 Cr.
  • Current Price 1,984
  • High / Low 2,975 / 1,318
  • Stock P/E 12.3
  • Book Value 807
  • Dividend Yield 0.87 %
  • ROCE 35.5 %
  • ROE 21.9 %
  • Face Value 2.00

Pros

  • Company has reduced debt.

Cons

  • The company has delivered a poor sales growth of 9.01% over past five years.
  • Company has a low return on equity of -10.5% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
3,712 3,776 4,459 4,280 4,108 4,087 4,524 4,337 4,162 4,333 4,761 4,685 4,519
3,313 3,654 4,056 3,756 3,431 3,748 3,737 3,538 3,399 3,598 4,037 3,811 3,717
Operating Profit 399 121 403 524 678 339 787 799 763 736 724 873 802
OPM % 11% 3% 9% 12% 16% 8% 17% 18% 18% 17% 15% 19% 18%
85 150 118 483 -1,532 97 66 269 105 29 187 81 109
Interest 63 89 112 110 113 127 155 53 29 31 37 51 39
Depreciation 54 55 55 61 69 74 75 81 84 77 80 86 84
Profit before tax 367 128 353 836 -1,037 235 624 934 756 656 794 818 788
Tax % 63% 100% 49% 26% 29% 71% 34% 22% 27% 28% 35% 23% 26%
134 0 181 618 -1,334 68 412 731 549 472 516 627 585
EPS in Rs -7.43 -23.62 -8.63 22.60 -230.58 -22.38 17.49 65.46 40.73 31.86 36.22 48.58 44.24
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7,271 8,197 8,762 9,434 10,238 11,423 11,889 13,396 14,507 16,623 17,109 18,298
6,642 7,335 7,558 8,164 8,919 9,741 10,138 11,247 12,912 14,897 14,195 15,162
Operating Profit 629 861 1,204 1,270 1,319 1,683 1,751 2,150 1,595 1,726 2,914 3,136
OPM % 9% 11% 14% 13% 13% 15% 15% 16% 11% 10% 17% 17%
88 295 161 186 201 391 440 338 384 -781 290 406
Interest 43 41 44 43 55 60 124 151 252 425 364 158
Depreciation 94 155 126 131 153 172 200 213 213 239 313 326
Profit before tax 579 961 1,195 1,282 1,312 1,841 1,868 2,124 1,514 281 2,527 3,057
Tax % 31% 28% 34% 33% 41% 35% 31% 40% 47% 290% 31% 28%
402 696 792 858 773 1,189 1,280 1,278 809 -534 1,737 2,199
EPS in Rs 29.68 51.15 55.36 60.45 39.76 89.00 85.75 52.96 9.09 -240.22 98.09 160.90
Dividend Payout % 3% 2% 2% 2% 3% 1% 1% 2% 13% -0% 1% 8%
Compounded Sales Growth
10 Years: 8%
5 Years: 9%
3 Years: 8%
TTM: 7%
Compounded Profit Growth
10 Years: 15%
5 Years: 14%
3 Years: 162%
TTM: 58%
Stock Price CAGR
10 Years: 15%
5 Years: 19%
3 Years: 26%
1 Year: 27%
Return on Equity
10 Years: 3%
5 Years: -4%
3 Years: -11%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 14 14 14 14 14 14 14 14 14 14 14 14
Reserves 1,280 1,552 1,899 3,664 3,950 4,403 5,080 5,462 5,483 4,018 4,662 5,618
787 883 793 1,014 1,024 956 2,045 2,670 5,880 6,542 2,161 1,574
1,601 2,043 2,442 2,699 3,344 4,054 4,190 4,271 3,874 5,103 5,121 5,517
Total Liabilities 3,682 4,493 5,148 7,391 8,332 9,427 11,329 12,418 15,251 15,677 11,959 12,723
1,875 1,878 1,989 2,217 2,373 2,717 2,889 2,802 2,763 3,638 3,751 3,880
CWIP 114 49 91 33 207 108 51 131 561 108 189 90
Investments 430 779 1,071 2,365 2,832 3,221 4,998 4,638 3,818 4,795 4,328 5,332
1,263 1,786 1,997 2,776 2,920 3,381 3,391 4,847 8,109 7,136 3,690 3,421
Total Assets 3,682 4,493 5,148 7,391 8,332 9,427 11,329 12,418 15,251 15,677 11,959 12,723

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
649 656 786 411 1,213 1,104 1,409 1,692 1,447 2,475 2,038 2,278
-299 -435 -667 -357 -967 -772 -1,643 -393 -2,993 -1,819 3,814 -902
-391 -59 -304 -26 -221 -368 267 -866 1,494 -705 -5,648 -1,844
Net Cash Flow -41 162 -185 27 26 -35 33 433 -52 -50 204 -469

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 9 9 10 9 13 15 11 9 10 9 10 10
Inventory Days 44 39 39 47 43 48 43 56 59 47 47 44
Days Payable 50 56 58 50 60 64 56 64 54 55 63 61
Cash Conversion Cycle 2 -8 -9 5 -4 -1 -1 1 14 1 -6 -6
Working Capital Days -6 -5 6 36 24 31 22 18 19 -6 -9 12
ROCE % 24% 28% 36% 27% 21% 27% 24% 24% 15% 16% 28% 35%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.04% 74.04% 74.04% 74.04% 74.04% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05%
7.63% 7.71% 7.82% 7.95% 8.24% 8.27% 8.48% 8.96% 8.86% 9.48% 9.64% 9.60%
1.18% 1.18% 1.20% 1.19% 1.19% 1.30% 1.25% 1.27% 1.45% 1.50% 1.48% 1.47%
17.14% 17.06% 16.95% 16.83% 16.53% 16.39% 16.22% 15.71% 15.64% 14.97% 14.84% 14.88%
No. of Shareholders 45,15344,96044,35643,68640,49538,08633,32232,50034,10440,61039,02843,025

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls